Somany
SOMANYCERA.NSSomany Ceramics Price (SOMANYCERA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
42,164,195
(0.7299)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Somany Ceramics LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,765,623,177.00
+0% |
3,307,265,893.00
+20% |
4,462,496,996.00
+35% |
5,423,137,264.00
+22% |
7,161,595,537.00
+32% |
8,790,375,000.00
+23% |
10,538,696,000.00
+20% |
12,629,148,000.00
+20% |
15,431,248,000.00
+22% |
17,176,745,000.00
+11% |
18,109,912,000.00
+5% |
17,087,331,000.00
-6% |
17,108,464,000.00
+0% |
16,055,905,000.00
-6% |
16,463,781,000.00
+3% |
20,850,897,000.00
+27% |
24,646,400,000.00
+18% |
25,904,936,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,472,868,532.00 | 2,942,049,128.00 | 4,039,164,776.00 | 4,865,114,772.00 | 6,507,455,443.00 | 7,383,237,000.00 | 6,209,862,000.00 | 7,811,697,000.00 | 9,385,306,000.00 | 10,148,533,000.00 | 10,214,607,000.00 | 7,719,172,000.00 | 7,831,143,000.00 | 7,244,977,000.00 | 8,358,037,000.00 | 9,930,485,000.00 | 10,694,400,000.00 | 18,141,747,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
292,754,645.00
+0% |
365,216,765.00
+25% |
423,332,220.00
+16% |
558,022,492.00
+32% |
654,140,094.00
+17% |
1,407,138,000.00
+115% |
4,328,834,000.00
+208% |
4,817,451,000.00
+11% |
6,045,942,000.00
+26% |
7,028,212,000.00
+16% |
7,895,305,000.00
+12% |
9,368,159,000.00
+19% |
9,277,321,000.00
-1% |
8,810,928,000.00
-5% |
8,105,744,000.00
-8% |
10,920,412,000.00
+35% |
13,952,000,000.00
+28% |
7,763,189,000.00
-44% |
|
| Gross Profit Ratio | (0.11%) | (0.11%) | (0.09%) | (0.10%) | (0.09%) | (0.16%) | (0.41%) | (0.38%) | (0.39%) | (0.41%) | (0.44%) | (0.55%) | (0.54%) | (0.55%) | (0.49%) | (0.52%) | (0.57%) | (0.30%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,800,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,720,000.00 | 26,428,000.00 | 1,071,770,000.00 | 89,841,000.00 | 22,375,000.00 | 22,456,000.00 | 49,050,000.00 | 53,365,000.00 | 80,529,000.00 | 115,286,000.00 | 100,419,000.00 | 126,170,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,763,379,000.00 | 1,946,267,000.00 | 1,360,916,000.00 | 858,953,000.00 | 1,334,923,000.00 | 617,941,000.00 | 538,411,000.00 | 571,796,000.00 | 334,666,000.00 | 453,692,000.00 | 643,066,000.00 | 1,131,506,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 841,755,000.00 | 899,117,000.00 | 289,146,000.00 | 769,112,000.00 | 1,312,548,000.00 | 595,485,000.00 | 489,361,000.00 | 518,431,000.00 | 254,137,000.00 | 338,406,000.00 | 542,647,000.00 | 1,005,336,000.00 | |
| Depreciation and Amortiz... | 124,890,000.00 | 135,104,256.00 | 142,863,295.00 | 147,231,216.00 | 174,656,771.00 | 183,372,000.00 | 205,046,000.00 | 224,254,000.00 | 265,911,000.00 | 282,767,000.00 | 312,804,000.00 | 412,802,000.00 | 442,509,000.00 | 589,452,000.00 | 616,283,000.00 | 639,529,000.00 | 678,525,000.00 | 725,122,000.00 | |
| Other Expenses | 111,784,904.00 | 123,290,158.00 | 126,293,353.00 | 117,479,461.00 | 130,779,265.00 | 206,682,000.00 | 64,000.00 | 122,000.00 | 570,000.00 | 4,962,627,000.00 | 6,420,000.00 | 7,257,240,000.00 | 12,707,000.00 | 16,604,000.00 | 28,236,000.00 | 8,616,000.00 | 145,400,000.00 | 6,631,683,000.00 | |
| Total Operating Expenses | 111,784,904.00 | 123,290,158.00 | 126,293,353.00 | 117,479,461.00 | 130,779,265.00 | 836,648,000.00 | 3,668,192,000.00 | 4,218,672,000.00 | 5,229,300,000.00 | 5,821,580,000.00 | 6,316,549,000.00 | 7,875,181,000.00 | 8,053,738,000.00 | 8,029,014,000.00 | 6,763,195,000.00 | 9,485,520,000.00 | 12,743,400,000.00 | 7,763,189,000.00 | |
| Cost and Exponses | 2,584,653,436.00 | 3,065,339,286.00 | 4,165,458,129.00 | 4,982,594,233.00 | 6,638,234,708.00 | 8,219,885,000.00 | 9,878,054,000.00 | 12,030,369,000.00 | 14,614,606,000.00 | 15,970,113,000.00 | 16,531,156,000.00 | 15,594,353,000.00 | 15,884,881,000.00 | 15,273,991,000.00 | 15,121,232,000.00 | 19,416,005,000.00 | 23,437,800,000.00 | 24,047,357,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
180,969,741.00
+0% |
241,926,607.00
+34% |
297,038,867.00
+23% |
440,543,031.00
+48% |
523,360,829.00
+19% |
570,490,000.00
+9% |
478,219,000.00
-16% |
435,189,000.00
-9% |
681,004,000.00
+56% |
967,946,000.00
+42% |
1,578,756,000.00
+63% |
1,633,476,000.00
+3% |
