Sobha
SOBHA.NSSobha Limited Price (SOBHA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
94,845,853
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sobha LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
4,530,640,000.00
+0% |
5,966,150,000.00
+32% |
11,864,650,000.00
+99% |
14,310,730,000.00
+21% |
9,740,270,000.00
-32% |
11,298,660,000.00
+16% |
14,738,820,000.00
+30% |
14,079,020,000.00
-4% |
18,602,320,000.00
+32% |
21,693,410,000.00
+17% |
24,327,520,000.00
+12% |
18,609,550,000.00
-24% |
22,260,600,000.00
+20% |
27,786,130,000.00
+25% |
34,372,410,000.00
+24% |
37,501,250,000.00
+9% |
21,067,020,000.00
-44% |
27,251,310,000.00
+29% |
33,101,000,000.00
+21% |
30,631,950,000.00
-7% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | -205,840,000.00 | 142,570,000.00 | 2,101,730,000.00 | 7,642,340,000.00 | 4,398,390,000.00 | 6,364,070,000.00 | 8,632,210,000.00 | 6,665,140,000.00 | 9,189,550,000.00 | 10,987,730,000.00 | 13,508,020,000.00 | 8,800,190,000.00 | 13,184,570,000.00 | 16,937,460,000.00 | 20,759,400,000.00 | 20,081,610,000.00 | 9,475,480,000.00 | 12,566,480,000.00 | 21,022,000,000.00 | 19,442,840,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
4,736,480,000.00
+0% |
5,823,580,000.00
+23% |
9,762,920,000.00
+68% |
6,668,390,000.00
-32% |
5,341,880,000.00
-20% |
4,934,590,000.00
-8% |
6,106,610,000.00
+24% |
7,413,880,000.00
+21% |
9,412,770,000.00
+27% |
10,705,680,000.00
+14% |
10,819,500,000.00
+1% |
9,809,360,000.00
-9% |
9,076,030,000.00
-7% |
10,848,670,000.00
+20% |
13,613,010,000.00
+25% |
17,419,640,000.00
+28% |
11,591,540,000.00
-33% |
14,684,830,000.00
+27% |
12,079,000,000.00
-18% |
11,189,110,000.00
-7% |
|
| Gross Profit Ratio | (1.05%) | (0.98%) | (0.82%) | (0.47%) | (0.55%) | (0.44%) | (0.41%) | (0.53%) | (0.51%) | (0.49%) | (0.44%) | (0.53%) | (0.41%) | (0.39%) | (0.40%) | (0.46%) | (0.55%) | (0.54%) | (0.36%) | (0.37%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 4,200,560,000.00 | 4,726,960,000.00 | 7,201,340,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 487,650,000.00 | 159,020,000.00 | 227,480,000.00 | 244,210,000.00 | 269,640,000.00 | 289,920,000.00 | 292,830,000.00 | 321,480,000.00 | 367,950,000.00 | 319,550,000.00 | 515,380,000.00 | 554,850,000.00 | 3,961,740,000.00 | |
| Selling, General & Admin... | 4,200,560,000.00 | 4,726,960,000.00 | 7,201,340,000.00 | 240,890,000.00 | 245,530,000.00 | 183,030,000.00 | 311,630,000.00 | 867,240,000.00 | 752,130,000.00 | 879,470,000.00 | 874,620,000.00 | 821,160,000.00 | 1,009,420,000.00 | 1,280,670,000.00 | 1,428,900,000.00 | 1,163,020,000.00 | 904,490,000.00 | 1,357,550,000.00 | 1,237,920,000.00 | 4,479,510,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 240,890,000.00 | 245,530,000.00 | 183,030,000.00 | 311,630,000.00 | 379,590,000.00 | 593,110,000.00 | 651,990,000.00 | 630,410,000.00 | 551,520,000.00 | 719,500,000.00 | 987,840,000.00 | 1,107,420,000.00 | 795,070,000.00 | 584,940,000.00 | 842,170,000.00 | 683,070,000.00 | 517,770,000.00 | |
| Depreciation and Amortiz... | 62,750,000.00 | 128,190,000.00 | 243,860,000.00 | 350,400,000.00 | 360,330,000.00 | 323,100,000.00 | 277,730,000.00 | 387,780,000.00 | 593,730,000.00 | 689,920,000.00 | 722,680,000.00 | 634,010,000.00 | 638,230,000.00 | 544,000,000.00 | 623,170,000.00 | 722,850,000.00 | 793,670,000.00 | 609,600,000.00 | 558,370,000.00 | 644,300,000.00 | |
