Surgical Innovations Group plc Price (SUN.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

932,816,177

(0.3344)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Surgical Innovations Group plc
news-img

Income Statement

Surgical Innovations Group plc

Currency: GBp

YEAR 1989 1990 1991 1992 1993 1994 1995 1996 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 66,000.00

+0%

323,000.00

+389%

295,000.00

-9%

676,000.00

+129%

1,124,000.00

+66%

212,000.00

-81%

642,000.00

+203%

463,000.00

-28%

1,669,000.00

+260%

1,255,000.00

-25%

1,790,000.00

+43%

1,847,000.00

+3%

2,224,000.00

+20%

2,750,000.00

+24%

3,032,000.00

+10%

4,018,000.00

+33%

4,460,000.00

+11%

4,770,000.00

+7%

4,312,000.00

-10%

4,541,000.00

+5%

7,045,000.00

+55%

7,602,000.00

+8%

7,639,000.00

+0%

8,553,000.00

+12%

4,029,000.00

-53%

5,468,000.00

+36%

6,089,000.00

+11%

8,752,000.00

+44%

10,969,000.00

+25%

10,733,000.00

-2%

6,329,000.00

-41%

9,126,000.00

+44%

11,340,000.00

+24%

12,014,000.00

+6%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 858,000.00 543,000.00 838,000.00 846,000.00 1,048,000.00 1,312,000.00 1,432,000.00 2,295,000.00 2,593,000.00 2,377,000.00 2,032,000.00 2,647,000.00 3,526,000.00 4,005,000.00 3,779,000.00 4,763,000.00 2,843,000.00 4,704,000.00 4,029,000.00 5,033,000.00 6,297,000.00 6,400,000.00 5,057,000.00 5,995,000.00 7,418,000.00 8,845,000.00
Gross Profit
Gross Profit 66,000.00

+0%

323,000.00

+389%

295,000.00

-9%

676,000.00

+129%

1,124,000.00

+66%

212,000.00

-81%

642,000.00

+203%

463,000.00

-28%

811,000.00

+75%

712,000.00

-12%

952,000.00

+34%

1,001,000.00

+5%

1,176,000.00

+17%

1,438,000.00

+22%

1,600,000.00

+11%

1,723,000.00

+8%

1,867,000.00

+8%

2,393,000.00

+28%

2,280,000.00

-5%

1,894,000.00

-17%

3,519,000.00

+86%

3,597,000.00

+2%

3,860,000.00

+7%

3,790,000.00

-2%

1,186,000.00

-69%

764,000.00

-36%

2,060,000.00

+170%

3,719,000.00

+81%

4,672,000.00

+26%

4,333,000.00

-7%

1,272,000.00

-71%

3,131,000.00

+146%

3,922,000.00

+25%

3,169,000.00

-19%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.49%) (0.57%) (0.53%) (0.54%) (0.53%) (0.52%) (0.53%) (0.43%) (0.42%) (0.50%) (0.53%) (0.42%) (0.50%) (0.47%) (0.51%) (0.44%) (0.29%) (0.14%) (0.34%) (0.42%) (0.43%) (0.40%) (0.20%) (0.34%) (0.35%) (0.26%)
Operating Expenses
Research and Development 0.00 33,000.00 36,000.00 114,000.00 165,000.00 277,000.00 300,000.00 141,000.00 61,000.00 45,000.00 25,000.00 264,000.00 256,000.00 318,000.00 330,000.00 248,000.00 56,000.00 41,000.00 0.00 0.00 160,000.00 400,000.00 0.00 0.00 0.00 0.00 0.00 590,000.00 618,000.00 922,000.00 1,099,000.00 973,000.00 1,164,000.00 1,099,000.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,098,000.00 1,255,000.00 1,358,000.00 1,322,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 645,000.00 260,000.00 415,000.00 515,000.00 908,000.00 879,000.00 790,000.00 797,000.00 745,000.00 869,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,098,000.00 1,255,000.00 1,358,000.00 1,322,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,464,000.00 482,000.00 668,000.00 1,489,000.00 2,446,000.00 2,583,000.00 2,014,000.00 2,128,000.00 2,418,000.00 2,628,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 819,000.00 222,000.00 253,000.00 974,000.00 1,538,000.00 1,704,000.00 1,224,000.00 1,331,000.00 1,673,000.00 1,759,000.00
Depreciation and Amortiz... 15,000.00 110,000.00 167,000.00 251,000.00 266,000.00 254,000.00 332,000.00 157,000.00 115,000.00 126,000.00 96,000.00 78,000.00 88,000.00 104,000.00 203,000.00 216,000.00 229,000.00 214,000.00 247,000.00 446,000.00 966,000.00 1,058,000.00 1,271,000.00 1,433,000.00 1,343,000.00 927,000.00 939,000.00 1,576,000.00 1,622,000.00 1,260,000.00 971,000.00 702,000.00 587,000.00 757,000.00
Other Expenses 66,000.00 290,000.00 7,000.00 31,000.00 35,000.00 2,381,000.00 9,000.00 1,413,000.00 1,670,000.00 1,293,000.00 1,041,000.00 636,000.00 18,000.00 47,000.00 -330,000.00 -248,000.00 1,076,000.00 1,667,000.00 1,500,000.00 1,403,000.00 1,415,000.00 1,391,000.00 2,537,000.00 2,905,000.00 2,941,000.00 1,543,000.00 923,000.00 25,000.00 275,000.00 3,312,000.00 1,950,000.00 510,000.00 299,000.00 57,000.00
Total Operating Expenses 66,000.00 323,000.00 -74,000.00 2,358,000.00 3,059,000.00 2,658,000.00 2,735,000.00 1,554,000.00 1,731,000.00 1,338,000.00 1,066,000.00 900,000.00 1,098,000.00 1,255,000.00 1,358,000.00 1,322,000.00 1,132,000.00 1,708,000.00 1,500,000.00 1,403,000.00 1,940,000.00 1,830,000.00 2,537,000.00 2,905,000.00 10,969,000.00 2,739,000.00 1,591,000.00 3,163,000.00 4,327,000.00 6,817,000.00 5,063,000.00 3,611,000.00 3,881,000.00 3,784,000.00
Cost and Exponses 66,000.00 323,000.00 -74,000.00 2,358,000.00 3,059,000.00 2,658,000.00 2,735,000.00 1,554,000.00 2,589,000.00 1,881,000.00 1,904,000.00 1,746,000.00 2,146,000.00 2,567,000.00 2,790,000.00 3,617,000.00 3,725,000.00 4,085,000.00 3,532,000.00 4,050,000.00 5,466,000.00 5,835,000.00 6,316,000.00 7,668,000.00 13,812,000.00 7,443,000.00 5,620,000.00 8,196,000.00 10,624,000.00 13,217,000.00 10,120,000.00 9,606,000.00 11,299,000.00 12,610,000.00
Operating Income
Operating Income -222,000.00

