Surgical
SUN.LSurgical Innovations Group plc Price (SUN.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
932,816,177
(0.3344)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Surgical Innovations Group plcCurrency: GBp
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
66,000.00
+0% |
323,000.00
+389% |
295,000.00
-9% |
676,000.00
+129% |
1,124,000.00
+66% |
212,000.00
-81% |
642,000.00
+203% |
463,000.00
-28% |
1,669,000.00
+260% |
1,255,000.00
-25% |
1,790,000.00
+43% |
1,847,000.00
+3% |
2,224,000.00
+20% |
2,750,000.00
+24% |
3,032,000.00
+10% |
4,018,000.00
+33% |
4,460,000.00
+11% |
4,770,000.00
+7% |
4,312,000.00
-10% |
4,541,000.00
+5% |
7,045,000.00
+55% |
7,602,000.00
+8% |
7,639,000.00
+0% |
8,553,000.00
+12% |
4,029,000.00
-53% |
5,468,000.00
+36% |
6,089,000.00
+11% |
8,752,000.00
+44% |
10,969,000.00
+25% |
10,733,000.00
-2% |
6,329,000.00
-41% |
9,126,000.00
+44% |
11,340,000.00
+24% |
12,014,000.00
+6% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 858,000.00 | 543,000.00 | 838,000.00 | 846,000.00 | 1,048,000.00 | 1,312,000.00 | 1,432,000.00 | 2,295,000.00 | 2,593,000.00 | 2,377,000.00 | 2,032,000.00 | 2,647,000.00 | 3,526,000.00 | 4,005,000.00 | 3,779,000.00 | 4,763,000.00 | 2,843,000.00 | 4,704,000.00 | 4,029,000.00 | 5,033,000.00 | 6,297,000.00 | 6,400,000.00 | 5,057,000.00 | 5,995,000.00 | 7,418,000.00 | 8,845,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Gross Profit |
66,000.00
+0% |
323,000.00
+389% |
295,000.00
-9% |
676,000.00
+129% |
1,124,000.00
+66% |
212,000.00
-81% |
642,000.00
+203% |
463,000.00
-28% |
811,000.00
+75% |
712,000.00
-12% |
952,000.00
+34% |
1,001,000.00
+5% |
1,176,000.00
+17% |
1,438,000.00
+22% |
1,600,000.00
+11% |
1,723,000.00
+8% |
1,867,000.00
+8% |
2,393,000.00
+28% |
2,280,000.00
-5% |
1,894,000.00
-17% |
3,519,000.00
+86% |
3,597,000.00
+2% |
3,860,000.00
+7% |
3,790,000.00
-2% |
1,186,000.00
-69% |
764,000.00
-36% |
2,060,000.00
+170% |
3,719,000.00
+81% |
4,672,000.00
+26% |
4,333,000.00
-7% |
1,272,000.00
-71% |
3,131,000.00
+146% |
3,922,000.00
+25% |
3,169,000.00
-19% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.49%) | (0.57%) | (0.53%) | (0.54%) | (0.53%) | (0.52%) | (0.53%) | (0.43%) | (0.42%) | (0.50%) | (0.53%) | (0.42%) | (0.50%) | (0.47%) | (0.51%) | (0.44%) | (0.29%) | (0.14%) | (0.34%) | (0.42%) | (0.43%) | (0.40%) | (0.20%) | (0.34%) | (0.35%) | (0.26%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 33,000.00 | 36,000.00 | 114,000.00 | 165,000.00 | 277,000.00 | 300,000.00 | 141,000.00 | 61,000.00 | 45,000.00 | 25,000.00 | 264,000.00 | 256,000.00 | 318,000.00 | 330,000.00 | 248,000.00 | 56,000.00 | 41,000.00 | 0.00 | 0.00 | 160,000.00 | 400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 590,000.00 | 618,000.00 | 922,000.00 | 1,099,000.00 | 973,000.00 | 1,164,000.00 | 1,099,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,098,000.00 | 1,255,000.00 | 1,358,000.00 | 1,322,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 645,000.00 | 260,000.00 | 415,000.00 | 515,000.00 | 908,000.00 | 879,000.00 | 790,000.00 | 797,000.00 | 745,000.00 | 869,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,098,000.00 | 1,255,000.00 | 1,358,000.00 | 1,322,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,464,000.00 | 482,000.00 | 668,000.00 | 1,489,000.00 | 2,446,000.00 | 2,583,000.00 | 2,014,000.00 | 2,128,000.00 | 2,418,000.00 | 2,628,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 819,000.00 | 222,000.00 | 253,000.00 | 974,000.00 | 1,538,000.00 | 1,704,000.00 | 1,224,000.00 | 1,331,000.00 | 1,673,000.00 | 1,759,000.00 | |
