Sunrise
SRL.AXSunrise Energy Metals Limited Price (SRL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
90,225,181
(0.1858)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sunrise Energy Metals LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
14,846,000.00
+0% |
7,163,000.00
-52% |
15,690,000.00
+119% |
6,573,000.00
-58% |
9,955,000.00
+51% |
10,198,000.00
+2% |
5,622,000.00
-45% |
231,000.00
-96% |
209,000.00
-10% |
392,000.00
+88% |
3,639,000.00
+828% |
3,816,000.00
+5% |
-24,000.00
-101% |
0.00
+0% |
835,000.00
+0% |
830,000.00
-1% |
325,000.00
-61% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 7,062,000.00 | 4,501,000.00 | 9,726,000.00 | 4,214,000.00 | 6,045,000.00 | 9,643,000.00 | 3,988,000.00 | 561,000.00 | 61,000.00 | 76,000.00 | 2,480,000.00 | 2,981,000.00 | 1,226,000.00 | 763,000.00 | 393,000.00 | 318,000.00 | 3,060,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
7,784,000.00
+0% |
2,662,000.00
-66% |
5,964,000.00
+124% |
2,359,000.00
-60% |
3,910,000.00
+66% |
555,000.00
-86% |
1,634,000.00
+194% |
-330,000.00
-120% |
148,000.00
-145% |
316,000.00
+114% |
1,159,000.00
+267% |
835,000.00
-28% |
-1,250,000.00
-250% |
-763,000.00
-39% |
442,000.00
-158% |
512,000.00
+16% |
-2,735,000.00
-634% |
|
| Gross Profit Ratio | (0.00%) | (0.52%) | (0.37%) | (0.38%) | (0.36%) | (0.39%) | (0.05%) | (0.29%) | (-1.43%) | (0.71%) | (0.81%) | (0.32%) | (0.22%) | (52.08%) | (0.00%) | (0.53%) | (0.62%) | (-8.42%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,374,000.00 | 431,000.00 | 0.00 | 368,000.00 | 732,000.00 | 610,000.00 | 611,000.00 | 610,000.00 | 0.00 | 494,000.00 | 323,000.00 | 57,000.00 | |
| General and Administrative | 0.00 | 2,433,000.00 | 2,895,000.00 | 3,910,000.00 | 4,496,000.00 | 3,971,000.00 | 3,325,000.00 | 3,725,000.00 | 2,887,000.00 | 4,652,000.00 | 9,261,000.00 | 11,054,000.00 | 12,761,000.00 | 11,798,000.00 | 0.00 | 4,589,000.00 | 4,107,000.00 | 922,000.00 | |
| Selling, General & Admin... | 0.00 | 2,433,000.00 | 3,097,000.00 | 4,191,000.00 | 4,665,000.00 | 4,091,000.00 | 3,596,000.00 | 4,127,000.00 | 3,283,000.00 | 5,196,000.00 | 10,017,000.00 | 12,417,000.00 | 13,783,000.00 | 12,276,000.00 | 17,342,000.00 | 4,634,000.00 | 9,950,000.00 | 4,939,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 202,000.00 | 281,000.00 | 169,000.00 | 120,000.00 | 271,000.00 | 402,000.00 | 396,000.00 | 544,000.00 | 756,000.00 | 1,363,000.00 | 1,022,000.00 | 478,000.00 | 0.00 | 45,000.00 | 20,000.00 | 4,017,000.00 | |
| Depreciation and Amortiz... | 0.00 | 866,000.00 | 452,000.00 | 759,000.00 | 756,000.00 | 490,000.00 | 568,000.00 | 659,000.00 | 1,199,000.00 | 704,000.00 | 813,000.00 | 781,000.00 | 829,000.00 | 866,000.00 | 763,000.00 | 393,000.00 | 318,000.00 | 215,000.00 | |
| Other Expenses | 0.00 | 0.00 | 1,084,000.00 | 1,314,000.00 | 0.00 | 2,020,000.00 | 192,000.00 | 842,000.00 | -3,613,000.00 | 1,135,000.00 | 767,000.00 | 570,000.00 | 881,000.00 | 1,192,000.00 | 0.00 | 835,000.00 | 132,000.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 4,241,000.00 | 3,811,000.00 | 5,543,000.00 | 6,286,000.00 | 5,045,000.00 | 6,502,000.00 | 6,189,000.00 | -330,000.00 | 7,542,000.00 | 13,551,000.00 | 19,343,000.00 | 22,753,000.00 | 172,539,000.00 | 17,342,000.00 | 16,238,000.00 | 10,141,000.00 | 4,996,000.00 | |
| Cost and Exponses | 0.00 | 11,303,000.00 | 8,312,000.00 | 15,269,000.00 | 10,500,000.00 | 11,090,000.00 | 16,145,000.00 | 10,177,000.00 | 231,000.00 | 7,603,000.00 | 13,627,000.00 | 21,823,000.00 | 25,734,000.00 | 173,765,000.00 | 18,105,000.00 | 16,238,000.00 | 10,459,000.00 | 8,056,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
3,916,000.00
+0% |
240,000.00
-94% |
1,847,000.00
+670% |
-3,835,000.00
-308% |
792,000.00
-121% |
-5,882,000.00
-843% |
-3,999,000.00
-32% |
-6,163,000.00
+54% |
-6,149,000.00
0% |
-12,014,000.00
+95% |
-15,858,000.00
+32% |
-18,008,000.00
+14% |
-171,648,000.00
+853% |
-18,105,000.00
-89% |
-15,290,000.00
-16% |
-10,459,000.00
-32% |
-7,731,000.00
-26% |
|
