SOL
SOL.MISOL S.p.A. Price (SOL.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
90,686,372
(0.0159)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SOL S.p.A.Currency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
298,499,051.00
+0% |
320,804,332.00
+7% |
351,561,000.00
+10% |
403,555,000.00
+15% |
442,411,000.00
+10% |
472,470,000.00
+7% |
462,621,000.00
-2% |
534,041,000.00
+15% |
559,858,000.00
+5% |
582,968,000.00
+4% |
596,322,000.00
+2% |
636,360,000.00
+7% |
674,216,000.00
+6% |
703,370,000.00
+4% |
756,807,000.00
+8% |
833,513,000.00
+10% |
904,313,000.00
+8% |
973,833,000.00
+8% |
1,112,909,000.00
+14% |
1,379,187,000.00
+24% |
1,487,136,000.00
+8% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 173,577,965.00 | 189,061,534.00 | 206,704,000.00 | 250,966,000.00 | 274,246,000.00 | 292,875,000.00 | 268,817,000.00 | 317,461,000.00 | 429,430,000.00 | 342,575,000.00 | 344,325,000.00 | 365,344,000.00 | 388,619,000.00 | 392,612,000.00 | 431,533,000.00 | 471,441,000.00 | 496,773,000.00 | 515,307,000.00 | 628,982,000.00 | 875,176,000.00 | 845,649,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
124,921,086.00
+0% |
131,742,798.00
+5% |
144,857,000.00
+10% |
152,589,000.00
+5% |
168,165,000.00
+10% |
179,595,000.00
+7% |
193,804,000.00
+8% |
216,580,000.00
+12% |
130,428,000.00
-40% |
240,393,000.00
+84% |
251,997,000.00
+5% |
271,016,000.00
+8% |
285,597,000.00
+5% |
310,758,000.00
+9% |
325,274,000.00
+5% |
362,072,000.00
+11% |
407,540,000.00
+13% |
458,526,000.00
+13% |
483,927,000.00
+6% |
504,011,000.00
+4% |
641,487,000.00
+27% |
|
| Gross Profit Ratio | (0.42%) | (0.41%) | (0.41%) | (0.38%) | (0.38%) | (0.38%) | (0.42%) | (0.41%) | (0.23%) | (0.41%) | (0.42%) | (0.43%) | (0.42%) | (0.44%) | (0.43%) | (0.43%) | (0.45%) | (0.47%) | (0.44%) | (0.37%) | (0.43%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34,719,000.00 | 32,906,999.00 | 5,528,000.00 | 39,770,000.00 | 30,222,000.00 | 28,477,000.00 | 29,643,000.00 | 33,698,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 34,869.00 | 36,975.00 | 38,291,000.00 | 43,261,000.00 | 47,800,000.00 | 51,574,000.00 | 55,626,000.00 | 59,736,000.00 | 65,002,000.00 | 66,935,000.00 | 70,114,000.00 | 74,279,000.00 | 78,856,000.00 | 81,758,000.00 | 85,107,000.00 | 88,606,000.00 | 105,472,000.00 | 110,986,000.00 | 119,296,000.00 | 128,949,999.00 | 144,765,000.00 | |
| Other Expenses | 0.00 | 0.00 | 108,676,000.00 | 110,326,000.00 | 122,116,000.00 | 128,105,000.00 | 143,939,000.00 | 156,962,000.00 | 70,637,000.00 | 190,640,000.00 | 202,451,000.00 | 213,061,000.00 | 224,831,000.00 | 235,734,000.00 | 257,308,000.00 | 279,209,000.00 | 317,653,000.00 | 328,414,000.00 | 357,625,000.00 | 394,834,000.00 | 414,362,000.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 108,676,000.00 | 110,326,000.00 | 122,116,000.00 | 128,105,000.00 | 143,939,000.00 | 156,962,000.00 | 70,637,000.00 | 190,640,000.00 | 202,451,000.00 | 213,061,000.00 | 224,831,000.00 | 235,734,000.00 | 257,308,000.00 | 279,209,000.00 | 317,653,000.00 | 328,414,000.00 | 357,625,000.00 | 394,834,000.00 | 414,362,000.00 | |
