Step
STP.AXStep One Clothing Limited Price (STP.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
186,466,165
(0.0397)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Step One Clothing LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,384,695.00
+0% |
7,717,732.00
+457% |
22,246,795.00
+188% |
61,717,000.00
+177% |
72,187,000.00
+17% |
65,184,000.00
-10% |
84,548,000.00
+30% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 299,171.00 | 1,597,521.00 | 4,096,882.00 | 19,730,000.00 | 13,014,000.00 | 17,029,000.00 | 21,123,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,085,524.00
+0% |
6,120,211.00
+464% |
18,149,913.00
+197% |
41,987,000.00
+131% |
59,173,000.00
+41% |
48,155,000.00
-19% |
63,425,000.00
+32% |
||||||||||||
| Gross Profit Ratio | (0.78%) | (0.79%) | (0.82%) | (0.68%) | (0.82%) | (0.74%) | (0.75%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 230,029.00 | 836,985.00 | 2,543,479.00 | 2,477,000.00 | 9,796,000.00 | 4,700,000.00 | 5,557,000.00 | ||||||||||||
| Selling, General & Admin... | 915,757.00 | 3,949,802.00 | 13,010,453.00 | 38,960,000.00 | 50,731,000.00 | 37,048,000.00 | 44,382,000.00 | ||||||||||||
| Selling & Marketing Exp... | 564,321.00 | 2,575,787.00 | 8,712,227.00 | 29,477,000.00 | 40,935,000.00 | 31,590,000.00 | 38,825,000.00 | ||||||||||||
| Depreciation and Amortiz... | -169,767.00 | 610.00 | 610.00 | 4,000.00 | 8,000.00 | 28,000.00 | 76,000.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -261,000.00 | 888,000.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 915,757.00 | 3,949,802.00 | 13,010,453.00 | 38,960,000.00 | 59,218,000.00 | 37,048,000.00 | 44,887,000.00 | ||||||||||||
| Cost and Exponses | 1,214,928.00 | 5,547,323.00 | 17,107,335.00 | 58,690,000.00 | 72,232,000.00 | 54,077,000.00 | 65,769,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
169,770.00
+0% |
2,170,410.00
+1,178% |
5,139,460.00
+137% |
3,027,000.00
-41% |
-45,000.00
-101% |
11,107,000.00
-24,782% |
18,779,000.00
+69% |
||||||||||||
| Operating Income Ratio | (0.12%) | (0.28%) | (0.23%) | (0.05%) | (0.00%) | (0.17%) | (0.22%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 61.00 | 3,800.00 | 5,108.00 | 23,000.00 | 31,000.00 | 443,000.00 | 874,000.00 | ||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 14,000.00 | 0.00 | 0.00 | 54,000.00 | ||||||||||||
| Total Other Income/Exp... | 58.00 | 3,799.00 | 47,963.00 | 122,000.00 | -275,000.00 | 1,331,000.00 | -71,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 61.00 | 2,174,819.00 | 5,188,038.00 | 3,167,000.00 | -267,000.00 | 12,466,000.00 | 18,822,000.00 | ||||||||||||
| EBITDA ratio | (0.12%) | (0.28%) | (0.23%) | (0.05%) | (0.00%) | (0.17%) | (0.22%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 169,828.00 | 2,174,209.00 | 5,187,423.00 | 3,149,000.00 | -275,000.00 | 12,438,000.00 | 18,708,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.12%) | (0.28%) | (0.23%) | (0.05%) | (0.00%) | (0.19%) | (0.22%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 46,703.00 | 599,598.00 | 1,446,290.00 | 3,267,000.00 | 2,728,000.00 | 3,822,000.00 | 6,308,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 123,125.00
+0% |
1,574,611.00
+1,179% |
3,741,133.00
+138% |
-118,000.00
-103% |
-3,003,000.00
+2,445% |
8,616,000.00
-387% |
12,400,000.00
+44% |
||||||||||||
| Net Income Ratio | (0.09%) | (0.20%) | (0.17%) | (0.00%) | (-0.04%) | (0.13%) | (0.15%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.01 | 0.02 | 0.00 | -0.02 | 0.05 | 0.07 | ||||||||||||
| Diluted EPS | 0.00 | 0.01 | 0.02 | 0.00 | -0.02 | 0.05 | 0.07 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 185,340,291.00 | 185,340,291.00 | 185,340,291.00 | 185,340,291.00 | 173,431,097.00 | 185,340,291.00 | 182,948,560.00 | ||||||||||||
| Diluted Share Outstanding | 185,340,291.00 | 185,340,291.00 | 185,340,291.00 | 185,340,291.00 | 173,431,097.00 | 186,540,291.00 | 186,466,165.00 | ||||||||||||