SSE
SSE.LSSE plc Price (SSE.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,091,800,000
(1.5061)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SSE plcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
314,400,000.00
+0% |
322,500,000.00
+3% |
328,700,000.00
+2% |
346,400,000.00
+5% |
447,700,000.00
+29% |
568,900,000.00
+27% |
669,600,000.00
+18% |
717,800,000.00
+7% |
792,400,000.00
+10% |
833,100,000.00
+5% |
887,400,000.00
+7% |
951,100,000.00
+7% |
1,034,700,000.00
+9% |
2,809,200,000.00
+171% |
3,047,900,000.00
+8% |
3,585,600,000.00
+18% |
4,005,600,000.00
+12% |
4,065,300,000.00
+1% |
5,124,400,000.00
+26% |
7,424,600,000.00
+45% |
10,145,200,000.00
+37% |
11,867,100,000.00
+17% |
15,256,300,000.00
+29% |
25,424,200,000.00
+67% |
21,550,400,000.00
-15% |
28,334,200,000.00
+31% |
31,723,900,000.00
+12% |
28,304,600,000.00
-11% |
30,585,000,000.00
+8% |
31,654,400,000.00
+3% |
28,781,300,000.00
-9% |
29,037,900,000.00
+1% |
27,250,400,000.00
-6% |
7,301,500,000.00
-73% |
6,800,600,000.00
-7% |
6,826,400,000.00
+0% |
8,697,200,000.00
+27% |
12,490,700,000.00
+44% |
10,457,200,000.00
-16% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,882,700,000.00 | 2,076,100,000.00 | 2,611,100,000.00 | 2,989,200,000.00 | 3,089,200,000.00 | 4,100,100,000.00 | 6,257,200,000.00 | 8,830,800,000.00 | 10,247,700,000.00 | 13,697,600,000.00 | 24,844,400,000.00 | 19,034,100,000.00 | 25,145,300,000.00 | 30,367,700,000.00 | 26,303,800,000.00 | 27,732,200,000.00 | 28,869,100,000.00 | 25,890,500,000.00 | 25,593,500,000.00 | 24,973,600,000.00 | 5,910,700,000.00 | 4,981,100,000.00 | 4,728,000,000.00 | 6,957,500,000.00 | 10,561,300,000.00 | 6,107,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
314,400,000.00
+0% |
322,500,000.00
+3% |
328,700,000.00
+2% |
346,400,000.00
+5% |
447,700,000.00
+29% |
568,900,000.00
+27% |
669,600,000.00
+18% |
717,800,000.00
+7% |
792,400,000.00
+10% |
833,100,000.00
+5% |
887,400,000.00
+7% |
951,100,000.00
+7% |
1,034,700,000.00
+9% |
926,500,000.00
-10% |
971,800,000.00
+5% |
974,500,000.00
+0% |
1,016,400,000.00
+4% |
976,100,000.00
-4% |
1,024,300,000.00
+5% |
1,167,400,000.00
+14% |
1,314,400,000.00
+13% |
1,619,400,000.00
+23% |
1,558,700,000.00
-4% |
579,800,000.00
-63% |
2,516,300,000.00
+334% |
3,188,900,000.00
+27% |
1,356,200,000.00
-57% |
2,000,800,000.00
+48% |
2,852,800,000.00
+43% |
2,785,300,000.00
-2% |
2,890,800,000.00
+4% |
3,444,400,000.00
+19% |
2,276,800,000.00
-34% |
1,390,800,000.00
-39% |
1,819,500,000.00
+31% |
2,098,400,000.00
+15% |
1,739,700,000.00
-17% |
1,929,400,000.00
+11% |
4,350,200,000.00
