SRG
SRG.AXSRG Global Limited Price (SRG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
527,492,163
(10.416)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SRG Global LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
11,694,007.00
+0% |
33,167,451.00
+184% |
70,082,000.00
+111% |
85,609,000.00
+22% |
91,576,000.00
+7% |
146,477,000.00
+60% |
212,244,000.00
+45% |
200,311,000.00
-6% |
160,128,000.00
-20% |
172,259,000.00
+8% |
177,855,000.00
+3% |
230,009,000.00
+29% |
239,220,000.00
+4% |
492,931,000.00
+106% |
551,168,000.00
+12% |
569,541,000.00
+3% |
644,241,000.00
+13% |
808,987,000.00
+26% |
1,069,259,000.00
+32% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 11,694,007.00 | 12,801,964.00 | 4,563,000.00 | 8,393,000.00 | 38,121,000.00 | 70,989,000.00 | 37,331,000.00 | 47,978,000.00 | 37,036,000.00 | 146,576,000.00 | 70,559,000.00 | 109,597,000.00 | 92,953,000.00 | 245,578,000.00 | 525,388,000.00 | 530,245,000.00 | 593,759,000.00 | 742,767,000.00 | 465,004,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
20,365,487.00
+0% |
65,519,000.00
+222% |
77,216,000.00
+18% |
53,455,000.00
-31% |
75,488,000.00
+41% |
174,913,000.00
+132% |
152,333,000.00
-13% |
123,092,000.00
-19% |
25,683,000.00
-79% |
107,296,000.00
+318% |
120,412,000.00
+12% |
146,267,000.00
+21% |
247,353,000.00
+69% |
25,780,000.00
-90% |
39,296,000.00
+52% |
50,482,000.00
+28% |
66,220,000.00
+31% |
604,255,000.00
+812% |
|
| Gross Profit Ratio | (0.00%) | (0.61%) | (0.93%) | (0.90%) | (0.58%) | (0.52%) | (0.82%) | (0.76%) | (0.77%) | (0.15%) | (0.60%) | (0.52%) | (0.61%) | (0.50%) | (0.05%) | (0.07%) | (0.08%) | (0.08%) | (0.57%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 9,269,000.00 | 12,927,000.00 | 14,086,000.00 | 17,171,000.00 | 112,223,000.00 | 93,359,000.00 | 81,472,000.00 | 76,064,000.00 | 85,292,000.00 | 83,781,000.00 | 69,635,000.00 | 191,388,000.00 | 207,463,000.00 | 226,942,000.00 | 262,247,000.00 | 348,515,000.00 | 466,931,000.00 | |
| Selling, General & Admin... | 6,813,607.00 | 4,147,578.00 | 9,269,000.00 | 12,927,000.00 | 14,086,000.00 | 17,171,000.00 | 112,223,000.00 | 93,359,000.00 | 81,472,000.00 | 76,064,000.00 | 81,501,000.00 | 96,515,000.00 | 119,886,000.00 | 191,388,000.00 | 35,346,000.00 | 19,292,000.00 | 23,137,000.00 | 28,767,000.00 | 466,931,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,791,000.00 | 12,734,000.00 | 50,251,000.00 | 0.00 | -172,117,000.00 | -207,650,000.00 | -239,110,000.00 | -319,748,000.00 | 0.00 | |
| Depreciation and Amortiz... | 746,864.00 | 3,357,191.00 | 3,635,000.00 | 5,286,000.00 | 6,426,000.00 | 8,114,000.00 | 13,114,000.00 | 17,323,000.00 | 12,005,000.00 | 7,954,000.00 | 10,451,000.00 | 4,554,000.00 | 7,020,000.00 | 16,119,000.00 | 24,201,000.00 | 25,935,000.00 | 26,672,000.00 | 33,409,999.00 | 39,740,000.00 | |
| Other Expenses | -1,035,770.00 | 0.00 | -381,000.00 | -151,000.00 | 246,000.00 | 618,000.00 | 732,000.00 | 1,418,000.00 | 1,175,000.00 | 1,136,000.00 | 869,000.00 | -221,000.00 | 2,305,000.00 | 6,276,000.00 | 2,414,000.00 | 1,119,000.00 | 2,214,000.00 | 2,254,000.00 | 137,324,000.00 | |
| Total Operating Expenses | 7,849,377.00 | 4,147,578.00 | 49,379,000.00 | 59,202,000.00 | 36,537,000.00 | 45,566,000.00 | 138,841,000.00 | 124,014,000.00 | 108,830,000.00 | 22,464,000.00 | 97,756,000.00 | 108,575,000.00 | 144,037,000.00 | 239,264,000.00 | 35,346,000.00 | 19,292,000.00 | 23,137,000.00 | 26,513,000.00 | 466,931,000.00 | |
| Cost and Exponses | 8,596,243.00 | 28,461,757.00 | 53,942,000.00 | 67,595,000.00 | 74,658,000.00 | 116,555,000.00 | 176,172,000.00 | 171,992,000.00 | 145,866,000.00 | 169,040,000.00 | 168,315,000.00 | 218,172,000.00 | 236,990,000.00 | 484,842,000.00 | 560,734,000.00 | 549,537,000.00 | 616,896,000.00 | 769,280,000.00 | 1,013,053,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
3,097,764.00
+0% |
4,705,694.00
+52% |
15,111,000.00
+221% |
17,280,000.00
+14% |
16,438,000.00
-5% |
28,753,000.00
+75% |
36,072,000.00
+25% |
28,319,000.00
-21% |
14,262,000.00
-50% |
6,749,000.00
-53% |
