Spindox
SPN.MISpindox S.p.A. Price (SPN.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,474,740
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Spindox S.p.A.Currency: EUR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
30,728,314.00
+0% |
32,749,378.00
+7% |
33,149,614.00
+1% |
41,941,399.00
+27% |
51,726,000.00
+23% |
56,841,000.00
+10% |
67,114,118.00
+18% |
79,500,000.00
+18% |
97,123,834.00
+22% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 26,953,241.00 | 30,338,678.00 | 30,038,994.00 | 39,424,980.00 | 36,161,000.00 | 40,524,000.00 | 48,984,515.00 | 61,892,947.00 | 89,091,568.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,775,073.00
+0% |
2,410,700.00
-36% |
3,110,620.00
+29% |
2,516,419.00
-19% |
15,565,000.00
+519% |
16,317,000.00
+5% |
18,129,603.00
+11% |
17,607,053.00
-3% |
8,032,266.00
-54% |
||||||||||
| Gross Profit Ratio | (0.12%) | (0.07%) | (0.09%) | (0.06%) | (0.30%) | (0.29%) | (0.27%) | (0.22%) | (0.08%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,000.00 | 0.00 | ||||||||||
| General and Administrative | 717,189.00 | 0.00 | 0.00 | 234,214.00 | 123,132.00 | 2,286,945.00 | 8,301,358.00 | 10,273,418.00 | 2,408,467.00 | ||||||||||
| Selling, General & Admin... | 1,559,632.00 | 0.00 | 1,626,920.00 | 1,942,802.00 | 2,247,716.00 | 2,349,077.00 | 8,543,928.00 | 10,338,014.00 | 2,550,567.00 | ||||||||||
| Selling & Marketing Exp... | 842,443.00 | 0.00 | 0.00 | 1,708,588.00 | 2,124,584.00 | 62,132.00 | 242,570.00 | 64,596.00 | 142,100.00 | ||||||||||
| Depreciation and Amortiz... | 524,764.00 | 538,996.00 | 770,199.00 | 1,005,147.00 | 1,234,250.00 | 1,174,676.00 | 1,873,467.00 | 3,689,434.00 | 3,666,979.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -60,000.00 | 13,885,000.00 | 13,161,000.00 | 13,630,228.00 | 14,966,830.00 | 0.00 | ||||||||||
| Total Operating Expenses | 2,049,189.00 | 1,073,858.00 | 2,717,493.00 | 2,002,802.00 | 13,885,000.00 | 13,161,000.00 | 13,630,228.00 | 14,966,830.00 | 2,550,567.00 | ||||||||||
| Cost and Exponses | 29,002,430.00 | 31,412,536.00 | 32,756,487.00 | 41,427,782.00 | 50,046,000.00 | 53,685,000.00 | 62,614,743.00 | 76,859,777.00 | 91,642,135.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,690,677.00
+0% |
1,307,869.00
-23% |
391,189.00
-70% |
513,619.00
+31% |
1,531,000.00
+198% |
3,073,000.00
+101% |
4,084,501.00
+33% |
2,773,948.00
-32% |
5,481,699.00
+98% |
||||||||||
| Operating Income Ratio | (0.06%) | (0.04%) | (0.01%) | (0.01%) | (0.03%) | (0.05%) | (0.06%) | (0.03%) | (0.06%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 58,023.00 | 78,569.00 | 125,247.00 | 251,195.00 | 1,000.00 | 119.00 | 344.00 | 7,872.00 | 172,711.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 362,000.00 | 441,000.00 | 379,725.00 | 796,077.00 | 1,756,730.00 | ||||||||||
| Total Other Income/Exp... | -547,580.00 | -1,152,427.00 | -1,215,819.00 | -1,287,786.00 | -226,000.00 | -579,574.00 | -2,100,961.00 | -3,992,070.00 | -4,075,567.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,215,441.00 | 1,846,865.00 | 1,161,388.00 | 2,195,547.00 | 2,750,000.00 | 4,135,928.00 | 5,968,614.00 | 6,352,636.00 | 6,829,841.00 | ||||||||||
| EBITDA ratio | (0.07%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,667,861.00 | 1,258,273.00 | 267,881.00 | 967,761.00 | 1,154,000.00 | 2,520,000.00 | 3,645,067.00 | 1,938,257.00 | 1,406,132.00 | ||||||||||
| Income Before Tax Ratio | (0.05%) | (0.04%) | (0.01%) | (0.02%) | (0.02%) | (0.04%) | (0.05%) | (0.02%) | (0.01%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 773,978.00 | 441,825.00 | 148,750.00 | 419,797.00 | 410,000.00 | 1,014,000.00 | 981,781.00 | 1,132,927.00 | 1,151,186.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 893,883.00
+0% |
816,448.00
-9% |
119,131.00
-85% |
547,964.00
+360% |
744,000.00
+36% |
1,506,234.00
+102% |
2,672,310.00
+77% |
633,631.00
-76% |
-54,111.00
-109% |
||||||||||
| Net Income Ratio | (0.03%) | (0.02%) | (0.00%) | (0.01%) | (0.01%) | (0.03%) | (0.04%) | (0.01%) | (0.00%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.15 | 0.14 | 0.02 | 0.09 | 0.13 | 0.25 | 0.45 | 0.12 | -0.01 | ||||||||||
| Diluted EPS | 0.15 | 0.14 | 0.02 | 0.09 | 0.13 | 0.25 | 0.45 | 0.12 | -0.01 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,917,901.00 | 5,917,901.00 | 5,917,901.00 | 5,917,901.00 | 5,923,497.00 | 5,929,497.00 | 5,929,497.00 | 5,474,740.00 | 5,475,159.00 | ||||||||||
| Diluted Share Outstanding | 5,917,901.00 | 5,917,901.00 | 5,917,901.00 | 5,917,901.00 | 5,923,497.00 | 5,929,497.00 | 5,929,497.00 | 5,474,740.00 | 5,474,740.00 | ||||||||||