SRF
SRF.NSSRF Limited Price (SRF.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
296,424,825
(0.0004)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SRF LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
11,504,589,000.00
+0% |
13,779,693,000.00
+20% |
18,865,148,000.00
+37% |
16,835,277,000.00
-11% |
20,230,054,000.00
+20% |
24,986,783,000.00
+24% |
33,914,343,000.00
+36% |
39,808,515,000.00
+17% |
37,689,330,000.00
-5% |
39,926,818,000.00
+6% |
44,923,565,000.00
+13% |
45,308,200,000.00
+1% |
48,218,000,000.00
+6% |
55,108,200,000.00
+14% |
75,413,800,000.00
+37% |
70,621,200,000.00
-6% |
82,954,000,000.00
+17% |
123,127,500,000.00
+48% |
145,918,200,000.00
+19% |
129,103,500,000.00
-12% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 7,328,379,000.00 | 7,952,195,000.00 | 9,035,297,000.00 | 9,563,805,000.00 | 10,954,263,000.00 | 12,554,646,000.00 | 18,159,152,000.00 | 26,597,530,000.00 | 22,025,017,000.00 | 24,394,697,000.00 | 25,755,066,000.00 | 23,744,500,000.00 | 24,632,500,000.00 | 30,870,000,000.00 | 44,207,700,000.00 | 37,534,400,000.00 | 40,854,800,000.00 | 61,487,400,000.00 | 73,935,100,000.00 | 96,612,400,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
4,176,210,000.00
+0% |
5,827,498,000.00
+40% |
9,829,851,000.00
+69% |
7,271,472,000.00
-26% |
9,275,791,000.00
+28% |
12,432,137,000.00
+34% |
15,755,191,000.00
+27% |
13,210,985,000.00
-16% |
15,664,313,000.00
+19% |
15,532,121,000.00
-1% |
19,168,499,000.00
+23% |
21,563,700,000.00
+12% |
23,585,500,000.00
+9% |
24,238,200,000.00
+3% |
31,206,100,000.00
+29% |
33,086,800,000.00
+6% |
42,099,200,000.00
+27% |
61,640,100,000.00
+46% |
71,983,100,000.00
+17% |
32,491,100,000.00
-55% |
|
| Gross Profit Ratio | (0.36%) | (0.42%) | (0.52%) | (0.43%) | (0.46%) | (0.50%) | (0.46%) | (0.33%) | (0.42%) | (0.39%) | (0.43%) | (0.48%) | (0.49%) | (0.44%) | (0.41%) | (0.47%) | (0.51%) | (0.50%) | (0.49%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,700,000.00 | 485,400,000.00 | 608,200,000.00 | 733,000,000.00 | 817,400,000.00 | 996,800,000.00 | 970,400,000.00 | 1,085,000,000.00 | 1,220,900,000.00 | 1,113,900,000.00 | |
| General and Administrative | 48,260,000.00 | 46,321,000.00 | 0.00 | 0.00 | 5,556,220,000.00 | 5,881,437,000.00 | 7,348,261,000.00 | 1,443,988,000.00 | 329,752,000.00 | 315,139,000.00 | 420,673,000.00 | 382,500,000.00 | 475,200,000.00 | 580,600,000.00 | 608,200,000.00 | 754,500,000.00 | 755,100,000.00 | 914,600,000.00 | 1,133,800,000.00 | 1,376,700,000.00 | |
| Selling, General & Admin... | 352,902,000.00 | 423,286,000.00 | 0.00 | 0.00 | 5,556,220,000.00 | 5,881,437,000.00 | 7,348,261,000.00 | 2,270,723,000.00 | 1,255,055,000.00 | 1,262,630,000.00 | 1,655,603,000.00 | 1,678,600,000.00 | 2,111,200,000.00 | 2,797,300,000.00 | 3,291,700,000.00 | 3,197,800,000.00 | 4,044,000,000.00 | 6,749,700,000.00 | 7,649,000,000.00 | 14,890,800,000.00 | |
| Selling & Marketing Exp... | 304,642,000.00 | 376,965,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 826,735,000.00 | 925,303,000.00 | 947,491,000.00 | 1,234,930,000.00 | 1,296,100,000.00 | 1,636,000,000.00 | 2,216,700,000.00 | 2,683,500,000.00 | 2,443,300,000.00 | 3,288,900,000.00 | 5,835,100,000.00 | 6,515,200,000.00 | 4,690,600,000.00 | |
| Depreciation and Amortiz... | 690,143,000.00 | 725,073,000.00 | 864,137,000.00 | 864,137,000.00 | 1,238,379,000.00 | 1,589,731,000.00 | 1,846,413,000.00 | 2,404,304,000.00 | 2,605,092,000.00 | 2,251,555,000.00 | 2,450,335,000.00 | 2,891,500,000.00 | 2,834,400,000.00 | 3,158,000,000.00 | 3,581,700,000.00 | 3,886,100,000.00 | 4,530,800,000.00 | 5,172,300,000.00 | 5,753,200,000.00 | 6,726,200,000.00 | |
