
SpiceJet
SPICEJET.NSSpiceJet Price (SPICEJET.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
963,166,287
(60.0307)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,196,450,000 | 6,438,020,000 | 12,949,910,000 | 16,894,480,000 | 21,810,780,000 | 28,769,680,000 | 39,362,310,000 | 55,852,900,000 | 62,986,510,000 | 51,912,610,000 | 50,203,960,000 | 61,014,250,000 | 76,884,510,000 | 88,945,030,000 | 120,055,030,000 | 49,868,070,000 | 64,098,270,000 | 88,653,460,000 | 67,774,900,000 |
Net Income | -472,880,000 | -673,760,000 | -1,323,750,000 | -3,404,440,000 | 670,250,000 | 1,011,550,000 | -6,057,680,000 | -1,910,760,000 | -10,032,440,000 | -6,870,540,000 | 4,497,880,000 | 4,272,200,000 | 5,572,060,000 | -3,024,110,000 | -9,365,680,000 | -10,298,860,000 | -17,440,790,000 | -15,127,650,000 | -4,228,300,000 |
FCF USD | -3,226,660,000 | -1,610,230,000 | -2,379,910,000 | -3,463,080,000 | 1,180,720,000 | -3,656,860,000 | -7,331,390,000 | -8,121,830,000 | -231,300,000 | -4,226,990,000 | 5,529,140,000 | 2,299,960,000 | 7,613,610,000 | 2,546,800,000 | 15,220,090,000 | 1,513,700,000 | 9,665,240,000 | 403,650,000 | -6,538,380,000 |
OCF USD | 148,450,000 | -1,488,710,000 | -2,125,660,000 | -3,339,070,000 | 1,273,650,000 | -455,210,000 | -1,052,460,000 | -538,050,000 | 589,600,000 | -4,109,090,000 | 7,111,750,000 | 4,792,130,000 | 10,355,100,000 | 4,555,330,000 | 17,840,580,000 | 2,283,100,000 | 10,037,040,000 | 627,950,000 | -5,958,690,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -6.51 | -4.09 | -1.34 | 5.97 | 0.00 | -1.07 | -7.48 | -1.23 | -1.49 | 2.01 | 2.06 | 1.25 | -30.78 | -6.22 | -5.50 | -2.66 | -2.19 | -5.65 |
D/E | 1.45 | 0.77 | 0.99 | 1.08 | 0.92 | 0.26 | -6.85 | -8.03 | -1.72 | -0.99 | -1.18 | -1.89 | -23.30 | -3.17 | -6.36 | -3.65 | -1.92 | -1.26 | -1.03 |
CA/CL | 0.92 | 0.70 | 0.99 | 0.72 | 0.67 | 0.37 | 0.32 | 0.45 | 0.18 | 0.19 | 0.26 | 0.29 | 0.30 | 0.38 | 0.34 | 0.33 | 0.25 | 0.22 | 0.28 |
TA/TL | 1.50 | 1.50 | 1.40 | 1.38 | 1.36 | 1.41 | 0.93 | 0.93 | 0.75 | 0.65 | 0.73 | 0.83 | 0.99 | 0.93 | 0.89 | 0.81 | 0.69 | 0.57 | 0.55 |
Total Debt | 4,207,250,000 | 4,321,530,000 | 5,316,110,000 | 4,888,090,000 | 4,382,920,000 | 850,000,000 | 10,085,750,000 | 18,021,940,000 | 17,089,150,000 | 14,736,150,000 | 12,296,570,000 | 11,554,550,000 | 13,026,920,000 | 11,097,600,000 | 100,556,690,000 | 95,177,070,000 | 83,322,240,000 | 73,490,300,000 | 53,787,830,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -5.91% | -6.89% | -12.72% | -32.18% | 5.29% | 22.39% | -58.20% | -6.30% | -100.94% | -329.72% | 50.58% | 27.05% | 32.75% | -15.95% | -1.12% | -27.82% | -36.69% | -64.16% | -360.43% |
ROE | -16.28% | -12.06% | -24.72% | -74.93% | 14.01% | 31.50% | 411.44% | 85.13% | 100.88% | 46.26% | -43.30% | -69.74% | -996.43% | 86.41% | 59.26% | 39.55% | 40.19% | 25.86% | 8.10% |
ROA | 0.00% | -3.96% | -6.99% | -20.62% | 4.06% | 11.55% | -30.74% | -6.22% | -34.04% | -27.68% | 13.56% | 13.00% | 13.86% | -4.97% | -7.28% | -9.07% | -18.26% | -19.47% | -6.55% |
NM % | -11.27% | -10.47% | -10.22% | -20.15% | 3.07% | 3.52% | -15.39% | -3.42% | -15.93% | -13.23% | 8.96% | 7.00% | 7.25% | -3.40% | -7.80% | -20.65% | -27.21% | -17.06% | -6.24% |
FCF / R% | 0.00% | -25.01% | -18.38% | -20.50% | 5.41% | -12.71% | -18.63% | -14.54% | -0.37% | -8.14% | 11.01% | 3.77% | 9.90% | 2.86% | 12.68% | 3.04% | 15.08% | 0.46% | -9.65% |
FCF / NI% | 701.81% | 242.57% | 183.14% | 102.72% | 160.88% | -285.32% | 121.03% | 425.06% | 2.31% | 56.48% | 143.21% | 59.17% | 136.64% | -106.60% | -162.51% | -14.70% | -55.41% | -2.67% | 154.31% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.25 | -0.34 | -0.27 | -0.40 | -0.62 | -0.52 | -0.36 | -0.21 | -0.22 | -0.27 | -0.85 | -0.93 | -0.84 | -1.16 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -2.76 | -3.55 | -5.50 | -14.13 | 2.78 | 2.80 | -14.35 | -3.95 | -19.16 | -12.28 | 7.50 | 7.13 | 9.30 | -5.04 | -15.62 | -17.16 | -29.00 | -25.13 | -4.39 |
SPS | 24.49 | 33.89 | 53.81 | 70.14 | 90.43 | 79.52 | 93.22 | 115.57 | 120.29 | 92.78 | 83.75 | 101.78 | 128.26 | 148.38 | 200.17 | 83.07 | 106.59 | 147.30 | 70.37 |
OCPS | 0.87 | -7.84 | -8.83 | -13.86 | 5.28 | -1.26 | -2.49 | -1.11 | 1.13 | -7.34 | 11.86 | 7.99 | 17.27 | 7.60 | 29.75 | 3.80 | 16.69 | 1.04 | -6.19 |
FCPS | -18.83 | -8.48 | -9.89 | -14.38 | 4.90 | -10.11 | -17.36 | -16.81 | -0.44 | -7.55 | 9.22 | 3.84 | 12.70 | 4.25 | 25.38 | 2.52 | 16.07 | 0.67 | -6.79 |
BVPS | 16.95 | 29.40 | 22.25 | 18.86 | 19.83 | 8.88 | -3.49 | -4.64 | -18.99 | -26.54 | -17.33 | -10.22 | -0.93 | -5.84 | -26.35 | -43.38 | -72.17 | -97.21 | -54.18 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -2.76 | -3.55 | -5.50 | -14.13 | 2.78 | 2.80 | -14.35 | -3.95 | -19.16 | -12.28 | 7.50 | 7.13 | 9.30 | -5.04 | -15.62 | -17.16 | -29.00 | -25.13 | -4.39 |
CAGR-SPS | 24.49 | 33.89 | 53.81 | 70.14 | 90.43 | 79.52 | 93.22 | 115.57 | 120.29 | 92.78 | 83.75 | 101.78 | 128.26 | 148.38 | 200.17 | 83.07 | 106.59 | 147.30 | 70.37 |
CAGR-OCPS | 0.87 | -7.84 | -8.83 | -13.86 | 5.28 | -1.26 | -2.49 | -1.11 | 1.13 | -7.34 | 11.86 | 7.99 | 17.27 | 7.60 | 29.75 | 3.80 | 16.69 | 1.04 | -6.19 |
CAGR-FCPS | -18.83 | -8.48 | -9.89 | -14.38 | 4.90 | -10.11 | -17.36 | -16.81 | -0.44 | -7.55 | 9.22 | 3.84 | 12.70 | 4.25 | 25.38 | 2.52 | 16.07 | 0.67 | -6.79 |
CAGR-BVPS | 16.95 | 29.40 | 22.25 | 18.86 | 19.83 | 8.88 | -3.49 | -4.64 | -18.99 | -26.54 | -17.33 | -10.22 | -0.93 | -5.84 | -26.35 | -43.38 | -72.17 | -97.21 | -54.18 |