Spindox S.p.A. Price (SPN.MI)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

5,474,740

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Spindox S.p.A.
news-img

Income Statement

Spindox S.p.A.

Currency: EUR

YEAR 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 30,728,314.00

+0%

32,749,378.00

+7%

33,149,614.00

+1%

41,941,399.00

+27%

51,726,000.00

+23%

56,841,000.00

+10%

67,114,118.00

+18%

79,500,000.00

+18%

97,123,834.00

+22%

Cost of Revenue
Cost of Revenue 26,953,241.00 30,338,678.00 30,038,994.00 39,424,980.00 36,161,000.00 40,524,000.00 48,984,515.00 61,892,947.00 89,091,568.00
Gross Profit
Gross Profit 3,775,073.00

+0%

2,410,700.00

-36%

3,110,620.00

+29%

2,516,419.00

-19%

15,565,000.00

+519%

16,317,000.00

+5%

18,129,603.00

+11%

17,607,053.00

-3%

8,032,266.00

-54%

Gross Profit Ratio (0.12%) (0.07%) (0.09%) (0.06%) (0.30%) (0.29%) (0.27%) (0.22%) (0.08%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9,000.00 0.00
General and Administrative 717,189.00 0.00 0.00 234,214.00 123,132.00 2,286,945.00 8,301,358.00 10,273,418.00 2,408,467.00
Selling, General & Admin... 1,559,632.00 0.00 1,626,920.00 1,942,802.00 2,247,716.00 2,349,077.00 8,543,928.00 10,338,014.00 2,550,567.00
Selling & Marketing Exp... 842,443.00 0.00 0.00 1,708,588.00 2,124,584.00 62,132.00 242,570.00 64,596.00 142,100.00
Depreciation and Amortiz... 524,764.00 538,996.00 770,199.00 1,005,147.00 1,234,250.00 1,174,676.00 1,873,467.00 3,689,434.00 3,666,979.00
Other Expenses 0.00 0.00 0.00 -60,000.00 13,885,000.00 13,161,000.00 13,630,228.00 14,966,830.00 0.00
Total Operating Expenses 2,049,189.00 1,073,858.00 2,717,493.00 2,002,802.00 13,885,000.00 13,161,000.00 13,630,228.00 14,966,830.00 2,550,567.00
Cost and Exponses 29,002,430.00 31,412,536.00 32,756,487.00 41,427,782.00 50,046,000.00 53,685,000.00 62,614,743.00 76,859,777.00 91,642,135.00
Operating Income
Operating Income 1,690,677.00

+0%

1,307,869.00

-23%

391,189.00

-70%

513,619.00

+31%

1,531,000.00

+198%

3,073,000.00

+101%

4,084,501.00

+33%

2,773,948.00

-32%

5,481,699.00

+98%

Operating Income Ratio (0.06%) (0.04%) (0.01%) (0.01%) (0.03%) (0.05%) (0.06%) (0.03%) (0.06%)
Other Income and Exp...
Interest Income 58,023.00 78,569.00 125,247.00 251,195.00 1,000.00 119.00 344.00 7,872.00 172,711.00
Interest Expenses 0.00 0.00 0.00 0.00 362,000.00 441,000.00 379,725.00 796,077.00 1,756,730.00
Total Other Income/Exp... -547,580.00 -1,152,427.00 -1,215,819.00 -1,287,786.00 -226,000.00 -579,574.00 -2,100,961.00 -3,992,070.00 -4,075,567.00
EBITDA
EBITDA 2,215,441.00 1,846,865.00 1,161,388.00 2,195,547.00 2,750,000.00 4,135,928.00 5,968,614.00 6,352,636.00 6,829,841.00
EBITDA ratio (0.07%) (0.06%) (0.04%) (0.04%) (0.05%) (0.07%) (0.08%) (0.08%) (0.07%)
Income Before Tax
Income Before Tax 1,667,861.00 1,258,273.00 267,881.00 967,761.00 1,154,000.00 2,520,000.00 3,645,067.00 1,938,257.00 1,406,132.00
Income Before Tax Ratio (0.05%) (0.04%) (0.01%) (0.02%) (0.02%) (0.04%) (0.05%) (0.02%) (0.01%)
Income Tax Expense
Income Tax Expense 773,978.00 441,825.00 148,750.00 419,797.00 410,000.00 1,014,000.00 981,781.00 1,132,927.00 1,151,186.00
Net Income
Net Income 893,883.00

+0%

816,448.00

-9%

119,131.00

-85%

547,964.00

+360%

744,000.00

+36%

1,506,234.00

+102%

2,672,310.00

+77%

633,631.00

-76%

-54,111.00

-109%

Net Income Ratio (0.03%) (0.02%) (0.00%) (0.01%) (0.01%) (0.03%) (0.04%) (0.01%) (0.00%)
Earning Per Share
Basic EPS 0.15 0.14 0.02 0.09 0.13 0.25 0.45 0.12 -0.01
Diluted EPS 0.15 0.14 0.02 0.09 0.13 0.25 0.45 0.12 -0.01
Share Outstanding
Basic Share Outstanding 5,917,901.00 5,917,901.00 5,917,901.00 5,917,901.00 5,923,497.00 5,929,497.00 5,929,497.00 5,474,740.00 5,475,159.00
Diluted Share Outstanding 5,917,901.00 5,917,901.00 5,917,901.00 5,917,901.00 5,923,497.00 5,929,497.00 5,929,497.00 5,474,740.00 5,474,740.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation