Sportech
SPO.LSportech PLC Price (SPO.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
100,000,000
(488.9802)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sportech PLCCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Revenue |
95,210,000.00
+0% |
97,185,000.00
+2% |
112,186,000.00
+15% |
115,659,000.00
+3% |
96,110,000.00
-17% |
93,214,000.00
-3% |
12,433,000.00
-87% |
8,686,000.00
-30% |
2,788,000.00
-68% |
211,000.00
-92% |
201,000.00
-5% |
1,147,000.00
+471% |
1,174,000.00
+2% |
76,000.00
-94% |
0.00
+0% |
183,300,000.00
+0% |
195,300,000.00
+7% |
330,400,000.00
+69% |
497,000,000.00
+50% |
67,100,000.00
-86% |
60,800,000.00
-9% |
59,600,000.00
-2% |
71,800,000.00
+20% |
64,600,000.00
-10% |
71,200,000.00
+10% |
118,200,000.00
+66% |
112,000,000.00
-5% |
110,300,000.00
-2% |
104,100,000.00
-6% |
100,200,000.00
-4% |
98,600,000.00
-2% |
66,271,000.00
-33% |
63,718,000.00
-4% |
64,783,000.00
+2% |
19,966,000.00
-69% |
22,942,000.00
+15% |
26,004,000.00
+13% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 129,300,000.00 | 139,400,000.00 | 275,500,000.00 | 439,900,000.00 | 19,600,000.00 | 17,100,000.00 | 15,900,000.00 | 17,200,000.00 | 14,600,000.00 | 25,100,000.00 | 64,700,000.00 | 61,000,000.00 | 61,200,000.00 | 58,100,000.00 | 58,200,000.00 | 58,600,000.00 | 18,562,000.00 | 17,619,000.00 | 17,896,000.00 | 9,432,000.00 | 11,489,000.00 | 11,847,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Gross Profit |
95,210,000.00
+0% |
97,185,000.00
+2% |
112,186,000.00
+15% |
115,659,000.00
+3% |
96,110,000.00
-17% |
93,214,000.00
-3% |
12,433,000.00
-87% |
8,686,000.00
-30% |
2,788,000.00
-68% |
211,000.00
-92% |
201,000.00
-5% |
1,147,000.00
+471% |
1,174,000.00
+2% |
76,000.00
-94% |
0.00
+0% |
54,000,000.00
+0% |
55,900,000.00
+4% |
54,900,000.00
-2% |
57,100,000.00
+4% |
47,500,000.00
-17% |
43,700,000.00
-8% |
43,700,000.00
+0% |
54,600,000.00
+25% |
50,000,000.00
-8% |
46,100,000.00
-8% |
53,500,000.00
+16% |
51,000,000.00
-5% |
49,100,000.00
-4% |
46,000,000.00
-6% |
42,000,000.00
-9% |
40,000,000.00
-5% |
47,709,000.00
+19% |
46,099,000.00
-3% |
46,887,000.00
+2% |
10,534,000.00
-78% |
11,453,000.00
+9% |
14,157,000.00
+24% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.29%) | (0.29%) | (0.17%) | (0.11%) | (0.71%) | (0.72%) | (0.73%) | (0.76%) | (0.77%) | (0.65%) | (0.45%) | (0.46%) | (0.45%) | (0.44%) | (0.42%) | (0.41%) | (0.72%) | (0.72%) | (0.72%) | (0.53%) | (0.50%) | (0.54%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 4,689,000.00 | 3,949,000.00 | 4,699,000.00 | 3,583,000.00 | 4,192,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,200,000.00 | 24,100,000.00 | 23,700,000.00 | 23,100,000.00 | 30,400,000.00 | 28,900,000.00 | 26,700,000.00 | 30,800,000.00 | 36,000,000.00 | 36,400,000.00 | 60,100,000.00 | 30,600,000.00 | 