Strategic Investments A/S Price (STRINV.CO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

339,311,000

(0.5434)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Strategic Investments A/S
news-img

Income Statement

Strategic Investments A/S

Currency: DKK

YEAR 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 77.30M

+0%

9.26M

-88%

0.00

+0%

0.00

+0%

0.00

+0%

54.00k

+0%

219.00k

+306%

325.00k

+48%

1.68M

+416%

499.00k

-70%

6.91M

+1,284%

13.34M

+93%

46.10M

+246%

49.07M

+6%

12.00M

-76%

-41,824,000.00

-449%

31.35M

-175%

5.43M

-83%

72.29M

+1,231%

42.45M

-41%

52.64M

+24%

Cost of Revenue
Cost of Revenue 120.57M 19.17M 944.00k 236.00k 0.00 51.00k 208.00k 309.00k 1.60M 475.00k 0.00 0.00 0.00 631.00k 844.00k 866.00k 864.00k 2.91M 2.49M 3.38M 4.11M
Gross Profit
Gross Profit -43,266,000.00

+0%

-9,910,000.00

-77%

-944,000.00

-90%

-236,000.00

-75%

0.00

+0%

3.00k

+0%

11.00k

+267%

16.00k

+45%

78.00k

+388%

24.00k

-69%

6.91M

+28,675%

13.34M

+93%

46.10M

+246%

48.44M

+5%

11.16M

-77%

-42,690,000.00

-483%

30.48M

-171%

2.53M

-92%

69.79M

+2,663%

39.07M

-44%

48.53M

+24%

Gross Profit Ratio (-0.56%) (-1.07%) (0.00%) (0.00%) (0.00%) (0.06%) (0.05%) (0.05%) (0.05%) (0.05%) (1.00%) (1.00%) (1.00%) (0.99%) (0.93%) (1.02%) (0.97%) (0.47%) (0.97%) (0.92%) (0.92%)
Operating Expenses
Research and Development 45.46M 10.86M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.54 0.33 -0.77 1.39 0.02 4.57 1.16 0.00
General and Administrative 16.27M 16.03M 3.69M 2.44M 2.78M 2.91M 3.04M 4.59M 2.77M 2.74M 1.11M 1.89M 1.86M 2.81M 3.08M 2.93M 3.24M 2.46M 2.86M 1.90M 4.69M
Selling, General & Admin... 26.36M 20.73M 3.69M 2.44M 2.78M 2.91M 3.04M 4.59M 2.77M 2.74M 1.11M 1.89M 1.86M 2.81M 3.08M 2.93M 3.24M 2.46M 2.86M 1.90M 4.69M
Selling & Marketing Exp... 10.09M 4.71M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 65.75M 83.19M -1,799,000.00 436.00k -30,876,000.00 -7,410,000.00 -2,825,000.00 -5,570,000.00 -287,000.00 -205,000.00 -5,531,000.00 -10,955,000.00 -43,688,000.00 -15,973,000.00 16.57M 107.30M -7,374,000.00 10.34M -51,718,000.00 -5,099,000.00 -41,909,000.00
Other Expenses 0.00 -7,034,000.00 -665,000.00 -3,853,000.00 0.00 0.00 0.00 -5,605,000.00 0.00 0.00 300.00k 500.00k 600.00k 620.00k 750.00k 1.07M 1.60M 2.73M 3.22M 4.18M 0.00
Total Operating Expenses 71.82M 24.56M 3.03M -1,412,000.00 2.78M 2.91M 3.04M 4.59M 2.77M 2.74M 1.41M 2.39M 2.46M 3.43M 3.83M 4.00M 4.84M 5.19M 6.08M 6.08M 9.35M
Cost and Exponses 192.39M 43.72M 3.97M -1,176,000.00 2.78M 2.96M 3.25M 4.90M 4.37M 3.21M 1.41M 2.39M 2.46M 3.43M 3.83M 4.00M 4.84M 5.19M 6.08M 6.08M 9.35M
Operating Income
Operating Income -115,087,000.00

