Steel
SSWL.NSSteel Strips Wheels Limited Price (SSWL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
156,897,544
(0.0087)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Steel Strips Wheels LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
3,173,144,029.00
+0% |
4,193,455,921.00
+32% |
6,561,648,724.00
+56% |
9,572,399,000.00
+46% |
8,701,857,000.00
-9% |
9,624,557,000.00
+11% |
10,414,735,000.00
+8% |
10,965,085,000.00
+5% |
13,316,645,000.00
+21% |
15,162,051,000.00
+14% |
20,370,069,000.00
+34% |
15,576,487,000.00
-24% |
17,399,461,000.00
+12% |
35,410,368,000.00
+104% |
40,405,449,000.00
+14% |
43,570,954,000.00
+8% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,394,657,002.00 | 1,832,564,393.00 | 2,348,071,684.00 | 2,989,409,431.00 | 4,819,860,084.00 | 6,599,465,000.00 | 7,409,398,000.00 | 7,929,489,000.00 | 8,621,856,000.00 | 8,390,552,000.00 | 9,444,888,000.00 | 10,662,410,000.00 | 14,754,753,000.00 | 11,201,338,000.00 | 12,776,005,000.00 | 25,635,306,000.00 | 26,636,396,000.00 | 28,360,519,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-1,394,657,002.00
+0% |
-1,832,564,393.00
+31% |
825,072,345.00
-145% |
1,204,046,490.00
+46% |
1,741,788,640.00
+45% |
2,972,934,000.00
+71% |
1,292,459,000.00
-57% |
1,695,068,000.00
+31% |
1,792,879,000.00
+6% |
2,574,533,000.00
+44% |
3,871,757,000.00
+50% |
4,499,641,000.00
+16% |
5,615,316,000.00
+25% |
4,375,149,000.00
-22% |
4,623,456,000.00
+6% |
9,775,062,000.00
+111% |
13,769,053,000.00
+41% |
15,210,435,000.00
+10% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.26%) | (0.29%) | (0.27%) | (0.31%) | (0.15%) | (0.18%) | (0.17%) | (0.23%) | (0.29%) | (0.30%) | (0.28%) | (0.28%) | (0.27%) | (0.28%) | (0.34%) | (0.35%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 7,921,861.00 | 8,335,386.00 | 9,699,917.00 | 13,130,756.00 | 11,812,767.00 | 0.00 | 17,587,000.00 | 28,424,000.00 | 26,135,000.00 | 33,285,000.00 | 37,175,000.00 | 41,572,000.00 | 53,974,000.00 | 74,643,000.00 | 64,024,000.00 | 81,789,000.00 | 114,948,000.00 | 173,888,000.00 | |
| General and Administrative | 77,833,747.00 | 121,594,785.00 | 87,430,335.00 | 99,005,658.00 | 132,499,587.00 | 1,514,232,000.00 | 130,960,000.00 | 140,975,000.00 | 144,559,000.00 | 159,916,000.00 | 211,109,000.00 | 157,997,000.00 | 183,791,000.00 | 190,325,000.00 | 200,972,000.00 | 360,073,000.00 | 2,925,522,000.00 | 269,926,000.00 | |
| Selling, General & Admin... | 160,518,017.00 | 238,539,906.00 | 257,820,915.00 | 401,522,711.00 | 573,445,959.00 | 1,514,232,000.00 | 627,589,000.00 | 870,035,000.00 | 856,596,000.00 | 808,745,000.00 | 884,247,000.00 | 824,211,000.00 | 928,870,000.00 | 193,779,000.00 | 873,346,000.00 | 2,812,965,000.00 | 2,932,384,000.00 | 3,695,918,000.00 | |
| Selling & Marketing Exp... | 82,684,270.00 | 116,945,121.00 | 170,390,580.00 | 302,517,053.00 | 440,946,372.00 | 0.00 | 496,629,000.00 | 729,060,000.00 | 712,037,000.00 | 648,829,000.00 | 673,138,000.00 | 666,214,000.00 | 745,079,000.00 | 3,454,000.00 | 672,374,000.00 | 2,452,892,000.00 | 6,862,000.00 | 5,834,000.00 | |
