Shekhawati
SPYL.NSShekhawati Poly-Yarn Limited Price (SPYL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
344,700,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shekhawati Poly-Yarn LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
330,145,294.00
+0% |
776,387,080.00
+135% |
893,730,459.00
+15% |
1,482,346,389.00
+66% |
2,100,468,591.00
+42% |
2,397,974,000.00
+14% |
3,518,836,000.00
+47% |
3,542,569,000.00
+1% |
2,253,808,000.00
-36% |
928,704,000.00
-59% |
1,441,139,000.00
+55% |
1,472,011,000.00
+2% |
1,618,286,000.00
+10% |
283,238,000.00
-82% |
3,614,134,000.00
+1,176% |
3,017,541,000.00
-17% |
767,506,000.00
-75% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 292,284,614.00 | 705,496,196.00 | 797,411,271.00 | 1,302,906,714.00 | 1,675,022,413.00 | 1,863,646,000.00 | 2,819,588,000.00 | 2,919,070,000.00 | 1,984,111,000.00 | 642,027,000.00 | 1,173,139,000.00 | 1,217,585,000.00 | 1,560,657,000.00 | 227,063,000.00 | 3,371,094,000.00 | 2,675,762,000.00 | 634,007,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
37,860,680.00
+0% |
70,890,884.00
+87% |
96,319,188.00
+36% |
179,439,675.00
+86% |
425,446,178.00
+137% |
534,328,000.00
+26% |
699,248,000.00
+31% |
623,499,000.00
-11% |
269,697,000.00
-57% |
286,677,000.00
+6% |
268,000,000.00
-7% |
254,426,000.00
-5% |
57,629,000.00
-77% |
56,175,000.00
-3% |
243,040,000.00
+333% |
341,779,000.00
+41% |
133,499,000.00
-61% |
||
| Gross Profit Ratio | (0.11%) | (0.09%) | (0.11%) | (0.12%) | (0.20%) | (0.22%) | (0.20%) | (0.18%) | (0.12%) | (0.31%) | (0.19%) | (0.17%) | (0.04%) | (0.20%) | (0.07%) | (0.11%) | (0.17%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 1,672,108.00 | 3,291,280.00 | 7,421,536.00 | 25,158,848.00 | 0.00 | 6,425,000.00 | 6,971,000.00 | 0.00 | 4,414,000.00 | 2,832,000.00 | 5,233,000.00 | 5,819,000.00 | 5,588,000.00 | 4,342,000.00 | 7,775,000.00 | 4,064,000.00 | 3,283,000.00 | ||
| Selling, General & Admin... | 1,672,108.00 | 3,291,280.00 | 7,421,536.00 | 25,158,848.00 | 0.00 | 75,938,000.00 | 105,115,000.00 | 66,391,000.00 | 4,414,000.00 | 2,832,000.00 | 12,493,000.00 | 13,398,000.00 | 19,538,000.00 | 5,771,000.00 | 43,523,000.00 | 32,371,000.00 | 299,474,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,821,000.00 | 22,635,000.00 | 0.00 | 0.00 | 0.00 | 7,260,000.00 | 7,579,000.00 | 13,950,000.00 | 1,429,000.00 | 35,748,000.00 | 28,307,000.00 | 3,520,000.00 | ||
| Depreciation and Amortiz... | 7,953,939.00 | 19,515,762.00 | 21,808,832.00 | 35,228,319.00 | 59,710,224.00 | 99,567,000.00 | 106,559,000.00 | 99,300,000.00 | 115,696,000.00 | 103,701,000.00 | 99,884,000.00 | 97,605,000.00 | 97,462,000.00 | 95,451,000.00 | 91,503,000.00 | 91,504,000.00 | 83,474,000.00 | ||
| Other Expenses | 16,623,414.00 | 24,944,404.00 | 28,157,907.00 | 750,000.00 | 1,577,677.00 | 1,504,000.00 | 909,000.00 | 940,000.00 | 1,586,000.00 | 867,000.00 | 2,844,000.00 | 3,557,000.00 | 1,261,000.00 | 4,332,000.00 | 3,135,000.00 | 19,396,000.00 | 36,061,000.00 | ||
| Total Operating Expenses | 18,295,522.00 | 28,235,684.00 | 35,579,443.00 | 72,700,220.00 | 280,608,400.00 | 354,672,000.00 | 466,834,000.00 | 396,417,000.00 | 421,093,000.00 | 358,808,000.00 | 406,933,000.00 | 349,340,000.00 | 270,541,000.00 | 173,581,000.00 | 426,050,000.00 | 572,297,000.00 | 299,474,000.00 | ||
| Cost and Exponses | 310,580,136.00 | 733,731,880.00 | 832,990,714.00 | 1,375,606,934.00 | 1,955,630,813.00 | 2,218,318,000.00 | 3,286,422,000.00 | 3,315,487,000.00 | 2,405,204,000.00 | 1,000,835,000.00 | 1,580,072,000.00 | 1,566,925,000.00 | 1,831,198,000.00 | 400,644,000.00 | 3,797,144,000.00 | 3,248,059,000.00 | 933,481,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,840,984.00
+0% |
17,855,914.00
+81% |
34,699,063.00
+94% |
53,267,267.00
+54% |
65,733,469.00
+23% |
66,377,000.00
+1% |
108,074,000.00
+63% |
117,138,000.00
+8% |
-1,043,905,000.00
-991% |
-609,781,000.00
-42% |
-138,933,000.00
-77% |