88,600,000.00 | 0.00 | 150,000.00 | 4,833,000.00 | 2,160,000.00 | 3,291,000.00 | 2,437,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,300,000.00 | 24,900,000.00 | 24,500,000.00 | 24,000,000.00 | 31,200,000.00 | 29,700,000.00 | 27,700,000.00 | 31,900,000.00 | 37,100,000.00 | 37,500,000.00 | 61,000,000.00 | 31,200,000.00 | 88,800,000.00 | 2,118,000.00 | 1,988,000.00 | 1,472,000.00 | 319,000.00 | 276,000.00 | 2,823,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100,000.00 | 800,000.00 | 800,000.00 | 900,000.00 | 800,000.00 | 800,000.00 | 1,000,000.00 | 1,100,000.00 | 1,100,000.00 | 1,100,000.00 | 900,000.00 | 600,000.00 | 200,000.00 | 2,118,000.00 | 1,988,000.00 | 1,472,000.00 | 319,000.00 | 276,000.00 | 386,000.00 | |
| Depreciation and Amortiz... | 0.00 | 2,758,000.00 | 3,682,000.00 | 5,574,000.00 | 2,850,000.00 | 3,614,000.00 | 12,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6,908,000.00 | 0.00 | -276,000.00 | 336,000.00 | 2,300,000.00 | 11,200,000.00 | 11,200,000.00 | 2,400,000.00 | 2,600,000.00 | 1,100,000.00 | 1,100,000.00 | 3,500,000.00 | 7,700,000.00 | 7,800,000.00 | 10,400,000.00 | 11,100,000.00 | 12,900,000.00 | 38,400,000.00 | 8,800,000.00 | 9,000,000.00 | 4,630,000.00 | 4,777,000.00 | 7,694,000.00 | 8,161,000.00 | 2,453,000.00 | 1,497,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,032,000.00 | 0.00 | 8,200,000.00 | 6,600,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,200,000.00 | 1,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38,869,000.00 | 51,920,000.00 | 15,647,000.00 | 14,914,000.00 | 11,125,000.00 | |
| Total Operating Expenses | 95,210,000.00 | 97,185,000.00 | 112,186,000.00 | 115,659,000.00 | 96,110,000.00 | 93,214,000.00 | 12,433,000.00 | 1,871,000.00 | 3,586,000.00 | 3,942,000.00 | 1,535,000.00 | 6,002,000.00 | 1,863,000.00 | 1,141,000.00 | 1,032,000.00 | 36,600,000.00 | 35,700,000.00 | 35,000,000.00 | 40,400,000.00 | 38,400,000.00 | 26,900,000.00 | 25,100,000.00 | 34,600,000.00 | 40,200,000.00 | 34,600,000.00 | 38,900,000.00 | 37,100,000.00 | 37,500,000.00 | 61,000,000.00 | 31,200,000.00 | -2,200,000.00 | 70,183,000.00 | 45,558,000.00 | 53,392,000.00 | 15,966,000.00 | 15,190,000.00 | 13,948,000.00 | |
| Cost and Exponses | 95,210,000.00 | 97,185,000.00 | 112,186,000.00 | 115,659,000.00 | 96,110,000.00 | 93,214,000.00 | 12,433,000.00 | 1,871,000.00 | 3,586,000.00 | 3,942,000.00 | 1,535,000.00 | 6,002,000.00 | 1,863,000.00 | 1,141,000.00 | 1,032,000.00 | 165,900,000.00 | 175,100,000.00 | 310,500,000.00 | 480,300,000.00 | 58,000,000.00 | 44,000,000.00 | 41,000,000.00 | 51,800,000.00 | 54,800,000.00 | 59,700,000.00 | 103,600,000.00 | 98,100,000.00 | 98,700,000.00 | 119,100,000.00 | 89,400,000.00 | 56,400,000.00 | 88,745,000.00 | 63,177,000.00 | 71,288,000.00 | 25,398,000.00 | 26,679,000.00 | 25,795,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Income |