| Depreciation and Amortiz... | 122,517,509.00 | 143,952,728.00 | 171,314,321.00 | 254,577,717.00 | 328,054,847.00 | 412,784,000.00 | 496,214,000.00 | 525,758,000.00 | 381,511,000.00 | 420,611,000.00 | 479,017,000.00 | 525,736,000.00 | 619,227,000.00 | 719,381,000.00 | 723,113,000.00 | 768,699,000.00 | 804,410,000.00 | 1,042,214,000.00 | |
| Other Expenses | 45,070,830.00 | 55,180,720.00 | 157,385,901.00 | 165,169,335.00 | 201,456,449.00 | 276,247,000.00 | 23,099,000.00 | 30,999,000.00 | 34,399,000.00 | 70,971,000.00 | 47,188,000.00 | 41,335,000.00 | 63,495,000.00 | 102,000,000.00 | 45,384,000.00 | 16,267,000.00 | 124,022,000.00 | 0.00 | |
| Total Operating Expenses | -1,646,674,170.00 | -2,124,032,462.00 | 535,953,641.00 | 837,516,415.00 | 1,184,470,513.00 | 2,365,932,000.00 | 780,570,000.00 | 1,185,623,000.00 | 1,082,299,000.00 | 1,542,222,000.00 | 2,708,858,000.00 | 2,966,758,000.00 | 3,726,814,000.00 | 3,347,846,000.00 | 3,308,194,000.00 | 6,013,793,000.00 | 10,145,418,000.00 | 3,869,806,000.00 | |
| Cost and Exponses | -252,017,168.00 | -291,468,069.00 | 2,884,025,325.00 | 3,826,925,846.00 | 6,004,330,597.00 | 8,965,397,000.00 | 8,189,968,000.00 | 9,115,112,000.00 | 9,704,155,000.00 | 9,932,774,000.00 | 12,153,746,000.00 | 13,629,168,000.00 | 18,481,567,000.00 | 14,549,184,000.00 | 16,084,199,000.00 | 31,649,099,000.00 | 36,781,814,000.00 | 32,230,325,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
252,017,168.00
+0% |
291,468,069.00
+16% |
289,118,704.00
-1% |
366,530,075.00
+27% |
557,318,127.00
+52% |
607,002,000.00
+9% |
265,663,000.00
-56% |
251,619,000.00
-5% |
486,723,000.00
+93% |
790,500,000.00
+62% |
951,098,000.00
+20% |
1,533,448,000.00
+61% |
1,887,228,000.00
+23% |
1,027,301,999.00
-46% |
1,315,262,000.00
+28% |
3,761,157,000.00
+186% |
3,782,491,000.00
+1% |
11,340,629,000.00
+200% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.09%) | (0.09%) | (0.08%) | (0.06%) | (0.03%) | (0.03%) | (0.05%) | (0.07%) | (0.07%) | (0.10%) | (0.09%) | (0.07%) | (0.08%) | (0.11%) | (0.09%) | (0.26%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 692,000.00 | 692,000.00 | 0.00 | 9,170,000.00 | 23,835,000.00 | 75,156,000.00 | 113,254,000.00 | 106,812,000.00 | 125,986,000.00 | 84,107,000.00 | 109,847,000.00 | 116,367,000.00 | 110,546,000.00 | 107,941,000.00 | 118,821,000.00 | 86,640,000.00 | |
| Interest Expenses | 53,615,769.00 | 58,681,871.00 | 160,119,639.00 | 168,555,720.00 | 201,535,002.00 | 213,314,000.00 | 250,132,000.00 | 336,629,000.00 | 380,008,000.00 | 345,028,000.00 | 366,970,000.00 | 604,807,000.00 | 874,366,000.00 | 841,456,000.00 | 794,752,000.00 | 788,275,000.00 | 835,449,000.00 | 992,530,000.00 | |
