
Strategic
STRINV.COStrategic Investments A/S Price (STRINV.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
339,311,000
(0.5434)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 77,304,000 | 9,255,000 | 0 | 0 | 0 | 54,000 | 219,000 | 325,000 | 1,678,000 | 499,000 | 6,906,000 | 13,341,000 | 46,099,000 | 49,074,000 | 12,000,000 | -41,824,000 | 31,347,000 | 5,432,000 | 72,287,000 | 42,451,000 | 52,643,000 |
Net Income | -118,062,000 | -230,328,000 | -4,855,000 | 1,169,000 | -33,875,000 | -10,328,000 | -5,859,000 | -10,154,000 | -2,979,000 | -2,923,000 | 10,575,000 | 10,358,000 | 40,857,000 | 49,019,000 | 20,498,000 | -46,025,000 | 24,106,000 | -335,000 | 66,621,000 | 33,355,000 | 43,010,000 |
FCF USD | -71,886,000 | -8,333,000 | -5,044,000 | 4,515,000 | -8,787,000 | -3,107,000 | -2,917,000 | -3,248,000 | -3,002,000 | -2,388,000 | -98,000 | 20,765,000 | 46,317,000 | 38,689,000 | 2,297,000 | -163,555,000 | 80,574,000 | 6,304,000 | 68,774,000 | 67,291,000 | 24,239,000 |
OCF USD | -38,062,000 | -3,073,000 | -5,044,000 | 4,515,000 | -8,787,000 | -3,107,000 | -2,917,000 | -3,248,000 | -3,002,000 | -2,388,000 | -98,000 | 20,765,000 | 46,317,000 | 38,689,000 | 2,297,000 | -163,555,000 | 80,574,000 | 6,304,000 | 68,774,000 | 67,291,000 | 24,239,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -0.15 | -5.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.16 | 2.88 | 26.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 1.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.21 | 0.32 | 0.23 | 0.24 | 0.12 |
CA/CL | 2.23 | 4.01 | 2.27 | 1.98 | 18.18 | 35.89 | 19.24 | 3.88 | 8.31 | 1.34 | 88.74 | 3.25 | 4.73 | 12.90 | 1.91 | 32.87 | 0.44 | 0.27 | 0.07 | 0.08 | 5.21 |
TA/TL | 4.35 | 1.31 | 1.04 | 3.01 | 18.50 | 35.89 | 19.24 | 3.88 | 8.31 | 1.34 | 160.65 | 22.52 | 30.46 | 78.06 | 10.17 | 54.15 | 5.80 | 4.17 | 5.41 | 4.68 | 8.82 |
Total Debt | 40,139,000 | 24,243,000 | 23,758,000 | 0 | 0 | 0 | 0 | 0 | 232,000 | 376,000 | 0 | 0 | 0 | 0 | 33,087,000 | 0 | 68,139,000 | 101,074,000 | 84,203,000 | 92,112,000 | 56,797,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -41.11% | -512.37% | -10.29% | 1.68% | -11.80% | -22.05% | -41.29% | -230.12% | -79.59% | -454.61% | 5.63% | 6.05% | 19.42% | 17.64% | 5.68% | -15.11% | 6.49% | -0.08% | 15.62% | 6.90% | 7.71% |
ROE | -48.31% | -2,734.19% | -540.65% | 2.02% | -144.04% | -78.30% | -79.92% | -510.51% | -94.75% | -1,322.62% | 6.93% | 5.81% | 18.77% | 17.20% | 5.83% | -15.40% | 7.46% | -0.11% | 18.39% | 8.68% | 8.83% |
ROA | 0.00% | -453.66% | -15.35% | 1.36% | -11.17% | -21.43% | -39.14% | -170.85% | -75.18% | -314.12% | 3.58% | 5.88% | 19.39% | 15.81% | 5.25% | -15.11% | 6.10% | -0.08% | 14.61% | 5.90% | 7.83% |
NM % | -152.72% | -2,488.69% | - | - | - | -19,125.93% | -2,675.34% | -3,124.31% | -177.53% | -585.77% | 153.13% | 77.64% | 88.63% | 99.89% | 170.82% | 110.04% | 76.90% | -6.17% | 92.16% | 78.57% | 81.70% |
FCF / R% | 0.00% | -90.04% | 0.00% | 0.00% | 0.00% | -5,753.70% | -1,331.96% | -999.38% | -178.90% | -478.56% | -1.42% | 155.65% | 100.47% | 78.84% | 19.14% | 391.06% | 257.04% | 116.05% | 95.14% | 158.51% | 46.04% |
FCF / NI% | 62.46% | 5.20% | 127.08% | 383.93% | 316.53% | 106.84% | 96.37% | 70.96% | 111.72% | 87.99% | -1.78% | 189.58% | 106.15% | 84.76% | 11.21% | 355.37% | 334.25% | -1,881.79% | 103.23% | 233.33% | 56.36% |
Operating Margin (OM) | 0.00 | -0.14 | - | - | - | -14.35 | -30.29 | -41.14 | -8.19 | -33.41 | 0.34 | 0.95 | 1.16 | 2.09 | 9.69 | -1.68 | 2.80 | 14.83 | 1.76 | 3.51 | 3.33 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -4.79 | -9.34 | -0.20 | 0.04 | -1.14 | -0.35 | -0.20 | -0.32 | -0.09 | -0.08 | 0.11 | 0.04 | 0.15 | 0.17 | 0.07 | -0.14 | 0.07 | 0.00 | 0.20 | 0.10 | 0.13 |
SPS | 3.14 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.05 | 0.01 | 0.07 | 0.05 | 0.17 | 0.17 | 0.04 | -0.13 | 0.09 | 0.02 | 0.21 | 0.13 | 0.16 |
OCPS | -1.54 | -0.12 | -0.20 | 0.15 | -0.30 | -0.10 | -0.10 | -0.10 | -0.09 | -0.07 | 0.00 | 0.07 | 0.17 | 0.14 | 0.01 | -0.50 | 0.24 | 0.02 | 0.20 | 0.20 | 0.07 |
FCPS | -2.92 | -0.34 | -0.20 | 0.15 | -0.30 | -0.10 | -0.10 | -0.10 | -0.09 | -0.07 | 0.00 | 0.07 | 0.17 | 0.14 | 0.01 | -0.50 | 0.24 | 0.02 | 0.20 | 0.20 | 0.07 |
BVPS | 9.91 | 0.34 | 0.04 | 1.95 | 0.79 | 0.44 | 0.25 | 0.06 | 0.09 | 0.01 | 1.53 | 0.64 | 0.78 | 1.00 | 1.18 | 0.91 | 0.97 | 0.95 | 1.10 | 1.14 | 1.44 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -4.79 | -9.34 | -0.20 | 0.04 | -1.14 | -0.35 | -0.20 | -0.32 | -0.09 | -0.08 | 0.11 | 0.04 | 0.15 | 0.17 | 0.07 | -0.14 | 0.07 | 0.00 | 0.20 | 0.10 | 0.13 |
CAGR-SPS | 3.14 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.05 | 0.01 | 0.07 | 0.05 | 0.17 | 0.17 | 0.04 | -0.13 | 0.09 | 0.02 | 0.21 | 0.13 | 0.16 |
CAGR-OCPS | -1.54 | -0.12 | -0.20 | 0.15 | -0.30 | -0.10 | -0.10 | -0.10 | -0.09 | -0.07 | 0.00 | 0.07 | 0.17 | 0.14 | 0.01 | -0.50 | 0.24 | 0.02 | 0.20 | 0.20 | 0.07 |
CAGR-FCPS | -2.92 | -0.34 | -0.20 | 0.15 | -0.30 | -0.10 | -0.10 | -0.10 | -0.09 | -0.07 | 0.00 | 0.07 | 0.17 | 0.14 | 0.01 | -0.50 | 0.24 | 0.02 | 0.20 | 0.20 | 0.07 |
CAGR-BVPS | 9.91 | 0.34 | 0.04 | 1.95 | 0.79 | 0.44 | 0.25 | 0.06 | 0.09 | 0.01 | 1.53 | 0.64 | 0.78 | 1.00 | 1.18 | 0.91 | 0.97 | 0.95 | 1.10 | 1.14 | 1.44 |