0.00
+0% |
-2,175,000.00
+0% |
-20,956,000.00
+863% |
-24,328,000.00
+16% |
-36,303,000.00
+49% |
-6,288,000.00
-83% |
-19,625,000.00
+212% |
5,077,000.00
-126% |
-795,000.00
-116% |
-3,731,000.00
+369% |
-1,334,000.00
-64% |
-1,401,000.00
+5% |
-689,000.00
-51% |
-927,000.00
+35% |
-1,200,000.00
+29% |
8,600,000.00
-817% |
11,400,000.00
+33% |
9,500,000.00
-17% |
15,500,000.00
+63% |
6,900,000.00
-55% |
15,500,000.00
+125% |
18,300,000.00
+18% |
13,300,000.00
-27% |
-12,000,000.00
-190% |
1,600,000.00
-113% |
13,700,000.00
+756% |
11,100,000.00
-19% |
8,900,000.00
-20% |
-17,300,000.00
-294% |
13,200,000.00
-176% |
32,500,000.00
+146% |
-21,647,000.00
-167% |
-2,912,000.00
-87% |
-6,520,000.00
+124% |
-5,491,000.00
-16% |
-3,737,000.00
-32% |
-183,000.00
-95% |
|
| Operating Income Ratio | (0.00%) | (-0.02%) | (-0.19%) | (-0.21%) | (-0.38%) | (-0.07%) | (-1.58%) | (0.58%) | (-0.29%) | (-17.68%) | (-6.64%) | (-1.22%) | (-0.59%) | (-12.20%) | (0.00%) | (0.05%) | (0.06%) | (0.03%) | (0.03%) | (0.10%) | (0.25%) | (0.31%) | (0.19%) | (-0.19%) | (0.02%) | (0.12%) | (0.10%) | (0.08%) | (-0.17%) | (0.13%) | (0.33%) | (-0.33%) | (-0.05%) | (-0.10%) | (-0.28%) | (-0.16%) | (-0.01%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 2,896,000.00 | 834,000.00 | 138,000.00 | 92,000.00 | 72,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 400,000.00 | 200,000.00 | 200,000.00 | 100,000.00 | 200,000.00 | 0.00 | 100,000.00 | 700,000.00 | 0.00 | 100,000.00 | 100,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96,000.00 | 92,000.00 | 63,000.00 | 11,000.00 | 25,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 319,000.00 | 280,000.00 | 1,569,000.00 | 5,181,000.00 | 6,232,000.00 | 2,838,000.00 | 1,650,000.00 | 638,000.00 | 720,000.00 | 1,267,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,600,000.00 | 8,200,000.00 | 6,600,000.00 | 7,400,000.00 | 7,500,000.00 | 6,400,000.00 | 6,800,000.00 | 6,500,000.00 | 4,800,000.00 | 5,600,000.00 | 4,800,000.00 | 4,100,000.00 | 4,300,000.00 | 2,800,000.00 | 3,200,000.00 | 1,700,000.00 | 212,000.00 | 67,000.00 | 680,000.00 | 498,000.00 | 305,000.00 | 254,000.00 | |
| Total Other Income/Exp... | 0.00 | -319,000.00 | -280,000.00 | -1,569,000.00 | -5,181,000.00 | -6,232,000.00 | -2,838,000.00 | -3,388,000.00 | -635,000.00 | -720,000.00 | -1,267,000.00 | 3,454,000.00 | 0.00 | 0.00 | 0.00 | -9,200,000.00 | -6,800,000.00 | -6,000,000.00 | -7,300,000.00 | -7,500,000.00 | -6,400,000.00 | -6,700,000.00 | -6,200,000.00 | -5,000,000.00 | -7,500,000.00 | -5,700,000.00 | -9,000,000.00 | -3,700,000.00 | -2,700,000.00 | -3,500,000.00 | 31,108,000.00 | -1,503,000.00 | 250,000.00 | -3,141,000.00 | -5,076,000.00 | 3,491,000.00 | -2,020,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||
