SPARC
SPARC.NSSPARC Price (SPARC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
324,521,588
(13.9888)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sun Pharma Advanced Research Company LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,101,000.00
+0% |
374,629,000.00
+11,981% |
351,419,000.00
-6% |
344,068,000.00
-2% |
583,478,000.00
+70% |
289,765,000.00
-50% |
872,790,000.00
+201% |
1,670,297,000.00
+91% |
1,557,375,000.00
-7% |
1,612,824,000.00
+4% |
1,810,248,000.00
+12% |
782,589,000.00
-57% |
1,828,692,000.00
+134% |
768,144,000.00
-58% |
2,529,571,000.00
+229% |
1,372,489,000.00
-46% |
2,307,800,000.00
+68% |
755,453,000.00
-67% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,101,000.00 | 68,618,000.00 | 93,777,000.00 | 67,627,000.00 | 76,823,000.00 | 74,155,000.00 | 93,054,000.00 | 80,079,000.00 | 1,207,095,000.00 | 1,384,131,000.00 | 1,710,391,000.00 | 1,441,689,000.00 | 1,604,274,000.00 | 1,932,239,000.00 | 2,064,017,000.00 | 1,266,971,000.00 | 1,715,800,000.00 | 1,993,692,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
306,011,000.00
+0% |
257,642,000.00
-16% |
276,441,000.00
+7% |
506,655,000.00
+83% |
215,610,000.00
-57% |
779,736,000.00
+262% |
1,590,218,000.00
+104% |
350,280,000.00
-78% |
228,693,000.00
-35% |
99,857,000.00
-56% |
-659,100,000.00
-760% |
224,418,000.00
-134% |
-1,164,095,000.00
-619% |
465,554,000.00
-140% |
105,518,000.00
-77% |
592,000,000.00
+461% |
-1,238,239,000.00
-309% |
|
| Gross Profit Ratio | (0.00%) | (0.82%) | (0.73%) | (0.80%) | (0.87%) | (0.74%) | (0.89%) | (0.95%) | (0.22%) | (0.14%) | (0.06%) | (-0.84%) | (0.12%) | (-1.52%) | (0.18%) | (0.08%) | (0.26%) | (-1.64%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,040,444,999.00 | 1,335,389,000.00 | 1,908,336,000.00 | 2,244,756,000.00 | 3,037,238,000.00 | 3,208,673,000.00 | 1,478,987,000.00 | 3,868,252,000.00 | 3,879,348,000.00 | 3,239,983,000.00 | 4,528,355,000.00 | 4,793,370,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 472,742,000.00 | 418,730,000.00 | 533,654,000.00 | 23,278,000.00 | 35,579,000.00 | 47,136,000.00 | 484,276,000.00 | 560,333,000.00 | 439,209,000.00 | 519,340,000.00 | 695,227,000.00 | 1,319,500,000.00 | 1,544,827,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 472,742,000.00 | 418,730,000.00 | 533,654,000.00 | 23,278,000.00 | 35,579,000.00 | 47,136,000.00 | 484,276,000.00 | 560,333,000.00 | 439,209,000.00 | 519,340,000.00 | 695,227,000.00 | 1,319,500,000.00 | -1,917,861,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 1,004,000.00 | 12,674,000.00 | 18,364,000.00 | 25,991,000.00 | 29,859,000.00 | 31,623,000.00 | 33,955,000.00 | 35,723,000.00 | 72,396,000.00 | 75,786,000.00 | 82,397,000.00 | 81,846,000.00 | 75,524,000.00 | 94,805,000.00 | 109,233,000.00 | 101,619,000.00 | 117,708,000.00 | 125,105,000.00 | |