1,223,583,000.00
-25% |
769,195,000.00
-37% |
1,322,516,000.00
+72% |
1,431,280,000.00
+8% |
1,210,895,000.00
-15% |
1,813,631,000.00
+50% |
|
| Operating Income Ratio | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.06%) | (0.05%) | (0.03%) | (0.04%) | (0.06%) | (0.09%) | (0.10%) | (0.07%) | (0.05%) | (0.08%) | (0.07%) | (0.05%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,344,000.00 | 15,671,000.00 | 21,501,000.00 | 46,491,000.00 | 49,130,000.00 | 101,454,000.00 | 128,170,000.00 | 135,613,000.00 | 107,962,000.00 | 71,299,000.00 | 57,558,000.00 | 73,826,000.00 | 73,692,000.00 | |
| Interest Expenses | 130,410,297.00 | 168,808,980.00 | 161,116,409.00 | 134,120,618.00 | 179,536,691.00 | 206,682,000.00 | 199,749,000.00 | 185,220,000.00 | 192,992,000.00 | 219,837,000.00 | 221,274,000.00 | 390,187,000.00 | 483,412,000.00 | 476,295,000.00 | 361,825,000.00 | 296,392,000.00 | 403,600,000.00 | 464,557,000.00 | |
| Total Other Income/Exp... | -130,410,297.00 | -168,808,980.00 | -161,116,409.00 | -134,120,618.00 | -171,004,862.00 | -183,274,000.00 | -183,741,000.00 | 0.00 | -66,646,000.00 | -221,477,000.00 | -280,199,000.00 | -309,419,000.00 | -422,394,000.00 | -686,111,000.00 | -463,210,000.00 | -126,478,000.00 | -205,033,000.00 | -385,549,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 305,860,094.00 | 377,030,863.00 | 439,902,162.00 | 587,774,247.00 | 698,017,600.00 | 746,930,000.00 | 880,404,000.00 | 844,663,000.00 | 1,152,305,000.00 | 1,475,456,000.00 | 2,467,891,000.00 | 1,995,565,000.00 | 1,702,655,000.00 | 1,358,647,000.00 | 1,845,033,000.00 | 2,199,546,000.00 | 2,010,699,000.00 | 2,617,761,000.00 | |
| EBITDA ratio | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.09%) | (0.11%) | (0.12%) | (0.11%) | (0.09%) | (0.12%) | (0.10%) | (0.08%) | (0.10%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 50,559,444.00 | 73,117,627.00 | 135,922,458.00 | 306,422,413.00 | 343,824,138.00 | 362,078,000.00 | 478,219,000.00 | 435,189,000.00 | 681,004,000.00 | 967,946,000.00 | 1,442,111,000.00 | 1,183,559,000.00 | 801,160,000.00 | 95,803,000.00 | 836,453,000.00 | 1,263,625,000.00 | 928,600,000.00 | 1,428,082,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.02%) | (0.03%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.03%) | (0.04%) | (0.06%) | (0.08%) | (0.07%) | (0.05%) | (0.01%) | (0.05%) | (0.06%) | (0.04%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 25,485,176.00 | 34,770,929.00 | 48,320,538.00 | 102,562,658.00 | 105,181,963.00 | 110,994,000.00 | 152,452,000.00 | 169,977,000.00 | 221,761,000.00 | 312,425,000.00 | 501,968,000.00 | 392,546,000.00 | 268,404,000.00 | -99,225,000.00 | 223,755,000.00 | 329,462,000.00 | 259,400,000.00 | 434,234,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 25,074,268.00
+0% |
38,346,698.00
+53% |
87,601,920.00
+128% |
203,859,755.00
+133% |
238,642,175.00
+17% |
251,116,000.00
+5% |
320,066,000.00
+27% |
288,702,000.00
-10% |
463,875,000.00
+61% |
646,959,000.00
+39% |
930,683,000.00
+44% |
704,442,000.00
-24% |
463,417,000.00
-34% |
150,025,000.00
-68% |
570,231,000.00
+280% |
886,871,000.00
+56% |
714,916,000.00
-19% |
968,894,000.00
+36% |
|
| Net Income Ratio | (0.01%) | (0.01%) | (0.02%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.01%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.73 | 1.11 | 2.54 | 5.91 | 6.92 | 7.28 | 9.28 | 8.25 | 11.94 | 16.25 | 23.15 | 16.62 | 10.93 | 3.54 | 13.43 | 20.88 | 16.83 | 23.00 | |
| Diluted EPS | 0.73 | 1.11 | 2.54 | 5.91 | 6.92 | 7.28 | 9.28 | 8.25 | 11.94 | 16.25 | 23.15 | 16.62 | 10.93 | 3.54 | 13.43 | 20.88 | 16.83 | 22.98 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 34,497,000.00 | 34,497,000.00 | 34,497,000.00 | 34,497,000.00 | 34,497,000.00 | 34,497,000.00 | 34,497,000.00 | 34,997,298.00 | 38,844,826.00 | 39,820,221.00 | 42,379,426.00 | 42,379,426.00 | 42,379,426.00 | 42,379,426.00 | 42,474,208.00 | 42,474,208.00 | 42,474,208.00 | 42,120,624.00 | |
| Diluted Share Outstanding | 34,497,000.00 | 34,497,000.00 | 34,497,000.00 | 34,497,000.00 | 34,497,000.00 | 34,497,000.00 | 34,497,000.00 | 34,997,298.00 | 38,844,826.00 | 39,820,221.00 | 42,379,426.00 | 42,379,426.00 | 42,379,426.00 | 42,379,426.00 | 42,474,208.00 | 42,474,208.00 | 42,474,208.00 | 42,164,195.00 | |