+125% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.33%) | (0.32%) | (0.27%) | (0.25%) | (0.24%) | (0.20%) | (0.16%) | (0.13%) | (0.14%) | (0.10%) | (0.02%) | (0.12%) | (0.11%) | (0.04%) | (0.07%) | (0.09%) | (0.09%) | (0.10%) | (0.12%) | (0.08%) | (0.19%) | (0.27%) | (0.31%) | (0.20%) | (0.15%) | (0.42%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 700,000.00 | 400,000.00 | 600,000.00 | 2,400,000.00 | 4,200,000.00 | 4,500,000.00 | 3,500,000.00 | 800,000.00 | 800,000.00 | 900,000.00 | 900,000.00 | 1,300,000.00 | 1,400,000.00 | 1,000,000.00 | 1,000,000.00 | 600,000.00 | 1,400,000.00 | 6,300,000.00 | 3,700,000.00 | 4,400,000.00 | 3,700,000.00 | 9,000,000.00 | 11,200,000.00 | 28,400,000.00 | 72,200,000.00 | 55,800,000.00 | 35,000,000.00 | 13,000,000.00 | 5,700,000.00 | 3,700,000.00 | 3,400,000.00 | 12,000,000.00 | 12,000,000.00 | 10,800,000.00 | 12,700,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 133,100,000.00 | 166,100,000.00 | 183,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 760,300,000.00 | 826,700,000.00 | 844,700,000.00 | 905,400,000.00 | 1,054,800,000.00 | 462,400,000.00 | 489,900,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 133,100,000.00 | 166,100,000.00 | 407,600,000.00 | 238,600,000.00 | 203,600,000.00 | 214,600,000.00 | 205,300,000.00 | 259,000,000.00 | 371,100,000.00 | 370,000,000.00 | 1,236,700,000.00 | 1,342,800,000.00 | 1,386,600,000.00 | 1,470,200,000.00 | 1,711,300,000.00 | 1,144,500,000.00 | 949,000,000.00 | 1,046,300,000.00 | 1,186,400,000.00 | 559,300,000.00 | 814,800,000.00 | 1,551,500,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 224,100,000.00 | 238,600,000.00 | 203,600,000.00 | 214,600,000.00 | 205,300,000.00 | 259,000,000.00 | 371,100,000.00 | 370,000,000.00 | 476,400,000.00 | 489,300,000.00 | 516,799,999.00 | 544,400,000.00 | 652,500,000.00 | 684,800,000.00 | 573,300,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 36,600,000.00 | 41,100,000.00 | 36,700,000.00 | 42,100,000.00 | 44,600,000.00 | 44,200,000.00 | 49,000,000.00 | 57,200,000.00 | 61,800,000.00 | 136,600,000.00 | 154,000,000.00 | 173,000,000.00 | 186,300,000.00 | 195,700,000.00 | 197,900,000.00 | 274,100,000.00 | 204,000,000.00 | 227,100,000.00 | 300,300,000.00 | 330,300,000.00 | 378,600,000.00 | 518,200,000.00 | 575,300,000.00 | 576,700,000.00 | 653,100,000.00 | 660,100,000.00 | 679,000,000.00 | 765,600,000.00 | 761,200,000.00 | 511,600,000.00 | 532,500,000.00 | 560,000,000.00 | 596,500,000.00 | 682,400,000.00 | 859,000,000.00 | |
| Other Expenses | 314,400,000.00 | 322,500,000.00 | 328,700,000.00 | 346,400,000.00 | 439,400,000.00 | 566,000,000.00 | 518,800,000.00 | 528,200,000.00 | 614,800,000.00 | 613,900,000.00 | 693,600,000.00 | 730,600,000.00 | 790,800,000.00 | 338,200,000.00 | 365,000,000.00 | 404,000,000.00 | 403,100,000.00 | -19,000,000.00 | 5,100,000.00 | 25,000,000.00 | 43,600,000.00 | -66,800,000.00 | 108,500,000.00 | 81,600,000.00 | 109,800,000.00 | -11,400,000.00 | 97,400,000.00 | -11,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67,100,000.00 | 2,400,000.00 | 177,800,000.00 | |
