The
SUKHJITS.NSThe Sukhjit Starch & Chemicals Limited Price (SUKHJITS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,244,000
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Sukhjit Starch & Chemicals LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,674,309,866.00
+0% |
1,881,099,679.00
+12% |
2,115,519,085.00
+12% |
2,675,819,871.00
+26% |
3,454,101,287.00
+29% |
3,585,823,000.00
+4% |
4,222,646,000.00
+18% |
5,083,673,000.00
+20% |
5,331,350,000.00
+5% |
5,663,998,000.00
+6% |
6,535,996,000.00
+15% |
7,011,070,000.00
+7% |
7,411,139,000.00
+6% |
7,991,656,000.00
+8% |
6,987,778,000.00
-13% |
11,589,738,000.00
+66% |
14,465,700,000.00
+25% |
13,753,453,000.00
-5% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,210,796,436.00 | 1,386,462,384.00 | 1,662,343,534.00 | 2,124,005,168.00 | 2,546,181,128.00 | 2,367,001,000.00 | 3,388,216,000.00 | 4,175,771,000.00 | 4,224,863,000.00 | 4,552,823,000.00 | 5,464,366,000.00 | 5,655,719,000.00 | 5,727,760,000.00 | 6,700,628,000.00 | 5,614,630,000.00 | 8,983,804,000.00 | 9,893,400,000.00 | 11,321,776,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
463,513,430.00
+0% |
494,637,295.00
+7% |
453,175,551.00
-8% |
551,814,703.00
+22% |
907,920,159.00
+65% |
1,218,822,000.00
+34% |
834,430,000.00
-32% |
907,902,000.00
+9% |
1,106,487,000.00
+22% |
1,111,175,000.00
+0% |
1,071,630,000.00
-4% |
1,355,351,000.00
+26% |
1,683,379,000.00
+24% |
1,291,028,000.00
-23% |
1,373,148,000.00
+6% |
2,605,934,000.00
+90% |
4,572,300,000.00
+75% |
2,431,677,000.00
-47% |
|
| Gross Profit Ratio | (0.28%) | (0.26%) | (0.21%) | (0.21%) | (0.26%) | (0.34%) | (0.20%) | (0.18%) | (0.21%) | (0.20%) | (0.16%) | (0.19%) | (0.23%) | (0.16%) | (0.20%) | (0.23%) | (0.32%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,408,000.00 | 0.00 | 6,324,000.00 | 6,625,000.00 | 6,790,000.00 | 6,875,000.00 | 6,960,000.00 | 7,030,000.00 | 4,658,000.00 | 6,215,000.00 | 6,485,000.00 | |
| General and Administrative | 65,885,077.00 | 74,806,571.00 | 73,968,659.00 | 87,354,005.00 | 112,016,202.00 | 585,533,000.00 | 14,364,000.00 | 161,209,000.00 | 171,523,000.00 | 14,559,000.00 | 100,939,000.00 | 185,075,000.00 | 224,733,000.00 | 202,798,000.00 | 230,594,000.00 | 368,016,000.00 | 385,109,000.00 | 171,790,000.00 | |
| Selling, General & Admin... | 65,885,077.00 | 74,806,571.00 | 73,968,659.00 | 87,354,005.00 | 112,016,202.00 | 585,533,000.00 | 62,580,000.00 | 161,209,000.00 | 171,523,000.00 | 85,283,000.00 | 167,877,000.00 | 246,674,000.00 | 281,050,000.00 | 260,657,000.00 | 283,835,000.00 | 452,620,000.00 | 480,927,000.00 | 496,384,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,216,000.00 | 105,506,000.00 | 2,179,000.00 | 70,724,000.00 | 66,938,000.00 | 61,599,000.00 | 56,317,000.00 | 57,859,000.00 | 53,241,000.00 | 84,604,000.00 | 95,818,000.00 | 324,594,000.00 | |
| Depreciation and Amortiz... | 33,966,000.00 | 41,187,000.00 | 55,625,000.00 | 63,714,000.00 | 70,798,000.00 | 75,644,000.00 | 90,112,000.00 | 123,622,000.00 | 134,144,000.00 | 122,273,000.00 | 118,994,000.00 | 147,458,000.00 | 128,786,000.00 | 144,096,000.00 | 219,745,000.00 | 350,384,000.00 | 356,352,000.00 | 348,327,000.00 | |
| Other Expenses | 126,862,772.00 | 151,059,709.00 | 186,477,183.00 | 205,669,597.00 | 239,956,596.00 | 258,582,000.00 | 359,622,000.00 | 2,450,000.00 | 2,313,000.00 | 2,267,000.00 | 2,387,000.00 | 629,816,000.00 | 11,892,000.00 | 24,640,000.00 | 38,707,000.00 | 18,424,000.00 | 30,500,000.00 | 1,935,293,000.00 | |
| Total Operating Expenses | 192,747,849.00 | 225,866,280.00 | 260,445,842.00 | 293,023,602.00 | 351,972,798.00 | 844,115,000.00 | 422,202,000.00 | 542,923,000.00 | 604,040,000.00 | 634,223,000.00 | 689,372,000.00 | 876,490,000.00 | 896,793,000.00 | 876,740,000.00 | 946,320,000.00 | 1,378,941,000.00 | 3,457,700,000.00 | 2,431,677,000.00 | |
| Cost and Exponses | 1,403,544,285.00 | 1,612,328,664.00 | 1,922,789,376.00 | 2,417,028,770.00 | 2,898,153,926.00 | 3,211,116,000.00 | 3,810,418,000.00 | 4,718,694,000.00 | 4,828,903,000.00 | 5,187,046,000.00 | 6,153,738,000.00 | 6,532,209,000.00 | 6,624,553,000.00 | 7,577,368,000.00 | 6,560,950,000.00 | 10,362,745,000.00 | 13,351,100,000.00 | 12,805,964,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
270,765,581.00
+0% |
268,771,506.00
