Sportking
SPORTKING.NSSportking India Limited Price (SPORTKING.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
127,341,400
(4.1624)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,600,253,355 | 10,648,800,948 | 11,268,843,000 | 10,350,769,000 | 10,140,726,000 | 10,533,250,000 | 11,515,028,000 | 13,426,786,000 | 12,937,331,000 | 21,010,743,000 | 22,050,230,000 | 23,771,419,000 |
| Net Income | 321,742,688 | 274,410,983 | 80,236,000 | 113,757,000 | 220,351,000 | 191,584,000 | 240,203,000 | 123,577,000 | 845,289,000 | 4,092,492,000 | 1,319,820,000 | 703,456,000 |
| FCF USD | -82,554,423 | -153,013,390 | 2,153,727,000 | 143,292,000 | 1,001,595,000 | 1,133,356,000 | -100,497,000 | 41,265,000 | 987,468,000 | 164,668,000 | 1,561,540,000 | -3,406,732,000 |
| OCF USD | 639,175,223 | 980,811,387 | 2,428,330,000 | 227,156,000 | 1,066,806,000 | 1,386,018,000 | 971,961,000 | 1,477,425,000 | 1,027,729,000 | 956,309,000 | 5,196,941,000 | -2,357,949,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 12.43 | 38.14 | 22.58 | 8.92 | 5.49 | 3.90 | 13.69 | 1.63 | 0.26 | 1.81 | 5.61 |
| D/E | 4.43 | 4.56 | 3.46 | 3.41 | 2.42 | 2.39 | 2.10 | 2.27 | 1.41 | 0.69 | 0.53 | 0.97 |
| CA/CL | 0.86 | 1.05 | 1.10 | 1.11 | 1.13 | 1.08 | 0.85 | 1.12 | 1.31 | 1.70 | 2.63 | 1.85 |
| TA/TL | 1.18 | 1.19 | 1.25 | 1.26 | 1.32 | 1.32 | 1.28 | 1.35 | 1.53 | 1.98 | 2.33 | 1.85 |
| Total Debt | 5,320,208,501 | 6,724,327,654 | 5,319,230,000 | 5,636,654,000 | 4,525,640,000 | 4,817,656,000 | 5,046,289,000 | 5,726,819,000 | 5,037,028,000 | 5,272,715,000 | 4,741,877,000 | 8,754,033,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 9.53% | 9.27% | 1.13% | 1.53% | 2.78% | 4.29% | 6.35% | 6.18% | 12.80% | 31.19% | 11.42% | 4.81% |
| ROE | 26.81% | 18.61% | 5.21% | 6.88% | 11.76% | 9.52% | 10.01% | 4.90% | 23.69% | 53.32% | 14.67% | 7.80% |
| ROA | 0.00% | 2.96% | 1.03% | 1.40% | 2.85% | 3.54% | 3.42% | 1.89% | 11.43% | 35.22% | 12.03% | 3.58% |
| NM % | 3.74% | 2.58% | 0.71% | 1.10% | 2.17% | 1.82% | 2.09% | 0.92% | 6.53% | 19.48% | 5.99% | 2.96% |
| FCF / R% | 0.00% | -1.44% | 19.11% | 1.38% | 9.88% | 10.76% | -0.87% | 0.31% | 7.63% | 0.78% | 7.08% | -14.33% |
| FCF / NI% | -25.66% | -55.76% | 2,684.24% | 125.96% | 454.55% | 388.99% | -26.57% | 22.57% | 83.69% | 3.01% | 82.40% | -484.29% |
| Operating Margin (OM) | 0.00 | 0.08 | 0.08 | 0.10 | 0.12 | 0.14 | 0.14 | 0.13 | 0.20 | 0.32 | 0.36 | 0.34 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 2.26 | 1.93 | 0.56 | 0.80 | 1.55 | 1.35 | 1.69 | 0.87 | 6.19 | 30.80 | 9.93 | 5.52 |
| SPS | 60.38 | 74.76 | 79.11 | 72.68 | 71.19 | 73.95 | 80.84 | 94.26 | 94.79 | 158.13 | 165.95 | 186.67 |
| OCPS | 4.49 | 6.89 | 17.05 | 1.59 | 7.49 | 9.73 | 6.82 | 10.37 | 7.53 | 7.20 | 39.11 | -18.52 |
| FCPS | -0.58 | -1.07 | 15.12 | 1.01 | 7.03 | 7.96 | -0.71 | 0.29 | 7.23 | 1.24 | 11.75 | -26.75 |
| BVPS | 8.42 | 10.35 | 10.80 | 11.60 | 13.15 | 14.13 | 16.85 | 17.70 | 26.15 | 57.76 | 67.71 | 70.87 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 2.26 | 1.93 | 0.56 | 0.80 | 1.55 | 1.35 | 1.69 | 0.87 | 6.19 | 30.80 | 9.93 | 5.52 |
| CAGR-SPS | 60.38 | 74.76 | 79.11 | 72.68 | 71.19 | 73.95 | 80.84 | 94.26 | 94.79 | 158.13 | 165.95 | 186.67 |
| CAGR-OCPS | 4.49 | 6.89 | 17.05 | 1.59 | 7.49 | 9.73 | 6.82 | 10.37 | 7.53 | 7.20 | 39.11 | -18.52 |
| CAGR-FCPS | -0.58 | -1.07 | 15.12 | 1.01 | 7.03 | 7.96 | -0.71 | 0.29 | 7.23 | 1.24 | 11.75 | -26.75 |
| CAGR-BVPS | 8.42 | 10.35 | 10.80 | 11.60 | 13.15 | 14.13 | 16.85 | 17.70 | 26.15 | 57.76 | 67.71 | 70.87 |