| Other Expenses | -58,470,000.00 | -190,000,000.00 | 215,020,000.00 | 3,021,520,000.00 | -460,000.00 | 2,400,230,000.00 | 2,837,290,000.00 | -329,890,000.00 | 26,550,000.00 | 69,600,000.00 | 83,470,000.00 | 88,700,000.00 | 57,650,000.00 | 154,040,000.00 | 337,860,000.00 | 281,460,000.00 | 384,660,000.00 | 198,480,000.00 | 923,000,000.00 | 0.00 | |
| Total Operating Expenses | 4,142,090,000.00 | 4,536,960,000.00 | 7,416,360,000.00 | 3,262,410,000.00 | 2,765,990,000.00 | 2,583,260,000.00 | 3,148,920,000.00 | 2,739,710,000.00 | 4,518,620,000.00 | 5,335,210,000.00 | 5,369,050,000.00 | 5,397,440,000.00 | 5,515,680,000.00 | 6,191,020,000.00 | 6,982,630,000.00 | 6,981,330,000.00 | 5,633,710,000.00 | 6,509,350,000.00 | 9,063,000,000.00 | 4,479,510,000.00 | |
| Cost and Exponses | 3,936,250,000.00 | 4,679,530,000.00 | 9,518,090,000.00 | 10,904,750,000.00 | 7,164,380,000.00 | 8,947,330,000.00 | 11,781,130,000.00 | 9,404,850,000.00 | 13,708,170,000.00 | 16,322,940,000.00 | 18,877,070,000.00 | 14,197,630,000.00 | 18,700,250,000.00 | 23,128,480,000.00 | 27,742,030,000.00 | 27,062,940,000.00 | 15,109,190,000.00 | 19,075,830,000.00 | 30,085,000,000.00 | 23,922,350,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
594,390,000.00
+0% |
1,286,620,000.00
+116% |
2,346,560,000.00
+82% |
3,405,980,000.00
+45% |
2,575,890,000.00
-24% |
2,351,330,000.00
-9% |
2,957,690,000.00
+26% |
4,674,170,000.00
+58% |
4,894,150,000.00
+5% |
5,370,470,000.00
+10% |
5,450,450,000.00
+1% |
4,411,920,000.00
-19% |
3,560,350,000.00
-19% |
4,657,650,000.00
+31% |
6,630,380,000.00
+42% |
10,429,510,000.00
+57% |
5,957,830,000.00
-43% |
4,610,320,000.00
-23% |
3,075,510,000.00
-33% |
7,047,110,000.00
+129% |
|
| Operating Income Ratio | (0.13%) | (0.22%) | (0.20%) | (0.24%) | (0.26%) | (0.21%) | (0.20%) | (0.33%) | (0.26%) | (0.25%) | (0.22%) | (0.24%) | (0.16%) | (0.17%) | (0.19%) | (0.28%) | (0.28%) | (0.17%) | (0.09%) | (0.23%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | -10,000.00 | 31,419,999.00 | -52,880,000.00 | -71,200,000.00 | 111,850,000.00 | 0.00 | 23,540,000.00 | 28,330,000.00 | 31,160,000.00 | 62,650,000.00 | 45,180,000.00 | 328,400,000.00 | 331,400,000.00 | 386,700,000.00 | 429,920,000.00 | 419,810,000.00 | 354,450,000.00 | 332,190,000.00 | 566,780,000.00 | |
| Interest Expenses | 109,360,000.00 | 219,380,000.00 | 517,799,999.00 | 579,700,000.00 | 1,002,940,000.00 | 632,690,000.00 | 859,670,000.00 | 1,165,390,000.00 | 1,527,890,000.00 | 1,560,990,000.00 | 1,720,570,000.00 | 1,509,240,000.00 | 1,235,130,000.00 | 1,525,840,000.00 | 1,621,430,000.00 | 2,456,660,000.00 | 2,793,020,000.00 | 2,160,520,000.00 | 2,490,000,000.00 | 2,254,590,000.00 | |
| Total Other Income/Exp... | -109,360,000.00 | -219,380,000.00 | -480,730,000.00 | -614,550,000.00 | -1,074,600,000.00 | -520,840,000.00 | -443,510,000.00 | -1,127,390,000.00 | -1,655,080,000.00 | -1,665,650,000.00 | -1,734,330,000.00 | -1,843,010,000.00 | -982,100,000.00 | -1,840,710,000.00 | -1,627,450,000.00 | -6,106,760,000.00 | -5,303,880,000.00 | -5,773,430,000.00 | -6,804,340,000.00 | -6,304,840,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 657,140,000.00 | 1,414,810,000.00 | 2,590,420,000.00 | 3,756,380,000.00 | 2,936,220,000.00 | 2,674,430,000.00 | 3,156,730,000.00 | 4,612,220,000.00 | 5,444,580,000.00 | 6,018,350,000.00 | 6,322,220,000.00 | 4,772,080,000.00 | 4,712,680,000.00 | 5,693,000,000.00 | 7,467,570,000.00 | 11,870,430,000.00 | 7,557,660,000.00 | 5,947,860,000.00 | 4,309,350,000.00 | 3,668,250,000.00 | |