| Operating Income Ratio | (0.00%) | (0.26%) | (0.03%) | (0.12%) | (-0.58%) | (0.08%) | (-0.58%) | (-0.71%) | (-26.68%) | (-29.42%) | (-30.65%) | (-4.36%) | (-4.72%) | (7,152.00%) | (0.00%) | (-18.31%) | (-12.60%) | (-23.79%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 373,000.00 | 305,000.00 | 112,000.00 | 92,000.00 | 60,000.00 | 34,000.00 | 51,000.00 | 90,000.00 | 110,000.00 | 453,000.00 | 1,757,000.00 | 2,994,000.00 | 949,000.00 | 181,000.00 | 113,000.00 | 649,000.00 | 598,000.00 | |
| Interest Expenses | 0.00 | 2,000.00 | 2,000.00 | 36,000.00 | 61,000.00 | 100,000.00 | 96,000.00 | 464,000.00 | 715,000.00 | 274,000.00 | 170,000.00 | 154,000.00 | 5,000.00 | 54,000.00 | 37,000.00 | 16,000.00 | 8,000.00 | 12,000.00 | |
| Total Other Income/Exp... | 0.00 | 371,000.00 | 1,387,000.00 | 1,390,000.00 | -3,011,000.00 | 1,827,000.00 | -96,000.00 | -620,000.00 | -2,992,000.00 | 971,000.00 | -1,919,000.00 | -2,433,000.00 | -1,825,000.00 | -188,562,000.00 | 1,021,000.00 | -1,127,000.00 | -275,000.00 | -127,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 4,782,000.00 | 692,000.00 | 2,606,000.00 | -6,121,000.00 | 1,434,999.00 | -5,153,000.00 | -3,450,000.00 | -7,241,000.00 | -5,445,000.00 | -11,202,000.00 | -15,076,000.00 | -17,214,000.00 | -188,800,000.00 | -16,284,000.00 | -14,897,000.00 | -8,794,000.00 | -7,631,000.00 | |
| EBITDA ratio | (0.00%) | (0.32%) | (0.10%) | (0.17%) | (-0.47%) | (0.13%) | (-0.52%) | (-0.59%) | (-31.35%) | (-26.05%) | (-28.57%) | (-4.14%) | (-4.50%) | (7,093.50%) | (0.00%) | (-17.84%) | (-12.22%) | (-23.48%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 3,914,000.00 | 238,000.00 | 1,811,000.00 | -6,938,000.00 | 692,000.00 | -5,978,000.00 | -4,910,000.00 | -9,155,000.00 | -6,423,000.00 | -12,184,000.00 | -16,012,000.00 | -18,013,000.00 | -197,676,000.00 | -17,084,000.00 | -15,306,000.00 | -9,120,000.00 | -7,858,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.26%) | (0.03%) | (0.12%) | (-1.06%) | (0.07%) | (-0.59%) | (-0.87%) | (-39.63%) | (-30.73%) | (-31.08%) | (-4.40%) | (-4.72%) | (8,236.50%) | (0.00%) | (-18.33%) | (-10.99%) | (-24.18%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 990,000.00 | -273,000.00 | 477,000.00 | -1,664,000.00 | -308,000.00 | -765,000.00 | 1,015,000.00 | 0.00 | 1,409,000.00 | 938,000.00 | 723,000.00 | 829,000.00 | 1,052,000.00 | 0.00 | -14,527,000.00 | 150,105.00 | 0.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
2,924,000.00
+0% |
511,000.00
-83% |
1,334,000.00
+161% |
-5,274,000.00
-495% |
1,248,000.00
-124% |
-4,631,000.00
-471% |
-4,910,000.00
+6% |
-8,225,000.00
+68% |
-6,423,000.00
-22% |
-12,184,000.00
+90% |
-16,012,000.00
+31% |
-17,921,000.00
+12% |
-197,482,000.00
+1,002% |
-21,065,000.00
-89% |
72,000.00
-100% |
-9,120,000.00
-12,767% |
-7,858,000.00
-14% |
|
| Net Income Ratio | (0.00%) | (0.20%) | (0.07%) | (0.09%) | (-0.80%) | (0.13%) | (-0.45%) | (-0.87%) | (-35.61%) | (-30.73%) | (-31.08%) | (-4.40%) | (-4.70%) | (8,228.42%) | (0.00%) | (0.09%) | (-10.99%) | (-24.18%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.69 | 0.09 | 0.23 | -0.78 | 0.10 | -0.32 | -0.29 | -0.29 | -0.16 | -0.25 | -0.26 | -0.24 | -26.46 | -0.26 | 0.00 | -0.10 | -0.09 | |
| Diluted EPS | 0.00 | 0.66 | 0.08 | 0.22 | -0.78 | 0.10 | -0.32 | -0.29 | -0.29 | -0.16 | -0.25 | -0.26 | -0.24 | -26.46 | -0.26 | 0.00 | -0.10 | -0.09 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 56,775,930.00 | 4,210,886.00 | 5,681,894.00 | 5,772,225.00 | 6,795,953.00 | 12,320,834.00 | 14,360,921.00 | 16,647,894.00 | 28,750,759.00 | 41,173,076.00 | 48,931,726.00 | 62,303,501.00 | 74,587,981.00 | 7,464,602.00 | 81,825,031.00 | 89,972,341.00 | 90,057,879.00 | 87,312,081.00 | |
| Diluted Share Outstanding | 56,775,930.00 | 4,404,885.00 | 6,040,669.00 | 6,148,687.00 | 6,795,953.00 | 12,795,922.00 | 14,446,805.00 | 16,737,946.00 | 28,750,759.00 | 41,287,221.00 | 49,005,586.00 | 62,324,149.00 | 74,587,981.00 | 7,464,602.00 | 81,825,031.00 | 89,972,341.00 | 90,057,879.00 | 90,225,181.00 | |