| EBITDA | 0.00 | 583,000.00 | -17,274,000.00 | -18,754,000.00 | -33,453,000.00 | -2,674,000.00 | -19,613,000.00 | 5,077,000.00 | -795,000.00 | -3,731,000.00 | -1,334,000.00 | -8,309,000.00 | -689,000.00 | -1,203,000.00 | -864,000.00 | 20,100,000.00 | 31,400,000.00 | 22,000,000.00 | 19,200,000.00 | 11,700,000.00 | 17,900,000.00 | 19,800,000.00 | 23,100,000.00 | 17,300,000.00 | 18,300,000.00 | 24,100,000.00 | 22,900,000.00 | 23,700,000.00 | 25,100,000.00 | 19,100,000.00 | 4,931,000.00 | -1,198,000.00 | 5,858,000.00 | 1,174,000.00 | 2,670,000.00 | -1,284,000.00 | 1,314,000.00 | |
| EBITDA ratio | (0.00%) | (0.01%) | (-0.15%) | (-0.16%) | (-0.35%) | (-0.03%) | (-1.58%) | (0.58%) | (-0.29%) | (-17.68%) | (-6.64%) | (-7.24%) | (-0.59%) | (-15.83%) | (0.00%) | (0.11%) | (0.16%) | (0.07%) | (0.04%) | (0.17%) | (0.29%) | (0.33%) | (0.32%) | (0.27%) | (0.26%) | (0.20%) | (0.20%) | (0.21%) | (0.24%) | (0.19%) | (0.52%) | (-0.29%) | (0.09%) | (0.02%) | (0.13%) | (-0.06%) | (0.05%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 18,083,000.00 | -2,494,000.00 | -21,236,000.00 | -25,897,000.00 | -41,484,000.00 | -12,520,000.00 | -22,463,000.00 | 1,689,000.00 | -1,430,000.00 | -4,451,000.00 | -2,601,000.00 | 2,053,000.00 | -689,000.00 | -927,000.00 | -1,200,000.00 | -600,000.00 | 4,600,000.00 | 3,500,000.00 | 8,200,000.00 | -600,000.00 | 9,100,000.00 | 11,600,000.00 | 7,100,000.00 | -17,000,000.00 | -5,900,000.00 | 8,000,000.00 | 2,100,000.00 | 5,200,000.00 | -20,000,000.00 | 9,700,000.00 | 30,700,000.00 | -23,150,000.00 | -2,439,000.00 | -8,430,000.00 | -10,567,000.00 | -246,000.00 | -934,000.00 | |
| Income Before Tax Ratio | (0.19%) | (-0.03%) | (-0.19%) | (-0.22%) | (-0.43%) | (-0.13%) | (-1.81%) | (0.19%) | (-0.51%) | (-21.09%) | (-12.94%) | (1.79%) | (-0.59%) | (-12.20%) | (0.00%) | (0.00%) | (0.02%) | (0.01%) | (0.02%) | (-0.01%) | (0.15%) | (0.19%) | (0.10%) | (-0.26%) | (-0.08%) | (0.07%) | (0.02%) | (0.05%) | (-0.19%) | (0.10%) | (0.31%) | (-0.35%) | (-0.04%) | (-0.13%) | (-0.53%) | (-0.01%) | (-0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 18,083,000.00 | -1,209,000.00 | -2,737,000.00 | -243,000.00 | 0.00 | 0.00 | 443,000.00 | 500,000.00 | 222,000.00 | 0.00 | 15,000.00 | 114,000.00 | 117,000.00 | 8,000.00 | 0.00 | 2,100,000.00 | 1,700,000.00 | 3,700,000.00 | 2,600,000.00 | 1,100,000.00 | 1,500,000.00 | 3,500,000.00 | 2,000,000.00 | -4,700,000.00 | 400,000.00 | 2,800,000.00 | 800,000.00 | 1,900,000.00 | 1,300,000.00 | 3,000,000.00 | 17,600,000.00 | -230,000.00 | 2,019,000.00 | 6,034,000.00 | -297,000.00 | 192,000.00 | 79,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
-1,285,000.00
+0% |
-18,499,000.00
+1,340% |
-25,654,000.00
+39% |
-41,484,000.00
+62% |
-12,520,000.00
-70% |
-22,906,000.00
+83% |
1,189,000.00
-105% |
-1,652,000.00
-239% |
-4,451,000.00
+169% |
-2,616,000.00