| Total Operating Expenses | 314,400,000.00 | 322,500,000.00 | 328,700,000.00 | 346,400,000.00 | 440,100,000.00 | 566,400,000.00 | 519,400,000.00 | 530,600,000.00 | 619,000,000.00 | 618,400,000.00 | 697,100,000.00 | 731,400,000.00 | 791,600,000.00 | 339,100,000.00 | 365,900,000.00 | 405,300,000.00 | 404,500,000.00 | 374,600,000.00 | 396,500,000.00 | 288,500,000.00 | 390,300,000.00 | 581,200,000.00 | 615,500,000.00 | 580,400,000.00 | 727,800,000.00 | 300,800,000.00 | 464,300,000.00 | 1,224,900,000.00 | 2,048,100,000.00 | 1,888,800,000.00 | 2,102,500,000.00 | 1,434,800,000.00 | 1,156,200,000.00 | 187,500,000.00 | 1,049,700,000.00 | 1,198,400,000.00 | 504,200,000.00 | 823,200,000.00 | 1,742,000,000.00 | |
| Cost and Exponses | 314,400,000.00 | 322,500,000.00 | 328,700,000.00 | 346,400,000.00 | 440,100,000.00 | 566,400,000.00 | 519,400,000.00 | 530,600,000.00 | 619,000,000.00 | 618,400,000.00 | 697,100,000.00 | 731,400,000.00 | 791,600,000.00 | 2,221,800,000.00 | 2,442,000,000.00 | 3,016,400,000.00 | 3,393,700,000.00 | 3,463,800,000.00 | 4,496,600,000.00 | 6,545,700,000.00 | 9,221,100,000.00 | 10,828,900,000.00 | 14,313,100,000.00 | 25,424,800,000.00 | 19,761,900,000.00 | 25,446,100,000.00 | 30,832,000,000.00 | 27,528,700,000.00 | 29,780,300,000.00 | 30,757,900,000.00 | 27,993,000,000.00 | 27,028,300,000.00 | 26,129,800,000.00 | 6,098,200,000.00 | 6,030,800,000.00 | 5,926,400,000.00 | 7,461,700,000.00 | 11,384,500,000.00 | 7,849,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
81,900,000.00
+0% |
79,200,000.00
-3% |
72,700,000.00
-8% |
19,400,000.00
-73% |
118,300,000.00
+510% |
124,200,000.00
+5% |
150,600,000.00
+21% |
176,700,000.00
+17% |
177,200,000.00
+0% |
196,800,000.00
+11% |
191,400,000.00
-3% |
222,800,000.00
+16% |
242,900,000.00
+9% |
376,700,000.00
+55% |
608,200,000.00
+61% |
566,200,000.00
-7% |
602,000,000.00
+6% |
604,200,000.00
+0% |
629,100,000.00
+4% |
850,600,000.00
+35% |
986,300,000.00
+16% |
1,156,200,000.00
+17% |
1,116,600,000.00
-3% |
187,600,000.00
-83% |
1,903,900,000.00
+915% |
2,367,800,000.00
+24% |
533,600,000.00
-77% |
800,400,000.00
+50% |
1,527,300,000.00
+91% |
1,445,900,000.00
-5% |
1,450,000,000.00
+0% |
1,757,300,000.00
+21% |
1,170,300,000.00
-33% |
482,800,000.00
-59% |
769,800,000.00
+59% |
900,000,000.00
+17% |
1,235,500,000.00
+37% |
1,106,200,000.00
-10% |
2,608,200,000.00
+136% |
|
