Sondotécnica
SOND5.SASondotécnica Engenharia de Solos S.A. Price (SOND5.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,431,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sondotécnica Engenharia de Solos S.A.Currency: BRL
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
78,206,000.00
+0% |
68,821,000.00
-12% |
70,766,000.00
+3% |
77,461,000.00
+9% |
82,393,000.00
+6% |
89,755,000.00
+9% |
117,293,000.00
+31% |
168,269,000.00
+43% |
157,458,000.00
-6% |
111,383,000.00
-29% |
86,248,000.00
-23% |
49,386,000.00
-43% |
48,863,000.00
-1% |
63,602,000.00
+30% |
64,318,000.00
+1% |
82,135,000.00
+28% |
141,860,000.00
+73% |
162,989,000.00
+15% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 56,212,000.00 | 51,809,000.00 | 53,061,000.00 | 54,594,000.00 | 52,251,000.00 | 67,883,000.00 | 89,563,000.00 | 114,114,000.00 | 121,510,000.00 | 93,427,000.00 | 61,517,000.00 | 34,309,000.00 | 33,242,000.00 | 43,269,000.00 | 46,348,000.00 | 52,755,000.00 | 82,253,000.00 | 106,314,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
21,994,000.00
+0% |
17,012,000.00
-23% |
17,705,000.00
+4% |
22,867,000.00
+29% |
30,142,000.00
+32% |
21,872,000.00
-27% |
27,730,000.00
+27% |
54,155,000.00
+95% |
35,948,000.00
-34% |
17,956,000.00
-50% |
24,731,000.00
+38% |
15,077,000.00
-39% |
15,621,000.00
+4% |
20,333,000.00
+30% |
17,970,000.00
-12% |
29,380,000.00
+63% |
59,607,000.00
+103% |
56,675,000.00
-5% |
|
| Gross Profit Ratio | (0.28%) | (0.25%) | (0.25%) | (0.30%) | (0.37%) | (0.24%) | (0.24%) | (0.32%) | (0.23%) | (0.16%) | (0.29%) | (0.31%) | (0.32%) | (0.32%) | (0.28%) | (0.36%) | (0.42%) | (0.35%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 12,287,000.00 | 10,909,000.00 | 11,410,000.00 | 10,096,000.00 | 18,358,000.00 | 17,685,000.00 | 18,257,000.00 | 22,159,000.00 | 26,893,000.00 | 26,851,000.00 | 21,455,000.00 | 17,127,000.00 | 17,370,000.00 | 14,490,000.00 | 16,146,000.00 | 16,797,000.00 | 24,904,000.00 | 29,699,000.00 | |
| Selling, General & Admin... | 12,287,000.00 | 10,909,000.00 | 11,410,000.00 | 10,096,000.00 | 18,358,000.00 | 17,685,000.00 | 18,257,000.00 | 22,159,000.00 | 26,893,000.00 | 26,851,000.00 | 21,455,000.00 | 17,127,000.00 | 17,370,000.00 | 14,490,000.00 | 16,146,000.00 | 16,797,000.00 | 24,904,000.00 | 29,699,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 673,000.00 | 471,000.00 | 509,000.00 | 647,000.00 | 861,000.00 | 1,069,000.00 | 1,102,000.00 | 1,114,000.00 | 1,082,000.00 | 994,000.00 | 914,000.00 | 498,000.00 | 414,000.00 | 1,628,000.00 | 4,839,000.00 | 1,707,000.00 | 1,069,000.00 | 3,498,000.00 | |
| Other Expenses | 2,495,000.00 | -12,000.00 | -1,756,000.00 | 1,129,000.00 | 339,000.00 | 1,538,000.00 | -90,904,000.00 | 1,379,000.00 | 2,331,000.00 | 9,250,000.00 | 6,159,000.00 | -1,967,000.00 | -2,763,000.00 | 3,126,000.00 | -16,745,000.00 | -1,920,000.00 | 12,584,000.00 | 0.00 | |
| Total Operating Expenses | 14,782,000.00 | 10,897,000.00 | 9,654,000.00 | 11,225,000.00 | 18,697,000.00 | 19,223,000.00 | -72,647,000.00 | 23,538,000.00 | 29,224,000.00 | 36,101,000.00 | 27,614,000.00 | 15,160,000.00 | 14,607,000.00 | 17,616,000.00 | -599,000.00 | 14,877,000.00 | 37,488,000.00 | 29,699,000.00 | |
| Cost and Exponses | 70,994,000.00 | 62,706,000.00 | 62,715,000.00 | 65,819,000.00 | 70,948,000.00 | 87,106,000.00 | 16,916,000.00 | 137,652,000.00 | 150,734,000.00 | 129,528,000.00 | 89,131,000.00 | 49,469,000.00 | 47,849,000.00 | 60,885,000.00 | 45,749,000.00 | 67,632,000.00 | 119,741,000.00 | 136,013,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
4,979,000.00
+0% |
5,914,000.00
+19% |
8,030,000.00
+36% |
12,447,000.00
+55% |
11,445,000.00
-8% |
9,276,000.00
-19% |
98,861,000.00
+966% |
36,677,000.00
-63% |
12,693,000.00
-65% |
-9,894,000.00
-178% |
-2,883,000.00
-71% |
-83,000.00
-97% |
1,014,000.00
-1,322% |
3,521,000.00
+247% |
18,570,000.00
+427% |
15,393,000.00
-17% |
22,120,000.00
+44% |
26,976,000.00