| Other Expenses | 2,825,761,000.00 | 3,446,643,000.00 | 5,019,449,000.00 | 4,923,218,000.00 | 944,800,000.00 | 1,005,331,000.00 | 577,857,000.00 | 13,144,000.00 | 31,053,000.00 | 51,465,000.00 | 26,319,000.00 | 20,000,000.00 | 247,200,000.00 | 210,500,000.00 | 127,300,000.00 | 88,600,000.00 | 81,300,000.00 | 51,900,000.00 | 749,300,000.00 | 0.00 | |
| Total Operating Expenses | 3,178,663,000.00 | 3,869,929,000.00 | 5,019,449,000.00 | 4,923,218,000.00 | 6,501,020,000.00 | 6,886,768,000.00 | 7,926,118,000.00 | 6,283,932,000.00 | 11,406,480,000.00 | 12,503,521,000.00 | 14,123,930,000.00 | 14,658,600,000.00 | 16,670,500,000.00 | 17,908,900,000.00 | 20,932,900,000.00 | 22,283,900,000.00 | 25,048,700,000.00 | 35,619,500,000.00 | 41,404,300,000.00 | 14,890,800,000.00 | |
| Cost and Exponses | 10,507,042,000.00 | 11,822,124,000.00 | 14,054,746,000.00 | 14,487,023,000.00 | 17,455,283,000.00 | 19,441,414,000.00 | 26,085,270,000.00 | 32,881,462,000.00 | 33,431,497,000.00 | 36,898,218,000.00 | 39,878,996,000.00 | 38,403,100,000.00 | 41,303,000,000.00 | 48,778,900,000.00 | 65,140,600,000.00 | 59,818,300,000.00 | 65,903,500,000.00 | 97,106,900,000.00 | 115,339,400,000.00 | 111,008,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
997,547,000.00
+0% |
1,957,569,000.00
+96% |
4,810,402,000.00
+146% |
2,348,254,000.00
-51% |
2,774,771,000.00
+18% |
5,545,369,000.00
+100% |
7,829,073,000.00
+41% |
6,927,053,000.00
-12% |
4,257,833,000.00
-39% |
3,028,600,000.00
-29% |
5,044,569,000.00
+67% |
6,905,100,000.00
+37% |
6,915,000,000.00
+0% |
6,329,300,000.00
-8% |
10,273,200,000.00
+62% |
10,782,400,000.00
+5% |
16,931,099,999.00
+57% |
25,974,500,000.00
+53% |
29,577,500,000.00
+14% |
19,967,000,000.00
-32% |
|
| Operating Income Ratio | (0.09%) | (0.14%) | (0.25%) | (0.14%) | (0.14%) | (0.22%) | (0.23%) | (0.17%) | (0.11%) | (0.08%) | (0.11%) | (0.15%) | (0.14%) | (0.11%) | (0.14%) | (0.15%) | (0.20%) | (0.21%) | (0.20%) | (0.16%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 34,457,000.00 | 53,886,000.00 | -78,469,000.00 | -81,919,000.00 | -138,367,000.00 | -199,956,000.00 | 68,501,000.00 | 80,363,000.00 | 26,325,000.00 | 52,603,000.00 | 29,461,000.00 | 47,400,000.00 | 50,100,000.00 | 38,600,000.00 | 44,800,000.00 | 151,000,000.00 | 90,300,000.00 | 239,900,000.00 | 447,000,000.00 | 62,600,000.00 | |
| Interest Expenses | 207,222,000.00 | 297,913,000.00 | 306,265,000.00 | 297,141,000.00 | 459,726,000.00 | 577,290,000.00 | 897,216,000.00 | 1,171,651,000.00 | 660,594,000.00 | 635,243,000.00 | 1,072,391,000.00 | 1,069,400,000.00 | 842,400,000.00 | 1,025,900,000.00 | 1,760,200,000.00 | 1,746,500,000.00 | 1,182,200,000.00 | 836,600,000.00 | 2,048,200,000.00 | 2,753,200,000.00 | |
| Total Other Income/Exp... | -160,853,000.00 | -409,370,000.00 | -384,734,000.00 | -379,060,000.00 | -598,093,000.00 | -777,246,000.00 | -958,097,000.00 | -1,136,039,000.00 | -782,060,000.00 | -948,872,000.00 | -1,050,300,000.00 | -1,219,000,000.00 | -343,100,000.00 | -516,300,000.00 | -2,043,500,000.00 | -1,655,900,000.00 | -109,200,000.00 | 185,600,000.00 | -1,517,900,000.00 | -3,044,800,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 1,749,911,000.00 | 2,697,840,000.00 | 5,674,539,000.00 | 3,417,010,000.00 | 4,013,150,000.00 | 7,135,100,000.00 | 9,613,178,000.00 | 8,773,135,000.00 | 6,556,691,000.00 | 4,966,526,000.00 | 7,820,423,000.00 | 9,903,600,000.00 | 10,424,000,000.00 | 10,213,600,000.00 | 13,156,000,000.00 | 14,904,700,000.00 | 21,986,200,000.00 | 32,042,500,000.00 | 35,792,100,000.00 | 26,401,600,000.00 | |