| Other Expenses | 41,000.00 | 649,000.00 | 380,128,000.00 | 488,379,000.00 | 590,372,000.00 | 4,000.00 | -2,784,000.00 | -2,183,000.00 | -2,275,000.00 | 18,737,000.00 | -6,628,000.00 | 117,000.00 | 9,309,000.00 | 310,000.00 | 4,711,000.00 | 771,000.00 | 108,800,000.00 | -1,293,000.00 | |
| Total Operating Expenses | 15,283,000.00 | 352,275,000.00 | 380,128,000.00 | 488,379,000.00 | 590,372,000.00 | 946,387,000.00 | 976,590,000.00 | 1,288,056,000.00 | 769,595,000.00 | 930,167,000.00 | 1,412,181,000.00 | 1,848,649,000.00 | 1,745,593,000.00 | 1,985,450,000.00 | 1,924,564,000.00 | 2,066,245,000.00 | 2,930,300,000.00 | 3,076,800,000.00 | |
| Cost and Exponses | 18,384,000.00 | 420,893,000.00 | 473,905,000.00 | 556,006,000.00 | 667,195,000.00 | 1,020,542,000.00 | 1,069,644,000.00 | 1,368,135,000.00 | 1,976,690,000.00 | 2,314,298,000.00 | 3,122,572,000.00 | 3,290,338,000.00 | 3,349,867,000.00 | 3,917,689,000.00 | 3,988,581,000.00 | 3,333,216,000.00 | 4,646,100,000.00 | 4,870,494,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-18,384,000.00
+0% |
-46,264,000.00
+152% |
-122,486,000.00
+165% |
-211,938,000.00
+73% |
-83,717,000.00
-60% |
-730,777,000.00
+773% |
-196,854,000.00
-73% |
302,162,000.00
-253% |
-419,315,000.00
-239% |
-701,474,000.00
+67% |
-1,312,324,000.00
+87% |
-2,507,749,000.00
+91% |
-1,521,175,000.00
-39% |
-3,149,545,000.00
+107% |
-1,459,010,000.00
-54% |
-1,969,100,000.00
+35% |
-2,149,500,000.00
+9% |
-4,115,041,000.00
+91% |
|
| Operating Income Ratio | (-5.93%) | (-0.12%) | (-0.35%) | (-0.62%) | (-0.14%) | (-2.52%) | (-0.23%) | (0.18%) | (-0.27%) | (-0.43%) | (-0.72%) | (-3.20%) | (-0.83%) | (-4.10%) | (-0.58%) | (-1.44%) | (-0.93%) | (-5.45%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 3,463,000.00 | 5,772,000.00 | 7,192,000.00 | 38,998,000.00 | 27,591,000.00 | 7,316,000.00 | 116,472,000.00 | 6,361,000.00 | 31,363,000.00 | 29,319,000.00 | 8,971,000.00 | 14,104,000.00 | 75,954,000.00 | 254,759,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 2,427,000.00 | 1,750,000.00 | 1,280,000.00 | 2,741,000.00 | 39,506,000.00 | 55,973,000.00 | 2,183,000.00 | 21,453,000.00 | 18,198,000.00 | 1,233,000.00 | 939,000.00 | 26,749,000.00 | 106,503,000.00 | 133,287,000.00 | 76,300,000.00 | 16,900,000.00 | |
| Total Other Income/Exp... | 50,000.00 | 649,000.00 | -5,374,000.00 | -1,750,000.00 | 11,158,000.00 | 8,456,000.00 | -28,093,000.00 | 41,080,000.00 | 26,901,000.00 | 4,340,000.00 | 117,346,000.00 | 537,770,000.00 | 66,867,000.00 | 25,511,000.00 | -54,371,000.00 | -73,227,000.00 | 10,608,000.00 | 246,722,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -17,348,000.00 | -33,306,000.00 | -101,695,000.00 | -187,697,000.00 | -53,944,000.00 | -687,949,000.00 | -148,700,000.00 | 437,724,000.00 | -317,835,000.00 | -599,779,000.00 | -1,089,789,000.00 | -1,886,900,000.00 | -1,377,845,000.00 | -3,002,480,000.00 | -1,295,652,000.00 | -1,799,048,000.00 | -2,031,780,000.00 | -3,731,467,000.00 | |