| Cost and Exponses | 173,577,965.00 | 189,061,534.00 | 315,380,000.00 | 361,292,000.00 | 396,362,000.00 | 420,980,000.00 | 412,756,000.00 | 474,423,000.00 | 500,067,000.00 | 533,215,000.00 | 546,776,000.00 | 578,405,000.00 | 613,450,000.00 | 628,346,000.00 | 688,841,000.00 | 750,650,000.00 | 814,426,000.00 | 843,721,000.00 | 986,607,000.00 | 1,270,010,000.00 | 1,260,011,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
124,921,086.00
+0% |
131,742,798.00
+5% |
36,182,000.00
-73% |
43,236,000.00
+19% |
47,075,000.00
+9% |
52,757,000.00
+12% |
51,183,000.00
-3% |
60,727,000.00
+19% |
61,034,000.00
+1% |
56,466,000.00
-7% |
53,510,000.00
-5% |
61,867,000.00
+16% |
65,594,000.00
+6% |
80,871,000.00
+23% |
76,154,000.00
-6% |
89,654,000.00
+18% |
88,660,000.00
-1% |
139,987,000.00
+58% |
135,771,000.00
-3% |
192,462,000.00
+42% |
227,125,000.00
+18% |
|
| Operating Income Ratio | (0.42%) | (0.41%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.14%) | (0.12%) | (0.14%) | (0.15%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 230,000.00 | 1,000.00 | 973,000.00 | 1,026,000.00 | 1,267,000.00 | 1,318,000.00 | 1,109,000.00 | 1,243,000.00 | 527,000.00 | 688,000.00 | 1,207,000.00 | 1,095,000.00 | 675,000.00 | 946,000.00 | 247,000.00 | 803,000.00 | 627,000.00 | 317,000.00 | 677,000.00 | 1,111,000.00 | |
| Interest Expenses | 97,000,887.00 | 102,929,895.00 | 4,520,000.00 | 5,937,000.00 | 6,924,000.00 | 10,019,000.00 | 8,081,000.00 | 8,228,000.00 | 11,049,000.00 | 8,572,000.00 | 9,221,000.00 | 9,644,000.00 | 10,442,000.00 | 9,315,000.00 | 8,756,000.00 | 8,480,000.00 | 8,329,000.00 | 8,803,000.00 | 8,098,000.00 | 8,314,000.00 | 17,748,000.00 | |
| Total Other Income/Exp... | -95,659,543.00 | 8,440,000.00 | -4,519,000.00 | -11,997,000.00 | -5,898,000.00 | -8,752,000.00 | -6,763,000.00 | -7,119,000.00 | -9,806,000.00 | -3,143,000.00 | -8,469,000.00 | -10,439,000.00 | -9,536,999.00 | -11,072,000.00 | -9,292,000.00 | -8,485,000.00 | -8,459,000.00 | -9,810,000.00 | -9,843,000.00 | -12,593,000.00 | -16,516,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 124,955,955.00 | 72,071,000.00 | 73,880,000.00 | 77,926,000.00 | 93,588,000.00 | 101,663,000.00 | 105,043,000.00 | 119,776,000.00 | 124,838,000.00 | 123,627,000.00 | 125,541,000.00 | 139,150,000.00 | 146,631,000.00 | 162,358,000.00 | 162,204,000.00 | 179,217,000.00 | 195,497,000.00 | 250,818,000.00 | 255,414,000.00 | 319,038,000.00 | 372,514,000.00 | |