+22% |
|
| Operating Income Ratio | (0.06%) | (0.09%) | (0.11%) | (0.16%) | (0.14%) | (0.10%) | (0.84%) | (0.22%) | (0.08%) | (-0.09%) | (-0.03%) | (0.00%) | (0.02%) | (0.06%) | (0.29%) | (0.19%) | (0.16%) | (0.17%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 2,930,000.00 | 0.00 | 7,205,000.00 | 0.00 | 0.00 | 0.00 | 11,311,000.00 | 1,068,000.00 | 2,598,000.00 | 1,370,000.00 | 760,000.00 | 662,000.00 | 319,000.00 | 375,000.00 | 4,743,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 5,467,000.00 | 0.00 | 3,276,000.00 | 0.00 | 6,060,000.00 | 5,969,000.00 | 2,874,000.00 | 2,115,000.00 | 562,000.00 | 81,000.00 | 333,000.00 | 966,000.00 | 148,000.00 | 683,000.00 | 694,000.00 | |
| Total Other Income/Exp... | -1,426,000.00 | 103,000.00 | -178,000.00 | -2,537,000.00 | -1,137,000.00 | 6,519,000.00 | -1,000.00 | 6,789,000.00 | 6,007,000.00 | -5,000.00 | -1,013,000.00 | 5,347,000.00 | 8,548,999.00 | -1,188,000.00 | 4,179,000.00 | 3,436,000.00 | -9,807,000.00 | -5,788,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 12,532,000.00 | 12,036,000.00 | 13,734,000.00 | 13,980,000.00 | 11,170,000.00 | 10,093,000.00 | 99,495,000.00 | 31,730,000.00 | 7,806,000.00 | -8,714,000.00 | -1,969,000.00 | 415,000.00 | 1,428,000.00 | 4,345,000.00 | 23,409,000.00 | 16,210,000.00 | 23,071,000.00 | 25,714,000.00 | |
| EBITDA ratio | (0.10%) | (0.10%) | (0.12%) | (0.16%) | (0.15%) | (0.00%) | (0.87%) | (0.19%) | (0.05%) | (-0.05%) | (-0.01%) | (0.06%) | (0.12%) | (0.08%) | (0.36%) | (0.21%) | (0.16%) | (0.16%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 6,610,000.00 | 6,017,000.00 | 8,548,000.00 | 10,766,000.00 | 10,308,000.00 | 9,276,000.00 | 98,860,000.00 | 36,676,000.00 | 12,693,000.00 | -9,894,000.00 | -3,896,000.00 | 3,297,000.00 | 6,800,000.00 | 4,655,000.00 | 22,749,000.00 | 17,939,000.00 | 24,897,000.00 | 21,188,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.12%) | (0.14%) | (0.13%) | (0.10%) | (0.84%) | (0.22%) | (0.08%) | (-0.09%) | (-0.05%) | (0.07%) | (0.14%) | (0.07%) | (0.35%) | (0.22%) | (0.18%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,872,000.00 | 3,420,000.00 | 2,875,000.00 | 3,388,000.00 | 4,790,000.00 | 2,746,000.00 | -1,497,000.00 | 23,611,000.00 | 2,581,000.00 | 608,000.00 | 1,643,000.00 | 88,000.00 | -172,000.00 | 267,000.00 | 1,648,000.00 | 4,144,000.00 | 10,553,000.00 | 9,311,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 7,550,000.00
+0% |
7,350,000.00
-3% |
9,468,000.00
+29% |
10,750,000.00
+14% |
5,518,000.00
-49% |
9,778,000.00
+77% |
103,390,000.00
+957% |
13,090,000.00
-87% |
10,087,000.00
-23% |
-10,529,000.00
-204% |
-5,541,000.00
-47% |
3,205,000.00
-158% |
6,971,000.00
+118% |
4,387,000.00
-37% |
21,100,000.00
+381% |
13,794,000.00
-35% |
14,343,000.00
+4% |
11,869,000.00
-17% |
|
| Net Income Ratio | (0.10%) | (0.11%) | (0.13%) | (0.14%) | (0.07%) | (0.11%) | (0.88%) | (0.08%) | (0.06%) | (-0.09%) | (-0.06%) | (0.06%) | (0.14%) | (0.07%) | (0.33%) | (0.17%) | (0.10%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.05 | 2.99 | 3.85 | 2.88 | 3.75 | 3.98 | 42.06 | 5.38 | 4.15 | -4.33 | -2.14 | 1.24 | 2.87 | 1.80 | 8.68 | 5.67 | 5.90 | 4.88 | |
| Diluted EPS | 3.05 | 2.99 | 3.85 | 2.88 | 3.75 | 3.98 | 42.06 | 5.38 | 4.15 | -4.33 | -2.14 | 1.24 | 2.87 | 1.80 | 8.68 | 5.67 | 5.90 | 4.88 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,457,200.00 | 2,458,000.00 | 2,458,001.00 | 2,568,000.00 | 2,458,000.00 | 2,458,000.00 | 2,458,000.00 | 2,431,000.00 | 2,431,000.00 | 2,431,000.00 | 2,588,720.00 | 2,588,665.00 | 2,431,000.00 | 2,431,000.00 | 2,431,000.00 | 2,431,000.00 | 2,431,000.00 | 2,431,000.00 | |
| Diluted Share Outstanding | 2,457,200.00 | 2,458,000.00 | 2,458,001.00 | 2,568,000.00 | 2,458,000.00 | 2,458,000.00 | 2,458,000.00 | 2,431,000.00 | 2,431,000.00 | 2,431,000.00 | 2,588,720.00 | 2,588,665.00 | 2,431,000.00 | 2,431,000.00 | 2,431,000.00 | 2,431,000.00 | 2,431,000.00 | 2,431,000.00 | |