-94,914,000.00
-32% |
-212,533,000.00
+124% |
-113,966,000.00
-46% |
-180,710,000.00
+59% |
-211,724,000.00
+17% |
-165,975,000.00
-22% |
||
| Operating Income Ratio | (0.03%) | (0.02%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (-0.46%) | (-0.66%) | (-0.10%) | (-0.06%) | (-0.13%) | (-0.40%) | (-0.05%) | (-0.07%) | (-0.22%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 1,420,392.00 | 890,346.00 | 1,110,000.00 | 1,704,000.00 | 3,294,000.00 | 2,770,000.00 | 1,386,000.00 | 1,403,000.00 | 1,775,000.00 | 789,000.00 | 928,000.00 | 679,000.00 | 601,000.00 | 31,287,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 137,678,000.00 | 209,579,000.00 | 2,933,000.00 | 688,000.00 | 843,000.00 | 705,000.00 | 1,832,000.00 | 733,000.00 | 689,000.00 | 447,000.00 | ||
| Total Other Income/Exp... | -1.00 | 2.00 | 1.00 | -1.00 | 0.00 | -115,285,000.00 | -125,426,000.00 | -111,835,000.00 | -894,198,000.00 | -505,954,000.00 | 7,173,000.00 | 1,769,000.00 | 1,528,000.00 | -429,000.00 | -63,061,000.00 | -88,000.00 | 1,706,461,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 27,519,097.00 | 62,170,962.00 | 82,548,577.00 | 141,967,774.00 | 203,337,471.00 | 279,223,000.00 | 338,975,000.00 | 353,775,000.00 | -36,415,000.00 | 32,612,000.00 | -34,724,000.00 | 6,112,000.00 | -112,978,000.00 | -18,650,000.00 | -87,875,000.00 | -122,220,000.00 | -82,501,000.00 | ||
| EBITDA ratio | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.12%) | (0.10%) | (0.10%) | (-0.02%) | (0.04%) | (-0.02%) | (0.00%) | (-0.07%) | (-0.06%) | (-0.02%) | (-0.04%) | (-0.11%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,840,983.00 | 17,855,916.00 | 34,699,064.00 | 53,267,266.00 | 65,733,469.00 | 66,376,000.00 | 108,074,000.00 | 117,139,000.00 | -1,043,905,000.00 | -609,781,000.00 | -135,627,000.00 | -92,336,000.00 | -211,011,000.00 | -114,395,000.00 | -243,771,000.00 | -211,813,000.00 | 1,540,486,000.00 | ||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (-0.46%) | (-0.66%) | (-0.09%) | (-0.06%) | (-0.13%) | (-0.40%) | (-0.07%) | (-0.07%) | (2.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,130,557.00 | 5,404,790.00 | 12,622,101.00 | 17,865,717.00 | 21,519,011.00 | 21,227,000.00 | 37,569,000.00 | 45,510,000.00 | 18,000.00 | -95,250,000.00 | 349,000.00 | 85,000.00 | 2,099,000.00 | 1,393,000.00 | 1,332,000.00 | 601,000.00 | 586,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 5,710,426.00
+0% |
12,451,126.00
+118% |
22,076,963.00
+77% |
35,401,548.00
+60% |
44,214,458.00
+25% |
45,149,000.00
+2% |
70,505,000.00
+56% |
71,629,000.00
+2% |
-1,043,923,000.00
-1,557% |
-514,531,000.00
-51% |
-135,976,000.00
-74% |
-92,421,000.00
-32% |
-211,011,000.00
+128% |
-114,395,000.00
-46% |
-243,771,000.00
+113% |
-211,813,000.00
-13% |
1,539,900,000.00
-827% |
||
| Net Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (-0.46%) | (-0.55%) | (-0.09%) | (-0.06%) | (-0.13%) | (-0.40%) | (-0.07%) | (-0.07%) | (2.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.48 | 0.76 | 0.30 | 0.28 | 0.20 | 0.21 | 0.32 | 0.33 | -4.57 | -1.53 | -0.40 | -0.27 | -0.61 | -0.33 | -0.71 | -0.61 | 4.47 | ||
| Diluted EPS | 0.48 | 0.62 | 0.23 | 0.28 | 0.20 | 0.21 | 0.32 | 0.33 | -4.57 | -1.53 | -0.39 | -0.27 | -0.61 | -0.33 | -0.71 | -0.61 | 4.47 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,873,510.00 | 16,490,000.00 | 16,491,900.00 | 126,530,000.00 | 220,110,670.00 | 220,100,000.00 | 220,100,000.00 | 220,110,670.00 | 228,454,739.00 | 335,504,000.00 | 341,180,487.00 | 342,000,000.00 | 344,700,000.00 | 344,700,000.00 | 344,700,000.00 | 344,700,000.00 | 344,700,000.00 | ||
| Diluted Share Outstanding | 11,873,510.00 | 20,060,000.00 | 16,491,900.00 | 126,530,000.00 | 220,110,670.00 | 220,100,000.00 | 220,100,000.00 | 220,110,670.00 | 228,500,000.00 | 335,504,000.00 | 344,700,000.00 | 344,700,000.00 | 344,700,000.00 | 344,700,000.00 | 344,700,000.00 | 344,700,000.00 | 344,700,000.00 | ||