| Operating Income Ratio | (0.26%) | (0.25%) | (0.22%) | (0.06%) | (0.26%) | (0.22%) | (0.22%) | (0.25%) | (0.22%) | (0.24%) | (0.22%) | (0.23%) | (0.23%) | (0.13%) | (0.20%) | (0.16%) | (0.15%) | (0.15%) | (0.12%) | (0.11%) | (0.10%) | (0.10%) | (0.07%) | (0.01%) | (0.09%) | (0.08%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.07%) | (0.11%) | (0.13%) | (0.14%) | (0.09%) | (0.25%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 700,000.00 | 600,000.00 | 800,000.00 | 800,000.00 | 2,000,000.00 | 3,200,000.00 | 3,600,000.00 | 7,000,000.00 | 1,200,000.00 | 1,900,000.00 | 800,000.00 | 1,100,000.00 | 1,800,000.00 | 14,800,000.00 | 9,800,000.00 | 24,000,000.00 | 17,300,000.00 | 20,300,000.00 | 19,600,000.00 | 32,100,000.00 | 64,900,000.00 | 76,700,000.00 | 85,200,000.00 | 79,600,000.00 | 92,500,000.00 | 108,300,000.00 | 102,700,000.00 | 169,100,000.00 | 212,200,000.00 | 161,300,000.00 | 195,000,000.00 | 233,000,000.00 | 256,200,000.00 | 278,000,000.00 | 21,600,000.00 | 26,100,000.00 | 27,800,000.00 | 51,700,000.00 | 198,800,000.00 | |
| Interest Expenses | 58,700,000.00 | 56,700,000.00 | 57,500,000.00 | 55,800,000.00 | 60,600,000.00 | 61,400,000.00 | 31,500,000.00 | 24,800,000.00 | 14,000,000.00 | 9,400,000.00 | 7,700,000.00 | 21,300,000.00 | 33,600,000.00 | 69,700,000.00 | 66,600,000.00 | 91,700,000.00 | 91,500,000.00 | 60,800,000.00 | 63,300,000.00 | 90,400,000.00 | 110,800,000.00 | 118,700,000.00 | 114,000,000.00 | 236,700,000.00 | 331,300,000.00 | 302,500,000.00 | 270,200,000.00 | 455,300,000.00 | 342,400,000.00 | 301,900,000.00 | 319,700,000.00 | 337,400,000.00 | 381,500,000.00 | 374,100,000.00 | 376,400,000.00 | 382,500,000.00 | 386,800,000.00 | 418,600,000.00 | 318,300,000.00 | |
| Total Other Income/Exp... | -58,700,000.00 | -56,700,000.00 | -57,500,000.00 | -55,800,000.00 | 42,500,000.00 | 57,800,000.00 | -27,900,000.00 | -30,300,000.00 | -13,000,000.00 | -28,100,000.00 | 3,700,000.00 | -17,400,000.00 | -29,800,000.00 | -83,400,000.00 | -82,400,000.00 | -15,800,000.00 | -16,300,000.00 | 11,800,000.00 | -21,800,000.00 | -61,300,000.00 | -89,400,000.00 | -81,500,000.00 | -32,800,000.00 | -134,300,000.00 | -265,300,000.00 | -256,100,000.00 | -265,100,000.00 | -229,100,000.00 | -283,900,000.00 | -250,700,000.00 | -192,100,000.00 | 19,300,000.00 | -293,000,000.00 | 817,500,000.00 | -375,800,000.00 | -236,900,000.00 | -273,200,000.00 | -59,300,000.00 | -113,100,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 81,900,000.00 | 79,200,000.00 | 72,700,000.00 | 19,400,000.00 | 147,300,000.00 | 162,800,000.00 | 190,900,000.00 | 223,800,000.00 | 222,800,000.00 | 240,200,000.00 | 254,800,000.00 | 285,100,000.00 | 311,200,000.00 | 513,100,000.00 | 759,900,000.00 | 815,100,000.00 | 863,500,000.00 | 879,000,000.00 | 873,300,000.00 | 1,052,200,000.00 | 1,157,700,000.00 | 1,449,400,000.00 | 1,412,500,000.00 | 615,800,000.00 | 2,379,400,000.00 | 2,850,400,000.00 | 972,200,000.00 | 1,333,800,000.00 | 2,180,400,000.00 | 2,106,000,000.00 | 2,129,000,000.00 | 2,508,700,000.00 | 1,944,100,000.00 | 1,001,500,000.00 | 1,331,400,000.00 | 3,302,900,000.00 | 4,319,100,000.00 | 189,100,000.00 | 3,672,400,000.00 | |
