Subros
SUBROS.NSSubros Price (SUBROS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
65,247,326
(0.0177)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Subros LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,470,926,062.00
+0% |
6,626,374,568.00
+2% |
6,940,261,257.00
+5% |
9,054,559,239.00
+30% |
10,915,789,769.00
+21% |
11,205,342,000.00
+3% |
12,765,859,000.00
+14% |
11,761,960,000.00
-8% |
12,019,779,000.00
+2% |
13,107,197,000.00
+9% |
15,535,244,000.00
+19% |
19,115,212,000.00
+23% |
21,222,389,000.00
+11% |
19,912,171,000.00
-6% |
17,933,298,000.00
-10% |
22,349,115,000.00
+25% |
28,062,800,000.00
+26% |
30,608,893,000.00
+9% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,591,825,432.00 | 4,579,131,914.00 | 5,140,571,938.00 | 6,776,665,127.00 | 8,237,490,438.00 | 8,075,497,000.00 | 9,134,049,000.00 | 8,075,289,000.00 | 8,148,326,000.00 | 8,833,493,000.00 | 10,668,809,000.00 | 13,954,101,000.00 | 15,485,733,000.00 | 14,673,380,000.00 | 13,456,818,000.00 | 17,284,560,000.00 | 21,503,300,000.00 | 27,901,284,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,879,100,630.00
+0% |
2,047,242,654.00
+9% |
1,799,689,319.00
-12% |
2,277,894,112.00
+27% |
2,678,299,331.00
+18% |
3,129,845,000.00
+17% |
3,631,810,000.00
+16% |
3,686,671,000.00
+2% |
3,871,453,000.00
+5% |
4,273,704,000.00
+10% |
4,866,435,000.00
+14% |
5,161,111,000.00
+6% |
5,736,656,000.00
+11% |
5,238,791,000.00
-9% |
4,476,480,000.00
-15% |
5,064,555,000.00
+13% |
6,559,500,000.00
+30% |
2,707,609,000.00
-59% |
|
| Gross Profit Ratio | (0.29%) | (0.31%) | (0.26%) | (0.25%) | (0.25%) | (0.28%) | (0.28%) | (0.31%) | (0.32%) | (0.33%) | (0.31%) | (0.27%) | (0.27%) | (0.26%) | (0.25%) | (0.23%) | (0.23%) | (0.09%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 203,900,000.00 | 167,213,000.00 | 194,581,000.00 | 228,834,000.00 | 237,946,000.00 | 254,996,000.00 | 206,201,000.00 | 243,539,000.00 | 257,398,000.00 | 290,632,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,487,000.00 | 37,343,000.00 | 0.00 | 60,592,000.00 | 69,063,000.00 | 81,021,000.00 | 86,707,000.00 | 97,516,000.00 | 99,053,000.00 | 107,955,000.00 | 106,523,000.00 | 108,452,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,514,175,000.00 | 1,510,067,000.00 | 1,219,953,000.00 | 294,920,000.00 | 286,123,000.00 | 372,270,000.00 | 481,342,000.00 | 392,832,000.00 | 355,683,000.00 | 466,500,000.00 | 536,601,000.00 | 1,085,415,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 317,176,000.00 | 279,802,000.00 | 0.00 | 234,328,000.00 | 217,060,000.00 | 291,249,000.00 | 394,635,000.00 | 295,316,000.00 | 256,630,000.00 | 358,545,000.00 | 430,078,000.00 | 478,120,000.00 | |
| Depreciation and Amortiz... | 275,209,159.00 | 325,142,283.00 | 315,871,748.00 | 384,707,053.00 | 406,123,208.00 | 531,920,000.00 | 727,928,000.00 | 774,890,000.00 | 788,608,000.00 | 865,073,000.00 | 879,120,000.00 | 919,981,000.00 | 788,474,000.00 | 903,044,000.00 | 921,077,000.00 | 1,023,518,000.00 | 1,102,807,000.00 | 1,165,071,000.00 | |
| Other Expenses | 1,399,191,685.00 | 1,527,337,495.00 | 1,469,625,681.00 | 1,722,416,828.00 | 2,181,262,921.00 | 549,267,000.00 | 3,136,154,000.00 | 3,128,742,000.00 | 3,291,268,000.00 | 3,321,077,000.00 | 3,779,411,000.00 | 12,882,000.00 | 22,766,000.00 | 27,415,000.00 | 20,041,000.00 | 12,921,000.00 | 202,900,000.00 | 0.00 | |
| Total Operating Expenses | 1,399,191,685.00 | 1,527,337,495.00 | 1,469,625,681.00 | 1,722,416,828.00 | 2,181,262,921.00 | 2,581,158,000.00 | 3,136,154,000.00 | 3,128,742,000.00 | 3,291,268,000.00 | 3,615,997,000.00 | 4,065,534,000.00 | 3,980,816,000.00 | 4,236,231,000.00 | 4,209,391,000.00 | 3,856,402,000.00 | 4,582,058,000.00 | 5,987,300,000.00 | 6,950,697,000.00 | |
| Cost and Exponses | 5,991,017,117.00 | 6,106,469,409.00 | 6,610,197,619.00 | 8,499,081,955.00 | 10,418,753,359.00 | 10,656,655,000.00 | 12,270,203,000.00 | 11,204,031,000.00 | 11,439,594,000.00 | 12,449,490,000.00 | 14,734,343,000.00 | 17,934,917,000.00 | 19,721,964,000.00 | 18,882,771,000.00 | 17,313,220,000.00 | 21,866,618,000.00 | 27,490,600,000.00 | 29,307,440,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