-1% |
192,730,129.00
-28% |
258,791,589.00
+34% |
555,947,486.00
+115% |
374,707,000.00
-33% |
272,603,000.00
-27% |
230,898,000.00
-15% |
339,666,000.00
+47% |
347,735,000.00
+2% |
395,198,000.00
+14% |
497,417,000.00
+26% |
786,586,000.00
+58% |
454,254,000.00
-42% |
475,395,000.00
+5% |
1,252,363,000.00
+163% |
1,135,205,000.00
-9% |
947,489,000.00
-17% |
|
| Operating Income Ratio | (0.16%) | (0.14%) | (0.09%) | (0.10%) | (0.16%) | (0.10%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.11%) | (0.06%) | (0.07%) | (0.11%) | (0.08%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 112.00 | 6,594,000.00 | 7,332,000.00 | 8,353,000.00 | 18,347,000.00 | 23,268,000.00 | 15,209,000.00 | 13,682,000.00 | 11,536,000.00 | 15,326,000.00 | 9,860,000.00 | 6,946,000.00 | 7,301,000.00 | 19,919,000.00 | |
| Interest Expenses | 34,510,384.00 | 48,599,884.00 | 55,287,177.00 | 71,982,562.00 | 71,023,112.00 | 113,278,000.00 | 141,007,000.00 | 165,973,000.00 | 173,522,000.00 | 149,641,000.00 | 129,034,000.00 | 169,724,000.00 | 160,001,000.00 | 187,508,000.00 | 221,650,000.00 | 233,640,000.00 | 282,800,000.00 | 330,153,000.00 | |
| Total Other Income/Exp... | -34,510,384.00 | -48,599,884.00 | -55,287,177.00 | -71,982,562.00 | -71,023,237.00 | -113,278,001.00 | -142,478,000.00 | -131,631,000.00 | -1,197,056,000.00 | -126,950,000.00 | -105,262,000.00 | -120,686,000.00 | -130,203,000.00 | -87,411,000.00 | -154,073,000.00 | -217,700,000.00 | -265,535,000.00 | -248,870,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 304,731,581.00 | 309,958,506.00 | 248,355,129.00 | 322,505,589.00 | 626,745,486.00 | 450,351,000.00 | 503,721,000.00 | 497,769,000.00 | 654,937,000.00 | 622,492,000.00 | 521,549,000.00 | 690,715,000.00 | 932,231,000.00 | 598,350,000.00 | 695,140,000.00 | 1,602,747,000.00 | 1,491,558,000.00 | 1,377,099,000.00 | |
| EBITDA ratio | (0.18%) | (0.16%) | (0.12%) | (0.12%) | (0.18%) | (0.13%) | (0.12%) | (0.09%) | (0.12%) | (0.11%) | (0.08%) | (0.09%) | (0.13%) | (0.07%) | (0.10%) | (0.14%) | (0.10%) | (0.10%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 236,255,197.00 | 220,171,131.00 | 137,442,532.00 | 186,808,539.00 | 484,924,249.00 | 261,429,000.00 | 272,602,000.00 | 233,348,000.00 | 341,979,000.00 | 350,002,000.00 | 270,895,000.00 | 358,174,000.00 | 656,384,000.00 | 326,877,000.00 | 281,822,000.00 | 1,019,413,000.00 | 862,300,000.00 | 698,619,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.12%) | (0.06%) | (0.07%) | (0.14%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.04%) | (0.05%) | (0.09%) | (0.04%) | (0.04%) | (0.09%) | (0.06%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 40,331,355.00 | 26,446,279.00 | 28,489,405.00 | 43,404,401.00 | 106,738,156.00 | 53,108,000.00 | 64,598,000.00 | 74,855,000.00 | 112,821,000.00 | 125,356,000.00 | 90,978,000.00 | 131,499,000.00 | 244,535,000.00 | -4,482,000.00 | 72,781,000.00 | 290,976,000.00 | 228,600,000.00 | 199,043,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 195,923,842.00
+0% |
193,724,852.00
-1% |
108,953,127.00
-44% |
143,404,138.00
+32% |
378,186,093.00
+164% |
208,533,000.00
-45% |
208,018,000.00
0% |
158,500,000.00
-24% |
229,152,000.00
+45% |
224,678,000.00
-2% |
179,954,000.00
-20% |
226,702,000.00
+26% |
411,844,000.00
+82% |
331,305,000.00
-20% |
209,075,000.00
-37% |
728,451,000.00
+248% |
633,632,000.00
-13% |
499,620,000.00
-21% |
|
| Net Income Ratio | (0.12%) | (0.10%) | (0.05%) | (0.05%) | (0.11%) | (0.06%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.06%) | (0.04%) | (0.03%) | (0.06%) | (0.04%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 13.27 | 13.13 | 7.38 | 9.72 | 25.63 | 14.12 | 14.10 | 10.74 | 15.53 | 15.22 | 12.44 | 15.36 | 27.90 | 22.45 | 14.17 | 46.63 | 40.56 | 15.99 | |
| Diluted EPS | 13.27 | 13.13 | 7.38 | 9.72 | 25.63 | 14.12 | 14.10 | 10.74 | 15.53 | 15.22 | 12.44 | 15.36 | 27.90 | 22.45 | 14.17 | 46.63 | 40.56 | 15.99 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,758,330.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 15,622,000.00 | 15,622,000.00 | 31,244,000.00 | |
| Diluted Share Outstanding | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,758,330.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 14,759,640.00 | 15,622,000.00 | 15,622,000.00 | 31,244,000.00 | |