| EBITDA ratio | (0.26%) | (0.25%) | (0.22%) | (0.06%) | (0.35%) | (0.29%) | (0.28%) | (0.31%) | (0.28%) | (0.29%) | (0.29%) | (0.30%) | (0.30%) | (0.26%) | (0.25%) | (0.23%) | (0.22%) | (0.21%) | (0.16%) | (0.16%) | (0.12%) | (0.13%) | (0.09%) | (0.02%) | (0.11%) | (0.12%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.09%) | (0.07%) | (0.14%) | (0.19%) | (0.21%) | (0.21%) | (0.14%) | (0.35%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 23,200,000.00 | 22,500,000.00 | 15,200,000.00 | -36,400,000.00 | 50,100,000.00 | 60,300,000.00 | 122,700,000.00 | 146,400,000.00 | 164,200,000.00 | 168,700,000.00 | 195,100,000.00 | 205,400,000.00 | 213,100,000.00 | 293,300,000.00 | 525,800,000.00 | 550,400,000.00 | 585,700,000.00 | 616,000,000.00 | 607,300,000.00 | 789,300,000.00 | 896,900,000.00 | 1,132,000,000.00 | 1,083,800,000.00 | 53,300,000.00 | 1,638,600,000.00 | 2,111,700,000.00 | 268,500,000.00 | 600,900,000.00 | 592,500,000.00 | 735,200,000.00 | 593,300,000.00 | 1,776,600,000.00 | 864,400,000.00 | 1,300,300,000.00 | 433,700,000.00 | 2,374,600,000.00 | 3,366,500,000.00 | -867,900,000.00 | 2,495,100,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.05%) | (-0.11%) | (0.11%) | (0.11%) | (0.18%) | (0.20%) | (0.21%) | (0.20%) | (0.22%) | (0.22%) | (0.21%) | (0.10%) | (0.17%) | (0.15%) | (0.15%) | (0.15%) | (0.12%) | (0.11%) | (0.09%) | (0.10%) | (0.07%) | (0.00%) | (0.08%) | (0.07%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.06%) | (0.03%) | (0.18%) | (0.06%) | (0.35%) | (0.39%) | (-0.07%) | (0.24%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 7,600,000.00 | 14,000,000.00 | 25,700,000.00 | 40,600,000.00 | 42,700,000.00 | 51,400,000.00 | 46,800,000.00 | 41,200,000.00 | 82,200,000.00 | 87,000,000.00 | 113,000,000.00 | 143,800,000.00 | 154,600,000.00 | 170,000,000.00 | 159,500,000.00 | 229,500,000.00 | 254,600,000.00 | 301,500,000.00 | 210,600,000.00 | -59,000,000.00 | 403,100,000.00 | 607,200,000.00 | 5,200,000.00 | 111,600,000.00 | 146,500,000.00 | 70,800,000.00 | 8,100,000.00 | 57,800,000.00 | 116,400,000.00 | 9,900,000.00 | 121,500,000.00 | 224,300,000.00 | 881,300,000.00 | -110,000,000.00 | 610,700,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 23,200,000.00
+0% |
22,500,000.00
-3% |
15,200,000.00
-32% |
-36,400,000.00
-339% |
50,100,000.00
-238% |
48,800,000.00
-3% |
97,000,000.00
+99% |
105,800,000.00
+9% |
121,700,000.00
+15% |
118,900,000.00
-2% |
148,500,000.00
+25% |
