SeaTwirl
STW.STSeaTwirl AB (publ) Price (STW.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,960,118
(80.2284)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SeaTwirl AB (publ)Currency: SEK
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | -1,166,797.00 | -1,007,039.00 | -1,552,143.00 | -3,136,015.00 | -3,532,245.00 | -7,695,376.00 | -30,929,234.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,166,797.00
+0% |
1,007,039.00
-14% |
1,552,143.00
+54% |
3,136,015.00
+102% |
3,532,245.00
+13% |
7,695,376.00
+118% |
30,929,234.00
+302% |
||||||||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 736,215.00 | 1,021,056.00 | 0.00 | 3,422,457.00 | 6,648,721.00 | 8,019,587.00 | 37,667,054.00 | ||||||||||||
| Selling, General & Admin... | 736,215.00 | 1,021,056.00 | 0.00 | 3,422,457.00 | 6,648,721.00 | 8,019,587.00 | 37,667,054.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 35.00 | 76.00 | 9,485.00 | 26,666.00 | 28,742.00 | 28,742.00 | 189,128.00 | ||||||||||||
| Other Expenses | 1,347,623.00 | 1,809,532.00 | 4,777,132.00 | 4,673,956.00 | 4,418,785.00 | 6,801,289.00 | 13,396,999.00 | ||||||||||||
| Total Operating Expenses | 2,083,838.00 | 2,830,588.00 | 4,777,132.00 | 8,096,413.00 | 11,067,506.00 | 14,820,876.00 | 51,064,053.00 | ||||||||||||
| Cost and Exponses | 917,041.00 | 1,823,549.00 | 3,224,989.00 | 4,960,398.00 | 7,535,261.00 | 7,125,500.00 | 20,134,819.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-917,041.00
+0% |
-1,823,549.00
+99% |
-3,224,989.00
+77% |
-4,960,398.00
+54% |
-7,535,201.00
+52% |
-7,125,500.00
-5% |
-20,134,819.00
+183% |
||||||||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 35.00 | 76.00 | 0.00 | 0.00 | 0.00 | 0.00 | 141,404.00 | ||||||||||||
| Interest Expenses | 17,482.00 | 17,437.00 | 13,193.00 | 13,098.00 | 14,530.00 | 60,290.00 | 35,091.00 | ||||||||||||
| Total Other Income/Exp... | -17,447.00 | -17,361.00 | -13,193.00 | -13,098.00 | -14,530.00 | -60,290.00 | 106,313.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -917,006.00 | -1,823,473.00 | -3,215,504.00 | -4,933,732.00 | -7,506,459.00 | -7,096,758.00 | -19,945,691.00 | ||||||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -934,488.00 | -1,840,910.00 | -3,238,182.00 | -4,973,496.00 | -7,549,731.00 | -7,185,790.00 | -20,028,506.00 | ||||||||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -35.00 | -76.00 | 13,193.00 | 13,098.00 | 14,530.00 | 60,290.00 | -106,313.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -934,488.00
+0% |
-1,840,910.00
+97% |
-3,238,182.00
+76% |
-4,973,496.00
+54% |
-7,549,731.00
+52% |
-7,185,790.00
-5% |
-19,922,193.00
+177% |
||||||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.54 | -1.06 | -1.23 | -1.88 | -2.86 | -3.27 | -5.03 | ||||||||||||
| Diluted EPS | -0.52 | -0.70 | -1.23 | -1.88 | -2.86 | -3.27 | -5.03 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,732,494.00 | 1,732,494.00 | 2,641,318.00 | 2,641,318.00 | 2,641,318.00 | 2,197,278.00 | 3,960,118.00 | ||||||||||||
| Diluted Share Outstanding | 1,792,124.00 | 2,641,318.00 | 2,641,318.00 | 2,641,318.00 | 2,641,318.00 | 2,197,278.00 | 3,960,118.00 | ||||||||||||