| Total Other Income/Exp... | -60,776,708.00 | -60,799,022.00 | -161,469,377.00 | -170,558,105.00 | -201,614,127.00 | -275,535,000.00 | -243,830,000.00 | -746,033,000.00 | 0.00 | -241,843,000.00 | -315,867,000.00 | -562,081,000.00 | -799,656,000.00 | -700,305,000.00 | -608,789,000.00 | -571,825,000.00 | -905,586,000.00 | -3,906,341,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 386,470,117.00 | 475,447,931.00 | 459,083,287.00 | 619,105,407.00 | 856,414,691.00 | 970,848,000.00 | 1,012,012,000.00 | 1,034,785,000.00 | 1,092,090,000.00 | 1,641,461,000.00 | 1,648,338,000.00 | 2,058,579,000.00 | 2,507,729,000.00 | 1,933,042,000.00 | 2,038,375,000.00 | 4,529,856,000.00 | 4,552,007,000.00 | 9,507,681,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.14%) | (0.15%) | (0.13%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.14%) | (0.13%) | (0.14%) | (0.13%) | (0.12%) | (0.12%) | (0.13%) | (0.11%) | (0.22%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 191,240,460.00 | 230,669,047.00 | 127,649,327.00 | 195,971,970.00 | 355,704,572.00 | 331,467,000.00 | 265,666,000.00 | 251,619,000.00 | 486,724,000.00 | 790,499,000.00 | 951,098,000.00 | 970,762,000.00 | 1,088,846,000.00 | 327,008,000.00 | 638,290,000.00 | 3,035,186,000.00 | 2,912,148,000.00 | 7,434,288,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.04%) | (0.05%) | (0.05%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.02%) | (0.04%) | (0.09%) | (0.07%) | (0.17%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 50,932,347.00 | 65,926,881.00 | 49,709,558.00 | 50,723,845.00 | 57,684,095.00 | 43,832,000.00 | 15,192,000.00 | 8,320,000.00 | 92,682,000.00 | 178,688,000.00 | 240,742,000.00 | 219,848,000.00 | 265,287,000.00 | 92,513,000.00 | 145,788,000.00 | 980,545,000.00 | 974,208,000.00 | 687,443,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 140,308,113.00
+0% |
164,742,165.00
+17% |
77,939,769.00
-53% |
145,248,125.00
+86% |
298,020,477.00
+105% |
287,635,000.00
-3% |
250,474,000.00
-13% |
243,299,000.00
-3% |
394,042,000.00
+62% |
611,811,000.00
+55% |
710,356,000.00
+16% |
750,941,000.00
+6% |
823,559,000.00
+10% |
234,494,000.00
-72% |
492,502,000.00
+110% |
2,054,641,000.00
+317% |
1,937,940,000.00
-6% |
6,746,845,000.00
+248% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.02%) | (0.03%) | (0.05%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.06%) | (0.05%) | (0.15%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.24 | 1.31 | 0.61 | 1.11 | 2.01 | 1.89 | 1.66 | 1.60 | 2.59 | 4.01 | 3.60 | 4.83 | 5.29 | 1.50 | 3.16 | 13.16 | 12.39 | 43.00 | |
| Diluted EPS | 1.24 | 1.31 | 0.57 | 1.05 | 2.01 | 1.89 | 1.66 | 1.60 | 2.58 | 3.99 | 3.59 | 4.82 | 5.11 | 1.46 | 3.15 | 13.13 | 12.35 | 43.00 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 113,027,000.00 | 125,585,560.00 | 127,066,100.00 | 130,661,700.00 | 148,431,700.00 | 152,081,700.00 | 151,361,690.00 | 152,081,700.00 | 152,182,300.00 | 152,591,700.00 | 154,752,720.00 | 155,533,140.00 | 155,647,950.00 | 155,897,200.00 | 155,974,040.00 | 156,094,700.00 | 156,432,940.00 | 156,903,372.00 | |
| Diluted Share Outstanding | 113,027,000.00 | 125,585,560.00 | 134,704,160.00 | 138,887,590.00 | 148,431,700.00 | 152,081,700.00 | 151,361,690.00 | 152,199,720.00 | 152,663,200.00 | 153,309,460.00 | 155,051,410.00 | 155,860,680.00 | 161,028,820.00 | 160,980,970.00 | 156,257,740.00 | 156,478,000.00 | 156,883,962.00 | 156,897,544.00 | |