| Depreciation and Amortiz... | 15,000.00 | 110,000.00 | 167,000.00 | 251,000.00 | 266,000.00 | 254,000.00 | 332,000.00 | 157,000.00 | 115,000.00 | 126,000.00 | 96,000.00 | 78,000.00 | 88,000.00 | 104,000.00 | 203,000.00 | 216,000.00 | 229,000.00 | 214,000.00 | 247,000.00 | 446,000.00 | 966,000.00 | 1,058,000.00 | 1,271,000.00 | 1,433,000.00 | 1,343,000.00 | 927,000.00 | 939,000.00 | 1,576,000.00 | 1,622,000.00 | 1,260,000.00 | 971,000.00 | 702,000.00 | 587,000.00 | 757,000.00 | |
| Other Expenses | 66,000.00 | 290,000.00 | 7,000.00 | 31,000.00 | 35,000.00 | 2,381,000.00 | 9,000.00 | 1,413,000.00 | 1,670,000.00 | 1,293,000.00 | 1,041,000.00 | 636,000.00 | 18,000.00 | 47,000.00 | -330,000.00 | -248,000.00 | 1,076,000.00 | 1,667,000.00 | 1,500,000.00 | 1,403,000.00 | 1,415,000.00 | 1,391,000.00 | 2,537,000.00 | 2,905,000.00 | 2,941,000.00 | 1,543,000.00 | 923,000.00 | 25,000.00 | 275,000.00 | 3,312,000.00 | 1,950,000.00 | 510,000.00 | 299,000.00 | 57,000.00 | |
| Total Operating Expenses | 66,000.00 | 323,000.00 | -74,000.00 | 2,358,000.00 | 3,059,000.00 | 2,658,000.00 | 2,735,000.00 | 1,554,000.00 | 1,731,000.00 | 1,338,000.00 | 1,066,000.00 | 900,000.00 | 1,098,000.00 | 1,255,000.00 | 1,358,000.00 | 1,322,000.00 | 1,132,000.00 | 1,708,000.00 | 1,500,000.00 | 1,403,000.00 | 1,940,000.00 | 1,830,000.00 | 2,537,000.00 | 2,905,000.00 | 10,969,000.00 | 2,739,000.00 | 1,591,000.00 | 3,163,000.00 | 4,327,000.00 | 6,817,000.00 | 5,063,000.00 | 3,611,000.00 | 3,881,000.00 | 3,784,000.00 | |
| Cost and Exponses | 66,000.00 | 323,000.00 | -74,000.00 | 2,358,000.00 | 3,059,000.00 | 2,658,000.00 | 2,735,000.00 | 1,554,000.00 | 2,589,000.00 | 1,881,000.00 | 1,904,000.00 | 1,746,000.00 | 2,146,000.00 | 2,567,000.00 | 2,790,000.00 | 3,617,000.00 | 3,725,000.00 | 4,085,000.00 | 3,532,000.00 | 4,050,000.00 | 5,466,000.00 | 5,835,000.00 | 6,316,000.00 | 7,668,000.00 | 13,812,000.00 | 7,443,000.00 | 5,620,000.00 | 8,196,000.00 | 10,624,000.00 | 13,217,000.00 | 10,120,000.00 | 9,606,000.00 | 11,299,000.00 | 12,610,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Income |
-222,000.00
+0% |
-843,000.00
+280% |
-1,273,000.00
+51% |
-1,635,000.00
+28% |
-2,285,000.00
+40% |
-2,447,000.00
+7% |
-2,481,000.00
+1% |
-1,202,000.00
-52% |
-1,049,000.00
-13% |
-621,000.00
-41% |
-145,000.00
-77% |
29,000.00
-120% |
78,000.00
+169% |
183,000.00
+135% |
242,000.00
+32% |
401,000.00
+66% |
735,000.00
+83% |
685,000.00
-7% |
780,000.00
+14% |
291,000.00
-63% |
1,579,000.00
+443% |
1,767,000.00
+12% |
1,323,000.00
-25% |
885,000.00
-33% |
-9,783,000.00
-1,205% |
-1,975,000.00
-80% |
469,000.00
-124% |
581,000.00
+24% |
620,000.00
+7% |
-2,434,000.00
-493% |
-3,791,000.00
+56% |
-480,000.00
-87% |
41,000.00
-109% |
-615,000.00
-1,600% |
|