479,908,945.00
+0% |
519,905,159.00
+8% |
330,063,638.00
-37% |
555,477,284.00
+68% |
497,036,410.00
-11% |
548,687,000.00
+10% |
495,656,000.00
-10% |
557,929,000.00
+13% |
580,185,000.00
+4% |
657,707,000.00
+13% |
800,901,000.00
+22% |
1,180,295,000.00
+47% |
1,500,425,000.00
+27% |
1,029,400,000.00
-31% |
620,078,000.00
-40% |
3,200,000.00
-99% |
776,300,000.00
+24,159% |
1,377,000,000.00
+77% |
|
| Operating Income Ratio | (0.07%) | (0.08%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.03%) | (0.00%) | (0.03%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 11,645,105.00 | 10,947,000.00 | 8,409,000.00 | 9,834,000.00 | 7,294,000.00 | 5,036,000.00 | 28,334,000.00 | 6,786,000.00 | 26,524,000.00 | 67,827,000.00 | 52,318,000.00 | 39,213,000.00 | 53,011,000.00 | 67,482,000.00 | |
| Interest Expenses | 79,832,341.00 | 108,722,958.00 | 145,906,894.00 | 160,332,863.00 | 175,061,580.00 | 259,085,000.00 | 359,319,000.00 | 371,728,000.00 | 387,272,000.00 | 367,315,000.00 | 396,901,000.00 | 284,781,000.00 | 324,571,000.00 | 302,231,000.00 | 131,178,000.00 | 66,808,000.00 | 67,800,000.00 | 93,377,000.00 | |
| Total Other Income/Exp... | -79,832,341.00 | -108,722,958.00 | -145,906,894.00 | -160,332,863.00 | -154,256,170.00 | 136,493,000.00 | -252,419,000.00 | -360,200,000.00 | -378,047,000.00 | -393,891,000.00 | -716,656,000.00 | -357,091,000.00 | -359,637,000.00 | 209,935,000.00 | -55,968,000.00 | -58,527,000.00 | -68,972,000.00 | 29,570,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 755,118,104.00 | 845,047,442.00 | 645,935,386.00 | 940,184,337.00 | 903,159,618.00 | 1,370,789,000.00 | 1,330,484,000.00 | 1,344,347,000.00 | 1,376,812,000.00 | 1,546,183,000.00 | 1,245,009,000.00 | 2,027,966,000.00 | 2,260,261,000.00 | 2,445,588,000.00 | 1,612,492,000.00 | 1,554,271,000.00 | 1,854,527,000.00 | 2,664,202,000.00 | |
| EBITDA ratio | (0.12%) | (0.13%) | (0.09%) | (0.10%) | (0.08%) | (0.12%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.07%) | (0.07%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 400,076,604.00 | 411,182,201.00 | 184,156,744.00 | 395,144,421.00 | 321,974,830.00 | 579,784,000.00 | 243,237,000.00 | 197,729,000.00 | 200,932,000.00 | 263,816,000.00 | 91,075,000.00 | 823,204,000.00 | 1,140,788,000.00 | 1,239,486,000.00 | 564,110,000.00 | 452,954,000.00 | 708,500,000.00 | 1,406,570,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.03%) | (0.04%) | (0.03%) | (0.05%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.04%) | (0.05%) | (0.06%) | (0.03%) | (0.02%) | (0.03%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 122,035,353.00 | 124,921,400.00 | 51,714,415.00 | 114,245,616.00 | 35,559,662.00 | 102,290,000.00 | 40,499,000.00 | -10,174,000.00 | 793,000.00 | 24,398,000.00 | -48,472,000.00 | 217,631,000.00 | 378,415,000.00 | 391,180,000.00 | 90,199,000.00 | 128,039,000.00 | 229,300,000.00 | 430,383,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 278,041,251.00
+0% |
286,260,801.00
+3% |
132,442,329.00
-54% |
280,898,805.00
+112% |
286,415,168.00
+2% |
477,494,000.00
+67% |
202,738,000.00
-58% |
207,903,000.00
+3% |
200,139,000.00
-4% |
239,418,000.00
+20% |
139,547,000.00
-42% |
605,573,000.00
+334% |
762,373,000.00
+26% |
848,306,000.00
+11% |
473,911,000.00
-44% |
324,915,000.00
-31% |
479,200,000.00
+47% |
976,187,000.00
+104% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.01%) | (0.02%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 23.17 | 4.77 | 2.21 | 4.73 | 4.77 | 7.96 | 3.38 | 3.47 | 3.34 | 3.99 | 2.20 | 10.09 | 12.37 | 13.00 | 7.26 | 4.98 | 7.35 | 14.96 | |
| Diluted EPS | 23.17 | 4.77 | 2.21 | 4.73 | 4.77 | 7.96 | 3.38 | 3.47 | 3.34 | 3.99 | 2.20 | 10.09 | 12.37 | 13.00 | 7.26 | 4.98 | 7.35 | 14.96 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 61,641,812.00 | 65,235,749.00 | 65,235,749.00 | 65,235,749.00 | 65,235,749.00 | 65,247,326.00 | |
| Diluted Share Outstanding | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 59,988,600.00 | 61,641,812.00 | 65,235,749.00 | 65,235,749.00 | 65,235,749.00 | 65,235,749.00 | 65,247,326.00 | |