+0%

-160,110,000.00

+39%

-3,969,000.00

-98%

1.18M

-130%

-2,776,000.00

-336%

-2,908,000.00

+5%

-3,027,000.00

+4%

-4,577,000.00

+51%

-2,687,000.00

-41%

-2,714,000.00

+1%

3.61M

-233%

10.96M

+204%

43.69M

+299%

45.66M

+5%

8.26M

-82%

-45,825,000.00

-655%

26.50M

-158%

247.00k

-99%

66.21M

+26,705%

39.75M

-40%

43.30M

+9%

Operating Income Ratio (-1.49%) (-17.30%) (0.00%) (0.00%) (0.00%) (-53.85%) (-13.82%) (-14.08%) (-1.60%) (-5.44%) (0.52%) (0.82%) (0.95%) (0.93%) (0.69%) (1.10%) (0.85%) (0.05%) (0.92%) (0.94%) (0.82%)
Other Income and Exp...
Interest Income 2.98M 1.90M 886.00k 207.00k 223.00k 10.00k 7.00k 7.00k 5.00k 0.00 261.00k 1.83M 1.51M 1.26M 2.10M 866.00k 2.09M 2.52M 2.32M 4.73M 492.00k
Interest Expenses 2.98M 1.90M 886.00k 207.00k 223.00k 10.00k 7.00k 7.00k 5.00k 4.00k 31.00k 2.00k 53.00k 11.00k 94.00k 866.00k 864.00k 2.91M 2.49M 3.38M 4.11M
Total Other Income/Exp... -1,073,000.00 -60,218,000.00 -3,629,000.00 -7,000.00 -31,099,000.00 -7,420,000.00 -2,832,000.00 -5,577,000.00 -292,000.00 -209,000.00 -31,000.00 -2,000.00 -53,000.00 -11,000.00 -96,000.00 -869,000.00 0.00 0.00 0.00 -3,378,000.00 0.00
EBITDA
EBITDA 0.00 -58,320,000.00 -5,768,000.00 236.00k -33,652,000.00 -10,318,000.00 -5,852,000.00 -10,147,000.00 0.00 -3,124,000.00 -1,000.00 0.00 0.00 2.00k 8.26M 0.00 26.50M 247.00k 14.49M 39.75M 1.39M
EBITDA ratio (-0.64%) (-8.31%) (0.00%) (0.00%) (0.00%) (-191.07%) (-26.72%) (-31.22%) (-1.77%) (-5.85%) (0.52%) (0.82%) (0.95%) (0.93%) (0.69%) (1.10%) (0.85%) (0.05%) (0.92%) (0.94%) (0.03%)
Income Before Tax
Income Before Tax -116,160,000.00 -220,328,000.00 -7,598,000.00 1.17M -33,875,000.00 -10,328,000.00 -5,859,000.00 -10,154,000.00 -2,979,000.00 -2,923,000.00 5.50M 10.95M 43.64M 45.65M 8.17M -46,694,000.00 26.50M 247.00k 66.21M 36.38M 43.30M
Income Before Tax Ratio (-1.50%) (-23.81%) (0.00%) (0.00%) (0.00%) (-191.26%) (-26.75%) (-31.24%) (-1.78%) (-5.86%) (0.80%) (0.82%) (0.95%) (0.93%) (0.68%) (1.12%) (0.85%) (0.05%) (0.92%) (0.86%) (0.82%)
Income Tax Expense
Income Tax Expense 1.90M 10.00M -2,743,000.00 200.00k 0.00 0.00 0.00 0.00 0.00 0.00 -7,000,000.00 595.00k 2.78M -3,373,000.00 -12,331,000.00 -669,000.00 2.40M 582.00k -413,000.00 7.54M 286.00k
Net Income
Net Income -118,062,000.00

+0%

-230,328,000.00

+95%

-4,855,000.00

-98%

1.17M

-124%

-33,875,000.00

-2,998%

-10,328,000.00

-70%

-5,859,000.00

-43%

-10,154,000.00

+73%

-2,979,000.00

-71%

-2,923,000.00

-2%

10.58M

-462%

10.36M

-2%

40.86M

+294%

49.02M

+20%

20.50M

-58%

-46,025,000.00

-325%

24.11M

-152%

-335,000.00

-101%

66.62M

-19,987%

33.36M

-50%

43.01M

+29%

Net Income Ratio (-1.53%) (-24.89%) (0.00%) (0.00%) (0.00%) (-191.26%) (-26.75%) (-31.24%) (-1.78%) (-5.86%) (1.53%) (0.78%) (0.89%) (1.00%) (1.71%) (1.10%) (0.77%) (-0.06%) (0.92%) (0.79%) (0.82%)
Earning Per Share
Basic EPS -4.79 -9.34 -0.20 0.04 -1.14 -0.35 -0.20 -0.32 -0.09 -0.08 0.11 0.04 0.15 0.17 0.07 -0.14 0.07 0.00 0.20 0.10 0.13
Diluted EPS -4.79 -9.34 -0.20 0.04 -1.14 -0.34 -0.19 -0.32 -0.09 -0.08 0.11 0.04 0.15 0.17 0.07 -0.14 0.07 0.00 0.20 0.10 0.13
Share Outstanding
Basic Share Outstanding 24.65M 24.65M 24.65M 29.61M 29.65M 29.65M 29.65M 31.68M 34.54M 34.54M 99.83M 277.90M 277.94M 285.99M 297.39M 328.74M 337.48M 337.48M 337.48M 337.48M 339.31M
Diluted Share Outstanding 24.65M 24.65M 24.65M 29.61M 29.65M 30.34M 30.20M 31.93M 34.54M 34.54M 99.83M 277.90M 277.94M 285.99M 297.39M 337.48M 337.48M 337.48M 337.48M 337.48M 339.31M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation