Sportech PLC Price (SPO.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

100,000,000

(488.9802)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Sportech PLC
news-img

Income Statement

Sportech PLC

Currency: GBp

YEAR 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
Revenue 95,210,000.00

+0%

97,185,000.00

+2%

112,186,000.00

+15%

115,659,000.00

+3%

96,110,000.00

-17%

93,214,000.00

-3%

12,433,000.00

-87%

8,686,000.00

-30%

2,788,000.00

-68%

211,000.00

-92%

201,000.00

-5%

1,147,000.00

+471%

1,174,000.00

+2%

76,000.00

-94%

0.00

+0%

183,300,000.00

+0%

195,300,000.00

+7%

330,400,000.00

+69%

497,000,000.00

+50%

67,100,000.00

-86%

60,800,000.00

-9%

59,600,000.00

-2%

71,800,000.00

+20%

64,600,000.00

-10%

71,200,000.00

+10%

118,200,000.00

+66%

112,000,000.00

-5%

110,300,000.00

-2%

104,100,000.00

-6%

100,200,000.00

-4%

98,600,000.00

-2%

66,271,000.00

-33%

63,718,000.00

-4%

64,783,000.00

+2%

19,966,000.00

-69%

22,942,000.00

+15%

26,004,000.00

+13%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 129,300,000.00 139,400,000.00 275,500,000.00 439,900,000.00 19,600,000.00 17,100,000.00 15,900,000.00 17,200,000.00 14,600,000.00 25,100,000.00 64,700,000.00 61,000,000.00 61,200,000.00 58,100,000.00 58,200,000.00 58,600,000.00 18,562,000.00 17,619,000.00 17,896,000.00 9,432,000.00 11,489,000.00 11,847,000.00
Gross Profit
Gross Profit 95,210,000.00