| EBITDA ratio | (0.15%) | (0.19%) | (0.30%) | (0.20%) | (0.20%) | (0.29%) | (0.29%) | (0.24%) | (0.17%) | (0.12%) | (0.16%) | (0.21%) | (0.21%) | (0.18%) | (0.18%) | (0.21%) | (0.26%) | (0.26%) | (0.25%) | (0.20%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 836,694,000.00 | 1,563,397,000.00 | 4,425,668,000.00 | 1,984,457,000.00 | 2,176,678,000.00 | 4,768,123,000.00 | 6,869,549,000.00 | 5,617,273,000.00 | 3,475,773,000.00 | 2,079,728,000.00 | 3,994,307,000.00 | 5,707,500,000.00 | 6,571,900,000.00 | 5,816,700,000.00 | 8,268,900,000.00 | 9,147,000,000.00 | 16,126,500,000.00 | 25,855,500,000.00 | 28,239,900,000.00 | 16,922,200,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.11%) | (0.23%) | (0.12%) | (0.11%) | (0.19%) | (0.20%) | (0.14%) | (0.09%) | (0.05%) | (0.09%) | (0.13%) | (0.14%) | (0.11%) | (0.11%) | (0.13%) | (0.19%) | (0.21%) | (0.19%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 243,101,000.00 | 536,740,000.00 | 1,542,251,000.00 | 637,884,000.00 | 778,604,000.00 | 1,523,971,000.00 | 2,027,172,000.00 | 1,829,094,000.00 | 946,257,000.00 | 455,142,000.00 | 966,236,000.00 | 1,478,100,000.00 | 1,422,000,000.00 | 1,199,600,000.00 | 1,852,600,000.00 | -12,000,000.00 | 4,144,000,000.00 | 6,966,300,000.00 | 6,616,500,000.00 | 3,565,100,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 593,593,000.00
+0% |
1,026,657,000.00
+73% |
2,883,417,000.00
+181% |
1,346,573,000.00
-53% |
1,398,074,000.00
+4% |
3,244,152,000.00
+132% |
4,842,377,000.00
+49% |
3,788,179,000.00
-22% |
2,529,516,000.00
-33% |
1,624,586,000.00
-36% |
3,028,071,000.00
+86% |
4,229,400,000.00
+40% |
5,149,900,000.00
+22% |
4,617,100,000.00
-10% |
6,416,300,000.00
+39% |
10,190,900,000.00
+59% |
11,979,400,000.00
+18% |
18,889,200,000.00
+58% |
21,623,400,000.00
+14% |
13,357,100,000.00
-38% |
|
| Net Income Ratio | (0.05%) | (0.07%) | (0.15%) | (0.08%) | (0.07%) | (0.13%) | (0.14%) | (0.10%) | (0.07%) | (0.04%) | (0.07%) | (0.09%) | (0.11%) | (0.08%) | (0.09%) | (0.14%) | (0.14%) | (0.15%) | (0.15%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 3.02 | 3.18 | 8.73 | 3.97 | 4.42 | 10.72 | 16.01 | 12.82 | 8.81 | 5.66 | 10.55 | 14.97 | 17.94 | 16.08 | 22.33 | 29.36 | 41.11 | 63.75 | 72.95 | 45.06 | |
| Diluted EPS | 3.02 | 3.02 | 8.73 | 3.97 | 4.42 | 10.72 | 16.01 | 12.82 | 8.81 | 5.66 | 10.55 | 14.97 | 17.94 | 16.08 | 22.33 | 29.36 | 41.11 | 63.75 | 72.95 | 45.06 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 322,630,445.00 | 322,630,445.00 | 330,311,235.00 | 339,425,025.00 | 316,651,720.00 | 302,532,440.00 | 302,517,900.00 | 295,492,275.00 | 287,102,500.00 | 287,102,500.00 | 287,102,500.00 | 287,102,500.00 | 287,102,500.00 | 287,102,500.00 | 287,302,225.00 | 287,402,500.00 | 291,415,390.00 | 296,306,696.00 | 296,423,669.00 | 296,429,206.00 | |
| Diluted Share Outstanding | 322,630,445.00 | 322,630,445.00 | 330,311,235.00 | 339,425,025.00 | 316,651,720.00 | 302,532,440.00 | 302,517,900.00 | 295,492,275.00 | 287,102,500.00 | 287,102,500.00 | 287,102,500.00 | 287,102,500.00 | 287,102,500.00 | 287,102,500.00 | 287,302,225.00 | 287,402,500.00 | 291,415,390.00 | 296,306,696.00 | 296,423,669.00 | 296,424,825.00 | |