| Operating Income Ratio | (-3.36%) | (-2.61%) | (-4.32%) | (-2.42%) | (-2.03%) | (-11.54%) | (-3.86%) | (-2.60%) | (-0.63%) | (-0.49%) | (-0.08%) | (0.02%) | (0.04%) | (0.07%) | (0.08%) | (0.10%) | (0.16%) | (0.14%) | (0.18%) | (0.06%) | (0.22%) | (0.23%) | (0.17%) | (0.10%) | (-2.43%) | (-0.36%) | (0.08%) | (0.07%) | (0.06%) | (-0.23%) | (-0.60%) | (-0.05%) | (0.00%) | (-0.05%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||
| Interest Income | 165,000.00 | 63,000.00 | 100,000.00 | 83,000.00 | 239,000.00 | 163,000.00 | 49,000.00 | 8,000.00 | 71,000.00 | 49,000.00 | 88,000.00 | 13,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96,000.00 | 118,000.00 | 13,000.00 | 9,000.00 | 11,000.00 | 4,000.00 | 30,000.00 | 137,000.00 | 3,000.00 | 1,000.00 | 0.00 | 0.00 | 5,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 3,000.00 | 50,000.00 | 96,000.00 | 135,000.00 | 82,000.00 | 70,000.00 | 83,000.00 | 40,000.00 | 94,000.00 | 122,000.00 | 0.00 | 6,000.00 | 19,000.00 | 47,000.00 | 68,000.00 | 49,000.00 | 39,000.00 | 50,000.00 | 78,000.00 | 40,000.00 | 39,000.00 | 73,000.00 | 94,000.00 | 119,000.00 | 183,000.00 | 153,000.00 | 192,000.00 | 39,000.00 | 105,000.00 | 162,000.00 | 138,000.00 | 130,000.00 | 98,000.00 | 132,000.00 | |
| Total Other Income/Exp... | -225,000.00 | -893,000.00 | -2,121,000.00 | -52,000.00 | 157,000.00 | 93,000.00 | -34,000.00 | -32,000.00 | -23,000.00 | -73,000.00 | 88,000.00 | 7,000.00 | -18,000.00 | -47,000.00 | -68,000.00 | -49,000.00 | -39,000.00 | 46,000.00 | 40,000.00 | -27,000.00 | -30,000.00 | -62,000.00 | -90,000.00 | -96,000.00 | -9,577,000.00 | -150,000.00 | -191,000.00 | -210,000.00 | 205,000.00 | -157,000.00 | -137,000.00 | -130,000.00 | -98,000.00 | -113,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||
| EBITDA | -207,000.00 | -733,000.00 | -1,489,000.00 | -1,301,000.00 | -1,780,000.00 | -2,030,000.00 | -2,100,000.00 | -1,037,000.00 | -863,000.00 | -446,000.00 | -18,000.00 | 120,000.00 | 167,000.00 | 287,000.00 | 445,000.00 | 617,000.00 | 960,000.00 | 995,000.00 | 1,145,000.00 | 750,000.00 | 2,220,000.00 | 2,836,000.00 | 2,598,000.00 | 1,312,000.00 | -8,303,000.00 | -1,045,000.00 | 1,409,000.00 | 1,986,000.00 | 2,242,000.00 | -1,174,000.00 | -2,198,000.00 | 247,000.00 | 628,000.00 | 161,000.00 | |
| EBITDA ratio | (-3.14%) | (-2.27%) | (-3.75%) | (-1.90%) | (-1.21%) | (-9.57%) | (-2.64%) | (-2.00%) | (-0.44%) | (-0.36%) | (0.01%) | (0.10%) | (0.08%) | (0.10%) | (0.15%) | (0.15%) | (0.22%) | (0.21%) | (0.27%) | (0.21%) | (0.36%) | (0.37%) | (0.34%) | (0.27%) | (-2.06%) | (-0.19%) | (0.23%) | (0.22%) | (0.18%) | (0.10%) | (-0.24%) | (0.04%) | (0.06%) | (0.01%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||
| Income Before Tax | -225,000.00 | -893,000.00 | -1,752,000.00 | -1,687,000.00 | -2,128,000.00 | -2,354,000.00 | -2,515,000.00 | -1,234,000.00 | -1,072,000.00 | -694,000.00 | -57,000.00 | 36,000.00 | 60,000.00 | 136,000.00 | 174,000.00 | 352,000.00 | 696,000.00 | 731,000.00 | 820,000.00 | 264,000.00 | 1,549,000.00 | 1,705,000.00 | 1,233,000.00 | 796,000.00 | -9,829,000.00 | -2,125,000.00 | 278,000.00 | 542,000.00 | 515,000.00 | -2,596,000.00 | -3,307,000.00 | -585,000.00 | -57,000.00 | -728,000.00 | |