+0%

97,185,000.00

+2%

112,186,000.00

+15%

115,659,000.00

+3%

96,110,000.00

-17%

93,214,000.00

-3%

12,433,000.00

-87%

8,686,000.00

-30%

2,788,000.00

-68%

211,000.00

-92%

201,000.00

-5%

1,147,000.00

+471%

1,174,000.00

+2%

76,000.00

-94%

0.00

+0%

54,000,000.00

+0%

55,900,000.00

+4%

54,900,000.00

-2%

57,100,000.00

+4%

47,500,000.00

-17%

43,700,000.00

-8%

43,700,000.00

+0%

54,600,000.00

+25%

50,000,000.00

-8%

46,100,000.00

-8%

53,500,000.00

+16%

51,000,000.00

-5%

49,100,000.00

-4%

46,000,000.00

-6%

42,000,000.00

-9%

40,000,000.00

-5%

47,709,000.00

+19%

46,099,000.00

-3%

46,887,000.00

+2%

10,534,000.00

-78%

11,453,000.00

+9%

14,157,000.00

+24%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.00%) (0.29%) (0.29%) (0.17%) (0.11%) (0.71%) (0.72%) (0.73%) (0.76%) (0.77%) (0.65%) (0.45%) (0.46%) (0.45%) (0.44%) (0.42%) (0.41%) (0.72%) (0.72%) (0.72%) (0.53%) (0.50%) (0.54%)
Operating Expenses
Research and Development 0.00 4,689,000.00 3,949,000.00 4,699,000.00 3,583,000.00 4,192,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40,200,000.00 24,100,000.00 23,700,000.00 23,100,000.00 30,400,000.00 28,900,000.00 26,700,000.00 30,800,000.00 36,000,000.00 36,400,000.00 60,100,000.00 30,600,000.00 88,600,000.00 0.00 150,000.00 4,833,000.00 2,160,000.00 3,291,000.00 2,437,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40,300,000.00 24,900,000.00 24,500,000.00 24,000,000.00 31,200,000.00 29,700,000.00 27,700,000.00 31,900,000.00 37,100,000.00 37,500,000.00 61,000,000.00 31,200,000.00 88,800,000.00 2,118,000.00 1,988,000.00 1,472,000.00 319,000.00 276,000.00 2,823,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100,000.00 800,000.00 800,000.00 900,000.00 800,000.00 800,000.00 1,000,000.00 1,100,000.00 1,100,000.00 1,100,000.00 900,000.00 600,000.00 200,000.00 2,118,000.00 1,988,000.00 1,472,000.00 319,000.00 276,000.00 386,000.00
Depreciation and Amortiz... 0.00 2,758,000.00 3,682,000.00 5,574,000.00 2,850,000.00 3,614,000.00 12,000.00 0.00 0.00 0.00 0.00 -6,908,000.00 0.00 -276,000.00 336,000.00 2,300,000.00 11,200,000.00 11,200,000.00 2,400,000.00 2,600,000.00 1,100,000.00 1,100,000.00 3,500,000.00 7,700,000.00 7,800,000.00 10,400,000.00 11,100,000.00 12,900,000.00 38,400,000.00 8,800,000.00 9,000,000.00 4,630,000.00 4,777,000.00 7,694,000.00 8,161,000.00 2,453,000.00 1,497,000.00
Other Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,032,000.00 0.00 8,200,000.00 6,600,000.00 0.00 0.00 0.00 0.00 0.00 0.00 1,200,000.00 1,200,000.00 0.00 0.00 0.00 0.00 0.00 0.00 38,869,000.00 51,920,000.00 15,647,000.00 14,914,000.00 11,125,000.00
Total Operating Expenses 95,210,000.00 97,185,000.00 112,186,000.00 115,659,000.00 96,110,000.00 93,214,000.00 12,433,000.00 1,871,000.00 3,586,000.00 3,942,000.00 1,535,000.00 6,002,000.00 1,863,000.00 1,141,000.00 1,032,000.00 36,600,000.00 35,700,000.00 35,000,000.00 40,400,000.00 38,400,000.00 26,900,000.00 25,100,000.00 34,600,000.00 40,200,000.00 34,600,000.00 38,900,000.00 37,100,000.00 37,500,000.00 61,000,000.00 31,200,000.00 -2,200,000.00 70,183,000.00 45,558,000.00 53,392,000.00 15,966,000.00 15,190,000.00 13,948,000.00
Cost and Exponses 95,210,000.00 97,185,000.00 112,186,000.00 115,659,000.00 96,110,000.00 93,214,000.00 12,433,000.00 1,871,000.00 3,586,000.00 3,942,000.00 1,535,000.00 6,002,000.00 1,863,000.00 1,141,000.00 1,032,000.00 165,900,000.00 175,100,000.00 310,500,000.00 480,300,000.00 58,000,000.00 44,000,000.00 41,000,000.00 51,800,000.00 54,800,000.00 59,700,000.00 103,600,000.00 98,100,000.00 98,700,000.00 119,100,000.00 89,400,000.00 56,400,000.00 88,745,000.00 63,177,000.00 71,288,000.00 25,398,000.00 26,679,000.00 25,795,000.00
Operating Income
Operating Income 0.00