| EBITDA ratio | (0.15%) | (0.24%) | (0.22%) | (0.26%) | (0.30%) | (0.24%) | (0.22%) | (0.34%) | (0.29%) | (0.27%) | (0.25%) | (0.27%) | (0.20%) | (0.19%) | (0.21%) | (0.20%) | (0.21%) | (0.15%) | (0.14%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 485,030,000.00 | 1,067,240,000.00 | 1,865,830,000.00 | 2,791,430,000.00 | 1,501,290,000.00 | 1,657,910,000.00 | 2,514,180,000.00 | 3,177,080,000.00 | 3,239,070,000.00 | 3,704,820,000.00 | 3,716,120,000.00 | 2,808,600,000.00 | 2,577,750,000.00 | 3,171,400,000.00 | 4,482,200,000.00 | 4,331,550,000.00 | 751,850,000.00 | 1,582,020,000.00 | 1,449,000,000.00 | 742,270,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.18%) | (0.16%) | (0.20%) | (0.15%) | (0.15%) | (0.17%) | (0.23%) | (0.17%) | (0.17%) | (0.15%) | (0.15%) | (0.12%) | (0.11%) | (0.13%) | (0.12%) | (0.04%) | (0.06%) | (0.04%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 138,510,000.00 | 182,400,000.00 | 250,610,000.00 | 482,670,000.00 | 402,340,000.00 | 274,780,000.00 | 668,560,000.00 | 1,076,550,000.00 | 1,068,480,000.00 | 1,367,940,000.00 | 1,276,710,000.00 | 1,267,200,000.00 | 970,220,000.00 | 1,002,700,000.00 | 1,512,270,000.00 | 1,514,860,000.00 | 129,090,000.00 | 413,190,000.00 | 407,000,000.00 | 251,140,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 346,500,000.00
+0% |
884,840,000.00
+155% |
1,615,220,000.00
+83% |
2,308,760,000.00
+43% |
1,098,950,000.00
-52% |
1,383,130,000.00
+26% |
1,812,920,000.00
+31% |
2,059,540,000.00
+14% |
2,171,790,000.00
+5% |
2,350,430,000.00
+8% |
2,380,120,000.00
+1% |
1,532,780,000.00
-36% |
1,607,530,000.00
+5% |
2,168,700,000.00
+35% |
2,969,930,000.00
+37% |
2,816,690,000.00
-5% |
622,760,000.00
-78% |
1,168,830,000.00
+88% |
1,042,050,000.00
-11% |
491,130,000.00
-53% |
|
| Net Income Ratio | (0.08%) | (0.15%) | (0.14%) | (0.16%) | (0.11%) | (0.12%) | (0.12%) | (0.15%) | (0.12%) | (0.11%) | (0.10%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 5.46 | 13.84 | 24.26 | 31.29 | 14.78 | 14.63 | 18.49 | 21.00 | 22.15 | 23.97 | 24.27 | 14.08 | 16.59 | 22.68 | 31.31 | 29.70 | 6.57 | 12.32 | 10.99 | 5.18 | |
| Diluted EPS | 5.46 | 13.84 | 24.26 | 31.29 | 14.78 | 14.63 | 18.49 | 21.00 | 22.15 | 23.97 | 24.27 | 14.08 | 16.59 | 22.68 | 31.31 | 29.70 | 6.57 | 12.32 | 10.99 | 5.18 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 63,420,000.00 | 63,420,000.00 | 66,353,669.00 | 72,901,733.00 | 72,901,733.00 | 91,652,694.00 | 98,063,868.00 | 98,063,868.00 | 98,063,868.00 | 98,063,868.00 | 98,063,868.00 | 98,063,868.00 | 96,873,401.00 | 95,625,224.00 | 94,845,853.00 | 94,845,853.00 | 94,845,853.00 | 94,845,853.00 | 94,845,853.00 | 94,845,864.00 | |
| Diluted Share Outstanding | 63,420,000.00 | 63,420,000.00 | 66,353,669.00 | 72,901,733.00 | 72,901,733.00 | 91,652,694.00 | 98,063,868.00 | 98,063,868.00 | 98,063,868.00 | 98,063,868.00 | 98,063,868.00 | 98,063,868.00 | 96,873,401.00 | 95,625,224.00 | 94,845,853.00 | 94,845,853.00 | 94,845,853.00 | 94,845,853.00 | 94,845,853.00 | 94,845,853.00 | |