-41% |
1,939,000.00
-174% |
-806,000.00
-142% |
-935,000.00
+16% |
-1,200,000.00
+28% |
-2,700,000.00
+125% |
2,900,000.00
-207% |
-200,000.00
-107% |
5,600,000.00
-2,900% |
-5,800,000.00
-204% |
14,100,000.00
-343% |
8,100,000.00
-43% |
5,100,000.00
-37% |
-12,300,000.00
-341% |
-6,300,000.00
-49% |
5,200,000.00
-183% |
1,300,000.00
-75% |
3,400,000.00
+162% |
-21,300,000.00
-726% |
6,700,000.00
-131% |
13,100,000.00
+96% |
-24,300,000.00
-285% |
-2,636,000.00
-89% |
-14,464,000.00
+449% |
-10,270,000.00
-29% |
-438,000.00
-96% |
-1,013,000.00
+131% |
|
| Net Income Ratio | (0.00%) | (-0.01%) | (-0.16%) | (-0.22%) | (-0.43%) | (-0.13%) | (-1.84%) | (0.14%) | (-0.59%) | (-21.09%) | (-13.01%) | (1.69%) | (-0.69%) | (-12.30%) | (0.00%) | (-0.01%) | (0.01%) | (0.00%) | (0.01%) | (-0.09%) | (0.23%) | (0.14%) | (0.07%) | (-0.19%) | (-0.09%) | (0.04%) | (0.01%) | (0.03%) | (-0.20%) | (0.07%) | (0.13%) | (-0.37%) | (-0.04%) | (-0.22%) | (-0.51%) | (-0.02%) | (-0.04%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | -0.04 | -0.55 | -0.76 | -1.24 | -0.37 | -12.12 | 0.61 | -0.85 | -2.28 | -1.34 | 1.14 | -0.24 | -0.28 | -0.36 | -0.46 | 0.49 | -0.03 | 0.96 | -0.98 | 23.80 | 1.28 | 0.51 | -1.22 | -0.39 | 0.26 | 0.07 | 0.17 | -1.04 | 0.33 | 0.64 | -1.28 | -0.14 | -0.77 | -0.54 | -0.03 | -0.01 | |
| Diluted EPS | 0.00 | -0.04 | -0.55 | -0.76 | -1.24 | -0.37 | -12.12 | 0.61 | -0.85 | -2.28 | -1.34 | 1.14 | -0.24 | -0.28 | -0.36 | -0.46 | 0.49 | -0.03 | 0.96 | -0.98 | 23.80 | 1.28 | 0.51 | -1.22 | -0.39 | 0.25 | 0.06 | 0.16 | -1.04 | 0.31 | 0.62 | -1.28 | -0.14 | -0.77 | -0.54 | -0.03 | -0.01 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 33,540,906.00 | 33,540,906.00 | 33,540,906.00 | 33,540,906.00 | 33,540,906.00 | 1,889,806.00 | 1,953,953.00 | 1,953,953.00 | 1,953,953.00 | 1,953,953.00 | 3,354,090.00 | 3,354,090.00 | 3,354,090.00 | 3,354,090.00 | 5,920,740.00 | 5,920,740.00 | 5,920,740.00 | 5,921,000.00 | 5,920,740.00 | 592,070.00 | 6,295,400.00 | 10,065,300.00 | 10,065,300.00 | 16,117,900.00 | 19,881,000.00 | 19,881,000.00 | 20,022,700.00 | 20,498,600.00 | 20,605,100.00 | 20,623,800.00 | 19,013,500.00 | 18,639,300.00 | 18,854,300.00 | 18,875,100.00 | 16,978,500.00 | 100,000,000.00 | |
| Diluted Share Outstanding | 0.00 | 33,540,906.00 | 33,540,906.00 | 33,540,906.00 | 33,540,906.00 | 33,540,906.00 | 1,889,806.00 | 1,953,953.00 | 1,953,953.00 | 1,953,953.00 | 1,953,953.00 | 3,354,090.00 | 3,354,090.00 | 3,354,090.00 | 3,354,090.00 | 5,920,740.00 | 5,920,740.00 | 5,920,740.00 | 5,921,000.00 | 5,920,740.00 | 592,070.00 | 6,295,400.00 | 10,065,300.00 | 10,065,300.00 | 16,117,900.00 | 20,800,000.00 | 21,666,667.00 | 21,250,000.00 | 20,498,600.00 | 21,612,903.00 | 21,129,032.00 | 19,013,500.00 | 18,639,300.00 | 18,854,300.00 | 18,875,100.00 | 16,978,500.00 | 100,000,000.00 | |