+0%

-2,175,000.00

+0%

-20,956,000.00

+863%

-24,328,000.00

+16%

-36,303,000.00

+49%

-6,288,000.00

-83%

-19,625,000.00

+212%

5,077,000.00

-126%

-795,000.00

-116%

-3,731,000.00

+369%

-1,334,000.00

-64%

-1,401,000.00

+5%

-689,000.00

-51%

-927,000.00

+35%

-1,200,000.00

+29%

8,600,000.00

-817%

11,400,000.00

+33%

9,500,000.00

-17%

15,500,000.00

+63%

6,900,000.00

-55%

15,500,000.00

+125%

18,300,000.00

+18%

13,300,000.00

-27%

-12,000,000.00

-190%

1,600,000.00

-113%

13,700,000.00

+756%

11,100,000.00

-19%

8,900,000.00

-20%

-17,300,000.00

-294%

13,200,000.00

-176%

32,500,000.00

+146%

-21,647,000.00

-167%

-2,912,000.00

-87%

-6,520,000.00

+124%

-5,491,000.00

-16%

-3,737,000.00

-32%

-183,000.00

-95%

Operating Income Ratio (0.00%) (-0.02%) (-0.19%) (-0.21%) (-0.38%) (-0.07%) (-1.58%) (0.58%) (-0.29%) (-17.68%) (-6.64%) (-1.22%) (-0.59%) (-12.20%) (0.00%) (0.05%) (0.06%) (0.03%) (0.03%) (0.10%) (0.25%) (0.31%) (0.19%) (-0.19%) (0.02%) (0.12%) (0.10%) (0.08%) (-0.17%) (0.13%) (0.33%) (-0.33%) (-0.05%) (-0.10%) (-0.28%) (-0.16%) (-0.01%)
Other Income and Exp...
Interest Income 0.00 2,896,000.00 834,000.00 138,000.00 92,000.00 72,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 400,000.00 200,000.00 200,000.00 100,000.00 200,000.00 0.00 100,000.00 700,000.00 0.00 100,000.00 100,000.00 0.00 0.00 0.00 0.00 0.00 96,000.00 92,000.00 63,000.00 11,000.00 25,000.00 0.00
Interest Expenses 0.00 319,000.00 280,000.00 1,569,000.00 5,181,000.00 6,232,000.00 2,838,000.00 1,650,000.00 638,000.00 720,000.00 1,267,000.00 0.00 0.00 0.00 0.00 9,600,000.00 8,200,000.00 6,600,000.00 7,400,000.00 7,500,000.00 6,400,000.00 6,800,000.00 6,500,000.00 4,800,000.00 5,600,000.00 4,800,000.00 4,100,000.00 4,300,000.00 2,800,000.00 3,200,000.00 1,700,000.00 212,000.00 67,000.00 680,000.00 498,000.00 305,000.00 254,000.00
Total Other Income/Exp... 0.00 -319,000.00 -280,000.00 -1,569,000.00 -5,181,000.00 -6,232,000.00 -2,838,000.00 -3,388,000.00 -635,000.00 -720,000.00 -1,267,000.00 3,454,000.00 0.00 0.00 0.00 -9,200,000.00 -6,800,000.00 -6,000,000.00 -7,300,000.00 -7,500,000.00 -6,400,000.00 -6,700,000.00 -6,200,000.00 -5,000,000.00 -7,500,000.00 -5,700,000.00 -9,000,000.00 -3,700,000.00 -2,700,000.00 -3,500,000.00 31,108,000.00 -1,503,000.00 250,000.00 -3,141,000.00 -5,076,000.00 3,491,000.00 -2,020,000.00
EBITDA
EBITDA 0.00 583,000.00 -17,274,000.00 -18,754,000.00 -33,453,000.00 -2,674,000.00 -19,613,000.00 5,077,000.00 -795,000.00 -3,731,000.00 -1,334,000.00 -8,309,000.00 -689,000.00 -1,203,000.00 -864,000.00 20,100,000.00 31,400,000.00 22,000,000.00 19,200,000.00 11,700,000.00 17,900,000.00 19,800,000.00 23,100,000.00 17,300,000.00 18,300,000.00 24,100,000.00 22,900,000.00 23,700,000.00 25,100,000.00 19,100,000.00 4,931,000.00 -1,198,000.00 5,858,000.00 1,174,000.00 2,670,000.00 -1,284,000.00 1,314,000.00
EBITDA ratio (0.00%) (0.01%) (-0.15%) (-0.16%) (-0.35%) (-0.03%) (-1.58%) (0.58%) (-0.29%) (-17.68%) (-6.64%) (-7.24%) (-0.59%) (-15.83%) (0.00%) (0.11%) (0.16%) (0.07%) (0.04%) (0.17%) (0.29%) (0.33%) (0.32%) (0.27%) (0.26%) (0.20%) (0.20%) (0.21%) (0.24%) (0.19%) (0.52%) (-0.29%) (0.09%) (0.02%) (0.13%) (-0.06%) (0.05%)
Income Before Tax
Income Before Tax 18,083,000.00 -2,494,000.00 -21,236,000.00 -25,897,000.00 -41,484,000.00 -12,520,000.00 -22,463,000.00 1,689,000.00 -1,430,000.00 -4,451,000.00 -2,601,000.00 2,053,000.00 -689,000.00 -927,000.00 -1,200,000.00 -600,000.00 4,600,000.00 3,500,000.00 8,200,000.00 -600,000.00 9,100,000.00 11,600,000.00 7,100,000.00 -17,000,000.00 -5,900,000.00 8,000,000.00 2,100,000.00 5,200,000.00 -20,000,000.00 9,700,000.00 30,700,000.00 -23,150,000.00 -2,439,000.00 -8,430,000.00 -10,567,000.00 -246,000.00 -934,000.00
Income Before Tax Ratio (0.19%) (-0.03%) (-0.19%) (-0.22%) (-0.43%) (-0.13%) (-1.81%) (0.19%) (-0.51%) (-21.09%) (-12.94%) (1.79%) (-0.59%) (-12.20%) (0.00%) (0.00%) (0.02%) (0.01%) (0.02%) (-0.01%) (0.15%) (0.19%) (0.10%) (-0.26%) (-0.08%) (0.07%) (0.02%) (0.05%) (-0.19%) (0.10%) (0.31%) (-0.35%) (-0.04%) (-0.13%) (-0.53%) (-0.01%) (-0.04%)
Income Tax Expense
Income Tax Expense 18,083,000.00 -1,209,000.00 -2,737,000.00 -243,000.00 0.00 0.00 443,000.00 500,000.00 222,000.00 0.00 15,000.00 114,000.00 117,000.00 8,000.00 0.00 2,100,000.00 1,700,000.00 3,700,000.00 2,600,000.00 1,100,000.00 1,500,000.00 3,500,000.00 2,000,000.00 -4,700,000.00 400,000.00 2,800,000.00 800,000.00 1,900,000.00 1,300,000.00 3,000,000.00 17,600,000.00 -230,000.00 2,019,000.00 6,034,000.00 -297,000.00 192,000.00 79,000.00
Net Income
Net Income 0.00