164,200,000.00
+11% |
130,900,000.00
-20% |
206,300,000.00
+58% |
412,800,000.00
+100% |
407,000,000.00
-1% |
431,600,000.00
+6% |
446,200,000.00
+3% |
447,900,000.00
+0% |
559,900,000.00
+25% |
642,300,000.00
+15% |
830,500,000.00
+29% |
872,900,000.00
+5% |
112,300,000.00
-87% |
1,235,300,000.00
+1,000% |
1,504,500,000.00
+22% |
197,800,000.00
-87% |
425,900,000.00
+115% |
323,100,000.00
-24% |
543,100,000.00
+68% |
460,600,000.00
-15% |
1,599,500,000.00
+247% |
649,500,000.00
-59% |
1,409,100,000.00
+117% |
167,900,000.00
-88% |
2,276,200,000.00
+1,256% |
3,027,000,000.00
+33% |
-158,000,000.00
-105% |
1,710,500,000.00
-1,183% |
|
| Net Income Ratio | (0.07%) | (0.07%) | (0.05%) | (-0.11%) | (0.11%) | (0.09%) | (0.14%) | (0.15%) | (0.15%) | (0.14%) | (0.17%) | (0.17%) | (0.13%) | (0.07%) | (0.14%) | (0.11%) | (0.11%) | (0.11%) | (0.09%) | (0.08%) | (0.06%) | (0.07%) | (0.06%) | (0.00%) | (0.06%) | (0.05%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.06%) | (0.02%) | (0.19%) | (0.02%) | (0.33%) | (0.35%) | (-0.01%) | (0.16%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.22 | 0.21 | 0.14 | -0.04 | 0.48 | 0.46 | 0.25 | 0.28 | 0.32 | 0.31 | 0.39 | 0.42 | 0.34 | 0.24 | 0.48 | 0.50 | 0.50 | 0.52 | 0.52 | 0.65 | 0.75 | 0.97 | 1.01 | 0.13 | 1.34 | 1.62 | 0.21 | 0.45 | 0.33 | 0.55 | 0.46 | 1.58 | 0.64 | 1.38 | 0.16 | 2.19 | 2.32 | -0.15 | 1.57 | |
| Diluted EPS | 0.22 | 0.21 | 0.14 | -0.04 | 0.48 | 0.46 | 0.25 | 0.28 | 0.32 | 0.31 | 0.39 | 0.42 | 0.34 | 0.24 | 0.47 | 0.50 | 0.50 | 0.52 | 0.52 | 0.65 | 0.73 | 0.94 | 1.01 | 0.13 | 1.34 | 1.62 | 0.21 | 0.45 | 0.33 | 0.55 | 0.46 | 1.58 | 0.64 | 1.38 | 0.16 | 2.18 | 2.32 | -0.15 | 1.57 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 872,300,000.00 | 869,100,000.00 | 855,900,000.00 | 857,400,000.00 | 858,400,000.00 | 857,444,000.00 | 857,200,000.00 | 859,500,000.00 | 860,900,000.00 | 863,200,000.00 | 883,000,000.00 | 921,900,000.00 | 927,600,000.00 | 937,800,000.00 | 952,000,000.00 | 965,500,000.00 | 981,800,000.00 | 1,000,000,000.00 | 1,009,700,000.00 | 1,010,900,000.00 | 1,021,700,000.00 | 1,032,500,000.00 | 1,040,900,000.00 | 1,055,000,000.00 | 1,075,600,000.00 | 1,091,800,000.00 | |
| Diluted Share Outstanding | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 855,900,000.00 | 875,800,000.00 | 871,400,000.00 | 858,500,000.00 | 859,600,000.00 | 860,000,000.00 | 858,045,977.00 | 873,300,000.00 | 894,500,000.00 | 896,000,000.00 | 874,000,000.00 | 885,500,000.00 | 923,000,000.00 | 928,700,000.00 | 939,300,000.00 | 953,900,000.00 | 971,600,000.00 | 983,900,000.00 | 1,001,200,000.00 | 1,011,100,000.00 | 1,011,700,000.00 | 1,021,700,000.00 | 1,032,500,000.00 | 1,042,500,000.00 | 1,057,000,000.00 | 1,075,600,000.00 | 1,091,800,000.00 | |