| EBITDA ratio | (0.42%) | (0.41%) | (0.21%) | (0.21%) | (0.21%) | (0.22%) | (0.23%) | (0.23%) | (0.23%) | (0.21%) | (0.21%) | (0.21%) | (0.21%) | (0.22%) | (0.21%) | (0.22%) | (0.23%) | (0.26%) | (0.23%) | (0.23%) | (0.25%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 29,261,543.00 | 31,008,972.00 | 31,662,000.00 | 30,266,000.00 | 40,151,000.00 | 42,738,000.00 | 43,102,000.00 | 52,499,000.00 | 49,771,000.00 | 46,510,000.00 | 45,112,000.00 | 51,428,000.00 | 56,057,000.00 | 69,799,000.00 | 66,862,000.00 | 81,169,000.00 | 80,201,000.00 | 130,177,000.00 | 125,928,000.00 | 179,869,000.00 | 210,609,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.10%) | (0.09%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.10%) | (0.09%) | (0.10%) | (0.09%) | (0.13%) | (0.11%) | (0.13%) | (0.14%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 12,716,748.00 | 12,307,821.00 | 13,638,000.00 | 12,584,000.00 | 12,273,000.00 | 6,750,000.00 | 17,000,000.00 | 19,672,000.00 | 17,732,000.00 | 16,508,000.00 | 22,606,000.00 | 20,703,000.00 | 21,648,000.00 | 24,075,000.00 | 24,641,000.00 | 27,203,000.00 | 27,784,000.00 | 21,943,000.00 | 32,170,000.00 | 42,294,000.00 | 57,905,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 15,203,451.00
+0% |
16,505,082.00
+9% |
18,024,000.00
+9% |
17,682,000.00
-2% |
27,878,000.00
+58% |
35,988,000.00
+29% |
26,102,000.00
-27% |
32,827,000.00
+26% |
31,146,000.00
-5% |
29,027,000.00
-7% |
21,629,000.00
-25% |
29,181,000.00
+35% |
32,441,000.00
+11% |
44,125,000.00
+36% |
40,239,000.00
-9% |
51,880,000.00
+29% |
49,338,000.00
-5% |
103,047,000.00
+109% |
89,549,000.00
-13% |
133,693,000.00
+49% |
145,733,000.00
+9% |
|
| Net Income Ratio | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.05%) | (0.11%) | (0.08%) | (0.10%) | (0.10%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | 0.20 | 0.19 | 0.19 | 0.30 | 0.38 | 0.28 | 0.35 | 0.34 | 0.32 | 0.24 | 0.32 | 0.36 | 0.49 | 0.44 | 0.57 | 0.54 | 1.14 | 0.99 | 1.47 | 1.61 | |
| Diluted EPS | 0.00 | 0.20 | 0.19 | 0.19 | 0.30 | 0.38 | 0.28 | 0.35 | 0.34 | 0.32 | 0.24 | 0.32 | 0.36 | 0.49 | 0.44 | 0.57 | 0.54 | 1.14 | 0.99 | 1.47 | 1.61 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 89,595,960.00 | 89,678,756.00 | 89,800,000.00 | 90,700,000.00 | 90,627,604.00 | 90,563,177.00 | 90,826,211.00 | 90,804,665.00 | 90,709,375.00 | 90,878,151.00 | 90,624,224.00 | 90,617,318.00 | 90,700,000.00 | 90,628,378.00 | 90,699,301.00 | 90,694,853.00 | 90,700,000.00 | 90,700,000.00 | 90,700,000.00 | 90,686,372.00 | |
| Diluted Share Outstanding | 0.00 | 89,595,960.00 | 89,678,756.00 | 89,800,000.00 | 90,700,000.00 | 90,627,604.00 | 90,563,177.00 | 90,826,211.00 | 90,804,665.00 | 90,709,375.00 | 90,878,151.00 | 90,624,224.00 | 90,617,318.00 | 90,792,181.00 | 90,628,378.00 | 90,699,301.00 | 90,694,853.00 | 90,710,387.00 | 90,728,470.00 | 90,700,814.00 | 90,686,372.00 | |