+0%

-1,285,000.00

+0%

-18,499,000.00

+1,340%

-25,654,000.00

+39%

-41,484,000.00

+62%

-12,520,000.00

-70%

-22,906,000.00

+83%

1,189,000.00

-105%

-1,652,000.00

-239%

-4,451,000.00

+169%

-2,616,000.00

-41%

1,939,000.00

-174%

-806,000.00

-142%

-935,000.00

+16%

-1,200,000.00

+28%

-2,700,000.00

+125%

2,900,000.00

-207%

-200,000.00

-107%

5,600,000.00

-2,900%

-5,800,000.00

-204%

14,100,000.00

-343%

8,100,000.00

-43%

5,100,000.00

-37%

-12,300,000.00

-341%

-6,300,000.00

-49%

5,200,000.00

-183%

1,300,000.00

-75%

3,400,000.00

+162%

-21,300,000.00

-726%

6,700,000.00

-131%

13,100,000.00

+96%

-24,300,000.00

-285%

-2,636,000.00

-89%

-14,464,000.00

+449%

-10,270,000.00

-29%

-438,000.00

-96%

-1,013,000.00

+131%

Net Income Ratio (0.00%) (-0.01%) (-0.16%) (-0.22%) (-0.43%) (-0.13%) (-1.84%) (0.14%) (-0.59%) (-21.09%) (-13.01%) (1.69%) (-0.69%) (-12.30%) (0.00%) (-0.01%) (0.01%) (0.00%) (0.01%) (-0.09%) (0.23%) (0.14%) (0.07%) (-0.19%) (-0.09%) (0.04%) (0.01%) (0.03%) (-0.20%) (0.07%) (0.13%) (-0.37%) (-0.04%) (-0.22%) (-0.51%) (-0.02%) (-0.04%)
Earning Per Share
Basic EPS 0.00 -0.04 -0.55 -0.76 -1.24 -0.37 -12.12 0.61 -0.85 -2.28 -1.34 1.14 -0.24 -0.28 -0.36 -0.46 0.49 -0.03 0.96 -0.98 23.80 1.28 0.51 -1.22 -0.39 0.26 0.07 0.17 -1.04 0.33 0.64 -1.28 -0.14 -0.77 -0.54 -0.03 -0.01
Diluted EPS 0.00 -0.04 -0.55 -0.76 -1.24 -0.37 -12.12 0.61 -0.85 -2.28 -1.34 1.14 -0.24 -0.28 -0.36 -0.46 0.49 -0.03 0.96 -0.98 23.80 1.28 0.51 -1.22 -0.39 0.25 0.06 0.16 -1.04 0.31 0.62 -1.28 -0.14 -0.77 -0.54 -0.03 -0.01
Share Outstanding
Basic Share Outstanding 0.00 33,540,906.00 33,540,906.00 33,540,906.00 33,540,906.00 33,540,906.00 1,889,806.00 1,953,953.00 1,953,953.00 1,953,953.00 1,953,953.00 3,354,090.00 3,354,090.00 3,354,090.00 3,354,090.00 5,920,740.00 5,920,740.00 5,920,740.00 5,921,000.00 5,920,740.00 592,070.00 6,295,400.00 10,065,300.00 10,065,300.00 16,117,900.00 19,881,000.00 19,881,000.00 20,022,700.00 20,498,600.00 20,605,100.00 20,623,800.00 19,013,500.00 18,639,300.00 18,854,300.00 18,875,100.00 16,978,500.00 100,000,000.00
Diluted Share Outstanding 0.00 33,540,906.00 33,540,906.00 33,540,906.00 33,540,906.00 33,540,906.00 1,889,806.00 1,953,953.00 1,953,953.00 1,953,953.00 1,953,953.00 3,354,090.00 3,354,090.00 3,354,090.00 3,354,090.00 5,920,740.00 5,920,740.00 5,920,740.00 5,921,000.00 5,920,740.00 592,070.00 6,295,400.00 10,065,300.00 10,065,300.00 16,117,900.00 20,800,000.00 21,666,667.00 21,250,000.00 20,498,600.00 21,612,903.00 21,129,032.00 19,013,500.00 18,639,300.00 18,854,300.00 18,875,100.00 16,978,500.00 100,000,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation