
Spirit
ST1.AXSpirit Technology Solutions Ltd Price (ST1.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
895,685,642
(31.2188)%Revenue and Profitability
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 1,323,224 | 0 | 5,448,032 | 2,483,000 | 0 | 290,521 | 6,313,668 | 501,024 | 0 | 0 | 58,067 | 207,001 | 1,661,043 | 1,838,821 | 156,660 | 123,211 | 6,163,568 | 8,844,047 | 11,522,162 | 16,263,942 | 17,365,108 | 34,428,845 | 102,786,000 | 135,338,000 | 127,114,000 | 125,847,000 |
Net Income | 28,134 | 332,880 | -1,083,000 | -10,673,000 | -3,412,000 | -421,581 | -3,766,540 | -8,649,027 | -2,819,937 | 542,678 | -2,051,992 | -6,253,037 | -32,694 | -121,545 | -1,177,353 | -1,804,131 | -1,073,923 | -2,699,225 | -2,336,065 | 468,392 | 570,605 | -823,742 | -1,514,501 | 1,157,000 | -53,166,000 | -11,389,000 | -10,547,000 |
FCF USD | - | -213,031 | -3,263,000 | -1,376,000 | -66,000 | 0 | -200,770 | -4,979,846 | 0 | -2,791 | -2,962,129 | -2,251,713 | -356,362 | -519,135 | -883,185 | -1,508,638 | -373,270 | 1,442,430 | -929,742 | -522,821 | -1,076,410 | -1,881,176 | -3,224,299 | -18,000 | -767,000 | -4,428,000 | -4,386,000 |
OCF USD | - | 0 | 0 | 0 | 0 | 0 | 0 | -4,718,453 | 0 | 0 | -552,482 | -241,612 | -225,831 | -475,685 | -880,883 | 0 | 41,147 | 1,558,273 | -19,699 | 1,387,652 | 1,690,314 | 2,326,827 | 3,705,220 | 5,045,000 | 3,610,000 | -3,730,000 | -4,126,000 |
Financial Health - DEBT
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 0.52 | -0.23 | -0.02 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | -0.13 | -0.83 | -0.92 | 6.36 | 6.31 | -3.64 | -2.68 | 10.39 | -0.27 | -1.99 | -3.20 |
D/E | 0.00 | 1.63 | 0.03 | 0.06 | 0.00 | 0.70 | 0.01 | 0.09 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.04 | 0.03 | 0.43 | 0.27 | 2.44 | 0.69 | 0.65 | 0.31 | 0.19 | 0.13 | 0.13 | 0.27 | 0.55 | 0.53 |
CA/CL | - | 0.46 | 2.05 | 1.79 | 1.52 | 1.14 | 6.64 | 1.44 | 0.02 | 37.69 | 7.15 | 1.59 | 2.87 | 1.06 | 0.97 | 3.72 | 1.30 | 4.35 | 1.73 | 0.82 | 2.12 | 1.51 | 1.23 | 0.65 | 0.77 | 0.77 | 0.74 |
TA/TL | - | 1.35 | 5.42 | 2.50 | 3.64 | 1.14 | 14.49 | 1.63 | 0.02 | 17.11 | 16.72 | 2.40 | 5.61 | 4.59 | 3.52 | 11.23 | 12.83 | 6.86 | 1.78 | 1.94 | 3.39 | 3.65 | 3.24 | 2.62 | 1.93 | 1.80 | 1.74 |
Total Debt | 0 | 288,198 | 374,000 | 206,000 | 0 | 75,000 | 119,978 | 113,179 | 0 | 110,000 | 0 | 0 | 0 | 54,606 | 50,000 | 797,679 | 717,902 | 2,240,278 | 2,205,201 | 3,855,653 | 4,800,000 | 4,200,000 | 4,890,544 | 14,020,000 | 16,030,000 | 29,444,000 | 38,820,000 |
Management Performance
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 73.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 271.57% | 22.98% | -34.89% | -142.65% | -2,341.76% | -222.47% | -58.99% | -59.53% | -38.30% | -310.41% | -16.54% | 8.13% | 4.60% | -2.47% | -2.40% | 1.60% | -3.19% | -1.31% | 0.22% |
ROE | 0.00% | 188.39% | -8.07% | -288.21% | -1,092.31% | -393.11% | -40.75% | -668.37% | 220.38% | 17.18% | -35.04% | -447.46% | -2.42% | -9.85% | -61.15% | -96.51% | -40.94% | -294.09% | -72.68% | 7.85% | 3.68% | -3.74% | -3.98% | 1.05% | -89.48% | -21.43% | -14.44% |
ROA | - | 48.78% | -6.58% | -172.28% | -792.02% | -46.81% | -37.94% | -258.01% | -12,219.69% | 16.17% | -24.46% | -261.34% | -2.09% | -17.92% | -44.89% | 0.00% | -37.75% | -251.23% | -31.96% | 3.81% | 2.60% | -2.71% | -2.75% | 0.65% | -43.05% | -9.56% | -6.15% |