| EBITDA ratio | (-5.60%) | (-0.09%) | (-0.30%) | (-0.54%) | (-0.09%) | (-2.37%) | (-0.18%) | (0.23%) | (-0.21%) | (-0.37%) | (-0.61%) | (-3.09%) | (-0.79%) | (-4.00%) | (-0.52%) | (-1.35%) | (-0.88%) | (-4.94%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -18,343,000.00 | -45,615,000.00 | -124,913,000.00 | -215,438,000.00 | -84,997,000.00 | -722,321,000.00 | -224,947,000.00 | 343,242,000.00 | -395,200,000.00 | -699,920,000.00 | -1,202,673,000.00 | -1,969,979,000.00 | -1,454,308,000.00 | -3,124,034,000.00 | -1,511,388,000.00 | -2,033,954,000.00 | -2,225,800,000.00 | -3,868,319,000.00 | |
| Income Before Tax Ratio | (-5.92%) | (-0.12%) | (-0.36%) | (-0.63%) | (-0.15%) | (-2.49%) | (-0.26%) | (0.21%) | (-0.25%) | (-0.43%) | (-0.66%) | (-2.52%) | (-0.80%) | (-4.07%) | (-0.60%) | (-1.48%) | (-0.96%) | (-5.12%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 31,498,000.00 | 3,212,000.00 | -33,508,000.00 | 215,342,000.00 | 10,000.00 | 11,080,000.00 | 2,438,000.00 | 40,000,000.00 | 24,299,000.00 | 23,843,000.00 | 127,974,000.00 | 7,695,000.00 | -5,606,000.00 | -15,739,000.00 | 43,822,000.00 | 14,816,000.00 | 117,471,515.00 | 3,820,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -49,841,000.00
+0% |
-48,827,000.00
-2% |
-91,405,000.00
+87% |
-215,534,000.00
+136% |
-85,007,000.00
-61% |
-722,321,000.00
+750% |
-224,947,000.00
-69% |
303,242,000.00
-235% |
-395,200,000.00
-230% |
-699,920,000.00
+77% |
-1,202,673,000.00
+72% |
-1,969,979,000.00
+64% |
-1,454,308,000.00
-26% |
-3,124,034,000.00
+115% |
-1,511,388,000.00
-52% |
-2,033,954,000.00
+35% |
-2,225,800,000.00
+9% |
-3,872,139,000.00
+74% |
|
| Net Income Ratio | (-16.07%) | (-0.13%) | (-0.26%) | (-0.63%) | (-0.15%) | (-2.49%) | (-0.26%) | (0.18%) | (-0.25%) | (-0.43%) | (-0.66%) | (-2.52%) | (-0.80%) | (-4.07%) | (-0.60%) | (-1.48%) | (-0.96%) | (-5.13%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.24 | -0.24 | -0.43 | -1.02 | -0.40 | -3.41 | -1.03 | 1.27 | -1.67 | -2.96 | -4.89 | -7.94 | -5.69 | -11.92 | -5.77 | -7.73 | -7.82 | -11.93 | |
| Diluted EPS | -0.24 | -0.23 | -0.43 | -1.02 | -0.40 | -3.41 | -1.03 | 1.27 | -1.67 | -2.96 | -4.89 | -7.94 | -5.69 | -11.92 | -5.77 | -7.73 | -7.82 | -11.93 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 212,022,056.00 | 203,876,990.00 | 212,022,056.00 | 212,022,056.00 | 212,022,056.00 | 211,956,576.00 | 219,410,669.00 | 238,277,177.00 | 236,681,814.00 | 236,685,452.00 | 246,167,583.00 | 248,080,424.00 | 255,599,464.00 | 262,047,506.00 | 262,047,506.00 | 263,144,165.00 | 284,695,959.00 | 324,568,315.00 | |
| Diluted Share Outstanding | 212,022,056.00 | 212,022,056.00 | 212,022,056.00 | 212,022,056.00 | 212,022,056.00 | 211,956,576.00 | 219,410,669.00 | 238,277,177.00 | 236,681,814.00 | 236,685,452.00 | 246,167,583.00 | 248,080,424.00 | 255,599,464.00 | 262,047,506.00 | 262,047,506.00 | 263,144,165.00 | 284,695,959.00 | 324,521,588.00 | |