8,535,000.00
+26% |
6,536,000.00
-23% |
343,000.00
-95% |
7,567,000.00
+2,106% |
-9,566,000.00
-226% |
20,004,000.00
-309% |
27,345,000.00
+37% |
39,707,000.00
+45% |
56,206,000.00
+42% |
|
| Operating Income Ratio | (0.26%) | (0.14%) | (0.22%) | (0.20%) | (0.18%) | (0.20%) | (0.17%) | (0.14%) | (0.09%) | (0.04%) | (0.05%) | (0.03%) | (0.00%) | (0.02%) | (-0.02%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 31,162.00 | 259,193.00 | 434,000.00 | 204,000.00 | 207,000.00 | 654,000.00 | 434,000.00 | 777,000.00 | 933,000.00 | 711,000.00 | 309,000.00 | 285,000.00 | 628,000.00 | 1,345,000.00 | 986,000.00 | 778,000.00 | 814,000.00 | 837,000.00 | 0.00 | |
| Interest Expenses | 233,044.00 | 1,031,252.00 | 1,654,000.00 | 3,708,000.00 | 3,288,000.00 | 3,542,000.00 | 5,279,000.00 | 7,504,000.00 | 6,048,000.00 | 4,629,000.00 | 3,542,000.00 | 505,000.00 | 628,000.00 | 1,345,000.00 | 2,962,000.00 | 2,499,000.00 | 2,563,000.00 | 4,347,000.00 | 7,172,000.00 | |
| Total Other Income/Exp... | -201,800.00 | 2,135,815.00 | -1,006,000.00 | -3,072,000.00 | -2,662,000.00 | -2,310,000.00 | -4,042,000.00 | -5,430,000.00 | -3,171,000.00 | -1,777,000.00 | -106,146,000.00 | -12,345,000.00 | -16,653,000.00 | -823,000.00 | -22,530,000.00 | -47,462,000.00 | -52,177,000.00 | -66,002,000.00 | -6,114,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 3,875,870.00 | 11,229,949.00 | 19,394,000.00 | 23,149,000.00 | 23,344,000.00 | 38,036,000.00 | 49,918,000.00 | 47,060,000.00 | 27,442,000.00 | 14,703,000.00 | -77,747,000.00 | 11,561,000.00 | 7,363,000.00 | 23,686,000.00 | -7,712,000.00 | 47,058,000.00 | 56,231,000.00 | 73,639,000.00 | 97,002,000.00 | |
| EBITDA ratio | (0.33%) | (0.34%) | (0.28%) | (0.27%) | (0.26%) | (0.26%) | (0.24%) | (0.24%) | (0.18%) | (0.09%) | (0.08%) | (0.05%) | (0.03%) | (0.05%) | (0.03%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 2,895,964.00 | 6,841,509.00 | 14,105,000.00 | 14,208,000.00 | 13,776,000.00 | 26,443,000.00 | 32,030,000.00 | 22,889,000.00 | 11,091,000.00 | 2,508,000.00 | 9,231,000.00 | 11,552,000.00 | 1,602,000.00 | 6,744,000.00 | -34,875,000.00 | 18,624,000.00 | 26,996,000.00 | 35,882,000.00 | 50,092,000.00 | |
| Income Before Tax Ratio | (0.25%) | (0.21%) | (0.20%) | (0.17%) | (0.15%) | (0.18%) | (0.15%) | (0.11%) | (0.07%) | (0.01%) | (0.05%) | (0.05%) | (0.01%) | (0.01%) | (-0.06%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 1,015,288.00 | 1,915,873.00 | 4,296,000.00 | 3,362,000.00 | 2,347,000.00 | 7,019,000.00 | 9,187,000.00 | 7,549,000.00 | 2,926,000.00 | 899,000.00 | 3,033,000.00 | 3,726,000.00 | 409,000.00 | 2,675,000.00 | -5,194,000.00 | 6,565,000.00 | 6,862,000.00 | 13,320,000.00 | 15,656,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 1,880,676.00
+0% |
4,925,636.00
+162% |
9,809,000.00
+99% |
10,846,000.00
+11% |
11,429,000.00
+5% |
19,424,000.00
+70% |
22,843,000.00
+18% |
15,340,000.00
-33% |
8,165,000.00
-47% |
1,609,000.00
-80% |
6,198,000.00
+285% |
7,826,000.00
+26% |
1,193,000.00
-85% |
9,419,000.00
+690% |
-29,687,000.00
-415% |
12,053,000.00
-141% |
20,132,000.00
+67% |
22,561,000.00
+12% |
34,436,000.00
+53% |
|
| Net Income Ratio | (0.16%) | (0.15%) | (0.14%) | (0.13%) | (0.12%) | (0.13%) | (0.11%) | (0.08%) | (0.05%) | (0.01%) | (0.03%) | (0.03%) | (0.00%) | (0.02%) | (-0.05%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 2.88 | 0.07 | 0.16 | 0.15 | 0.13 | 0.21 | 0.20 | 0.10 | 0.05 | 0.00 | 0.01 | 0.02 | 0.00 | 0.02 | -0.07 | 0.03 | 0.05 | 0.05 | 0.07 | |
| Diluted EPS | 2.88 | 0.07 | 0.16 | 0.15 | 0.13 | 0.20 | 0.20 | 0.10 | 0.05 | 0.00 | 0.01 | 0.02 | 0.00 | 0.02 | -0.07 | 0.03 | 0.04 | 0.05 | 0.07 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 653,382.00 | 70,020,030.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 444,399,625.00 | 445,796,415.00 | 445,796,415.00 | 472,552,465.00 | 529,784,615.00 | |
| Diluted Share Outstanding | 653,382.00 | 70,020,030.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 439,796,028.00 | 444,399,625.00 | 450,096,415.00 | 451,229,035.00 | 477,731,759.00 | 527,492,163.00 | |