| Income Before Tax Ratio | (-3.41%) | (-2.76%) | (-5.94%) | (-2.50%) | (-1.89%) | (-11.10%) | (-3.92%) | (-2.67%) | (-0.64%) | (-0.55%) | (-0.03%) | (0.02%) | (0.03%) | (0.05%) | (0.06%) | (0.09%) | (0.16%) | (0.15%) | (0.19%) | (0.06%) | (0.22%) | (0.22%) | (0.16%) | (0.09%) | (-2.44%) | (-0.39%) | (0.05%) | (0.06%) | (0.05%) | (-0.24%) | (-0.52%) | (-0.06%) | (-0.01%) | (-0.06%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3,000.00 | 50,000.00 | 383,000.00 | 15,000.00 | 420,000.00 | 1,000.00 | 406,000.00 | 111,000.00 | 129,000.00 | -5,000.00 | -26,000.00 | -48,000.00 | -18,000.00 | -3,000.00 | -38,000.00 | -50,000.00 | 39,000.00 | -34,000.00 | 190,000.00 | -261,000.00 | -239,000.00 | -33,000.00 | 547,000.00 | -4,000.00 | -372,000.00 | -92,000.00 | -438,000.00 | -84,000.00 | -210,000.00 | 23,000.00 | -31,000.00 | -129,000.00 | -321,000.00 | -219,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||
| Net Income | -225,000.00
+0% |
-893,000.00
+297% |
-1,752,000.00
+96% |
-1,687,000.00
-4% |
-2,128,000.00
+26% |
-2,354,000.00
+11% |
-2,515,000.00
+7% |
-1,234,000.00
-51% |
-1,072,000.00
-13% |
-694,000.00
-35% |
-57,000.00
-92% |
84,000.00
-247% |
78,000.00
-7% |
139,000.00
+78% |
212,000.00
+53% |
402,000.00
+90% |
696,000.00
+73% |
765,000.00
+10% |
630,000.00
-18% |
525,000.00
-17% |
1,788,000.00
+241% |
1,738,000.00
-3% |
686,000.00
-61% |
800,000.00
+17% |
-9,457,000.00
-1,282% |
-2,033,000.00
-79% |
716,000.00
-135% |
626,000.00
-13% |
725,000.00
+16% |
-2,619,000.00
-461% |
-3,276,000.00
+25% |
-456,000.00
-86% |
264,000.00
-158% |
-509,000.00
-293% |
|
| Net Income Ratio | (-3.41%) | (-2.76%) | (-5.94%) | (-2.50%) | (-1.89%) | (-11.10%) | (-3.92%) | (-2.67%) | (-0.64%) | (-0.55%) | (-0.03%) | (0.05%) | (0.04%) | (0.05%) | (0.07%) | (0.10%) | (0.16%) | (0.16%) | (0.15%) | (0.12%) | (0.25%) | (0.23%) | (0.09%) | (0.09%) | (-2.35%) | (-0.37%) | (0.12%) | (0.07%) | (0.07%) | (-0.24%) | (-0.52%) | (-0.05%) | (0.02%) | (-0.04%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||
| Basic EPS | -0.01 | -0.03 | -0.04 | -0.03 | -0.05 | -0.06 | -0.06 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.01 | -0.03 | -0.04 | -0.03 | -0.05 | -0.06 | -0.06 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 35,675,608.00 | 35,675,608.00 | 43,127,529.00 | 48,544,513.00 | 40,935,581.00 | 41,943,741.00 | 44,038,895.00 | 52,819,675.00 | 203,705,000.00 | 204,008,000.00 | 244,329,000.00 | 254,029,000.00 | 254,995,289.00 | 255,659,894.00 | 256,955,941.00 | 258,612,616.00 | 259,300,058.00 | 323,117,832.00 | 373,841,902.00 | 373,841,902.00 | 397,340,000.00 | 392,716,121.00 | 402,200,875.00 | 404,591,902.00 | 431,453,877.00 | 485,070,920.00 | 487,924,227.00 | 637,570,475.00 | 829,578,416.00 | 789,845,629.00 | 834,762,898.00 | 936,564,122.00 | 932,816,177.00 | 932,816,177.00 | |
| Diluted Share Outstanding | 35,675,608.00 | 35,675,608.00 | 43,127,529.00 | 48,544,513.00 | 40,935,581.00 | 41,943,741.00 | 44,038,895.00 | 52,819,675.00 | 203,705,000.00 | 204,008,000.00 | 244,329,000.00 | 254,029,000.00 | 254,995,289.00 | 255,659,894.00 | 256,955,941.00 | 258,612,616.00 | 259,300,058.00 | 328,326,180.00 | 373,841,902.00 | 373,841,902.00 | 397,340,000.00 | 410,691,902.00 | 415,283,787.00 | 409,062,516.00 | 431,453,877.00 | 485,070,920.00 | 494,001,073.00 | 662,157,725.00 | 829,578,416.00 | 789,845,629.00 | 834,762,898.00 | 936,564,122.00 | 935,945,943.00 | 932,816,177.00 | |