NM % | - | 25.16% | - | -195.91% | -137.41% | - | -1,296.48% | -136.99% | -562.83% | - | - | -10,768.66% | -15.79% | -7.32% | -64.03% | -1,151.62% | -871.61% | -43.79% | -26.41% | 4.07% | 3.51% | -4.74% | -4.40% | 1.13% | -39.28% | -8.96% | -8.38% |
FCF / R% | - | -16.10% | 0.00% | -25.26% | -2.66% | 0.00% | -69.11% | -78.87% | 0.00% | 0.00% | 0.00% | -3,877.78% | -172.15% | -31.25% | -48.03% | -963.00% | -302.95% | 23.40% | -10.51% | -4.54% | -6.62% | -10.83% | -9.37% | -0.02% | -0.57% | -3.48% | -3.49% |
FCF / NI% | - | -64.00% | 301.29% | 12.88% | 1.93% | 0.00% | 5.33% | 57.58% | 0.00% | -0.51% | 194.41% | 36.01% | 1,089.99% | 190.94% | 75.01% | - | 34.76% | -53.44% | 39.80% | -111.62% | -188.64% | 228.37% | 212.90% | -1.56% | 1.44% | 38.88% | 41.59% |
Operating Margin (OM) | - | 0.13 | - | -2.11 | -6.02 | - | -12.96 | -1.97 | -30.58 | - | - | -388.39 | -109.11 | -13.29 | -12.68 | -156.61 | -207.84 | -4.59 | -0.44 | -0.30 | -0.18 | -0.23 | -0.16 | -0.04 | -0.42 | -0.54 | -0.61 |
Per Share
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 20.58 | 486.67 | -183.16 | -1,693.05 | -38.31 | -39.39 | -101.67 | -172.15 | -44.32 | 1.34 | -4.45 | -15.04 | -0.04 | -0.13 | -0.10 | -0.61 | -0.20 | -0.19 | -0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | -0.02 | -0.01 |
SPS | 0.00 | 1,934.54 | 0.00 | 864.22 | 27.88 | 0.00 | 7.84 | 125.67 | 7.87 | 0.00 | 0.00 | 0.14 | 0.24 | 1.80 | 0.15 | 0.05 | 0.02 | 0.43 | 1.33 | 0.07 | 0.07 | 0.07 | 0.10 | 0.19 | 0.21 | 0.19 | 0.14 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -93.92 | 0.00 | 0.00 | -1.20 | -0.58 | -0.26 | -0.51 | -0.07 | 0.00 | 0.01 | 0.11 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.00 |
FCPS | 0.00 | -311.45 | -551.83 | -218.27 | -0.74 | 0.00 | -5.42 | -99.12 | 0.00 | -0.01 | -6.42 | -5.42 | -0.41 | -0.56 | -0.07 | -0.51 | -0.07 | 0.10 | -0.14 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 |
BVPS | 0.00 | 258.32 | 2,270.39 | 589.49 | 3.51 | 10.02 | 249.52 | 25.76 | -20.11 | 7.80 | 12.69 | 3.36 | 1.48 | 1.28 | 0.16 | 0.64 | 0.50 | 0.06 | 0.48 | 0.03 | 0.07 | 0.09 | 0.11 | 0.20 | 0.09 | 0.08 | 0.08 |
Per Share - CAGR
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 20.58 | 486.67 | -183.16 | -1,693.05 | -38.31 | -39.39 | -101.67 | -172.15 | -44.32 | 1.34 | -4.45 | -15.04 | -0.04 | -0.13 | -0.10 | -0.61 | -0.20 | -0.19 | -0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | -0.02 | -0.01 |
CAGR-SPS | 0.00 | 1,934.54 | 0.00 | 864.22 | 27.88 | 0.00 | 7.84 | 125.67 | 7.87 | 0.00 | 0.00 | 0.14 | 0.24 | 1.80 | 0.15 | 0.05 | 0.02 | 0.43 | 1.33 | 0.07 | 0.07 | 0.07 | 0.10 | 0.19 | 0.21 | 0.19 | 0.14 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -93.92 | 0.00 | 0.00 | -1.20 | -0.58 | -0.26 | -0.51 | -0.07 | 0.00 | 0.01 | 0.11 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.00 |
CAGR-FCPS | 0.00 | -311.45 | -551.83 | -218.27 | -0.74 | 0.00 | -5.42 | -99.12 | 0.00 | -0.01 | -6.42 | -5.42 | -0.41 | -0.56 | -0.07 | -0.51 | -0.07 | 0.10 | -0.14 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 |
CAGR-BVPS | 0.00 | 258.32 | 2,270.39 | 589.49 | 3.51 | 10.02 | 249.52 | 25.76 | -20.11 | 7.80 | 12.69 | 3.36 | 1.48 | 1.28 | 0.16 | 0.64 | 0.50 | 0.06 | 0.48 | 0.03 | 0.07 | 0.09 | 0.11 | 0.20 | 0.09 | 0.08 | 0.08 |