+0%

-843,000.00

+280%

-1,273,000.00

+51%

-1,635,000.00

+28%

-2,285,000.00

+40%

-2,447,000.00

+7%

-2,481,000.00

+1%

-1,202,000.00

-52%

-1,049,000.00

-13%

-621,000.00

-41%

-145,000.00

-77%

29,000.00

-120%

78,000.00

+169%

183,000.00

+135%

242,000.00

+32%

401,000.00

+66%

735,000.00

+83%

685,000.00

-7%

780,000.00

+14%

291,000.00

-63%

1,579,000.00

+443%

1,767,000.00

+12%

1,323,000.00

-25%

885,000.00

-33%

-9,783,000.00

-1,205%

-1,975,000.00

-80%

469,000.00

-124%

581,000.00

+24%

620,000.00

+7%

-2,434,000.00

-493%

-3,791,000.00

+56%

-480,000.00

-87%

41,000.00

-109%

-615,000.00

-1,600%

Operating Income Ratio (-3.36%) (-2.61%) (-4.32%) (-2.42%) (-2.03%) (-11.54%) (-3.86%) (-2.60%) (-0.63%) (-0.49%) (-0.08%) (0.02%) (0.04%) (0.07%) (0.08%) (0.10%) (0.16%) (0.14%) (0.18%) (0.06%) (0.22%) (0.23%) (0.17%) (0.10%) (-2.43%) (-0.36%) (0.08%) (0.07%) (0.06%) (-0.23%) (-0.60%) (-0.05%) (0.00%) (-0.05%)
Other Income and Exp...
Interest Income 165,000.00 63,000.00 100,000.00 83,000.00 239,000.00 163,000.00 49,000.00 8,000.00 71,000.00 49,000.00 88,000.00 13,000.00 1,000.00 0.00 0.00 0.00 0.00 96,000.00 118,000.00 13,000.00 9,000.00 11,000.00 4,000.00 30,000.00 137,000.00 3,000.00 1,000.00 0.00 0.00 5,000.00 1,000.00 0.00 0.00 0.00
Interest Expenses 3,000.00 50,000.00 96,000.00 135,000.00 82,000.00 70,000.00 83,000.00 40,000.00 94,000.00 122,000.00 0.00 6,000.00 19,000.00 47,000.00 68,000.00 49,000.00 39,000.00 50,000.00 78,000.00 40,000.00 39,000.00 73,000.00 94,000.00 119,000.00 183,000.00 153,000.00 192,000.00 39,000.00 105,000.00 162,000.00 138,000.00 130,000.00 98,000.00 132,000.00
Total Other Income/Exp... -225,000.00 -893,000.00 -2,121,000.00 -52,000.00 157,000.00 93,000.00 -34,000.00 -32,000.00 -23,000.00 -73,000.00 88,000.00 7,000.00 -18,000.00 -47,000.00 -68,000.00 -49,000.00 -39,000.00 46,000.00 40,000.00 -27,000.00 -30,000.00 -62,000.00 -90,000.00 -96,000.00 -9,577,000.00 -150,000.00 -191,000.00 -210,000.00 205,000.00 -157,000.00 -137,000.00 -130,000.00 -98,000.00 -113,000.00
EBITDA
EBITDA -207,000.00 -733,000.00 -1,489,000.00 -1,301,000.00 -1,780,000.00 -2,030,000.00 -2,100,000.00 -1,037,000.00 -863,000.00 -446,000.00 -18,000.00 120,000.00 167,000.00 287,000.00 445,000.00 617,000.00 960,000.00 995,000.00 1,145,000.00 750,000.00 2,220,000.00 2,836,000.00 2,598,000.00 1,312,000.00 -8,303,000.00 -1,045,000.00 1,409,000.00 1,986,000.00 2,242,000.00 -1,174,000.00 -2,198,000.00 247,000.00 628,000.00 161,000.00
EBITDA ratio (-3.14%) (-2.27%) (-3.75%) (-1.90%) (-1.21%) (-9.57%) (-2.64%) (-2.00%) (-0.44%) (-0.36%) (0.01%) (0.10%) (0.08%) (0.10%) (0.15%) (0.15%) (0.22%) (0.21%) (0.27%) (0.21%) (0.36%) (0.37%) (0.34%) (0.27%) (-2.06%) (-0.19%) (0.23%) (0.22%) (0.18%) (0.10%) (-0.24%) (0.04%) (0.06%) (0.01%)
Income Before Tax
Income Before Tax -225,000.00 -893,000.00 -1,752,000.00 -1,687,000.00 -2,128,000.00 -2,354,000.00 -2,515,000.00 -1,234,000.00 -1,072,000.00 -694,000.00 -57,000.00 36,000.00 60,000.00 136,000.00 174,000.00 352,000.00 696,000.00 731,000.00 820,000.00 264,000.00 1,549,000.00 1,705,000.00 1,233,000.00 796,000.00 -9,829,000.00 -2,125,000.00 278,000.00 542,000.00 515,000.00 -2,596,000.00 -3,307,000.00 -585,000.00 -57,000.00 -728,000.00
Income Before Tax Ratio (-3.41%) (-2.76%) (-5.94%) (-2.50%) (-1.89%) (-11.10%) (-3.92%) (-2.67%) (-0.64%) (-0.55%) (-0.03%) (0.02%) (0.03%) (0.05%) (0.06%) (0.09%) (0.16%) (0.15%) (0.19%) (0.06%) (0.22%) (0.22%) (0.16%) (0.09%) (-2.44%) (-0.39%) (0.05%) (0.06%) (0.05%) (-0.24%) (-0.52%) (-0.06%) (-0.01%) (-0.06%)
Income Tax Expense
Income Tax Expense 3,000.00 50,000.00 383,000.00 15,000.00 420,000.00 1,000.00 406,000.00 111,000.00 129,000.00 -5,000.00 -26,000.00 -48,000.00 -18,000.00 -3,000.00 -38,000.00 -50,000.00 39,000.00 -34,000.00 190,000.00 -261,000.00 -239,000.00 -33,000.00 547,000.00 -4,000.00 -372,000.00 -92,000.00 -438,000.00 -84,000.00 -210,000.00 23,000.00 -31,000.00 -129,000.00 -321,000.00 -219,000.00
Net Income
Net Income -225,000.00

+0%

-893,000.00

+297%

-1,752,000.00

+96%

-1,687,000.00

-4%

-2,128,000.00

+26%

-2,354,000.00

+11%

-2,515,000.00

+7%

-1,234,000.00

-51%

-1,072,000.00

-13%

-694,000.00

-35%

-57,000.00

-92%

84,000.00

-247%

78,000.00

-7%

139,000.00

+78%

212,000.00

+53%

402,000.00

+90%

696,000.00

+73%

765,000.00

+10%

630,000.00

-18%

525,000.00

-17%

1,788,000.00

+241%

1,738,000.00

-3%

686,000.00

-61%

800,000.00

+17%

-9,457,000.00

-1,282%

-2,033,000.00

-79%

716,000.00

-135%

626,000.00

-13%

725,000.00

+16%

-2,619,000.00

-461%

-3,276,000.00

+25%

-456,000.00

-86%

264,000.00

-158%

-509,000.00

-293%

Net Income Ratio (-3.41%) (-2.76%) (-5.94%) (-2.50%) (-1.89%) (-11.10%) (-3.92%) (-2.67%) (-0.64%) (-0.55%) (-0.03%) (0.05%) (0.04%) (0.05%) (0.07%) (0.10%) (0.16%) (0.16%) (0.15%) (0.12%) (0.25%) (0.23%) (0.09%) (0.09%) (-2.35%) (-0.37%) (0.12%) (0.07%) (0.07%) (-0.24%) (-0.52%) (-0.05%) (0.02%) (-0.04%)
Earning Per Share
Basic EPS -0.01 -0.03 -0.04 -0.03 -0.05 -0.06 -0.06 -0.02 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Diluted EPS -0.01 -0.03 -0.04 -0.03 -0.05 -0.06 -0.06 -0.02 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Outstanding
Basic Share Outstanding 35,675,608.00 35,675,608.00 43,127,529.00 48,544,513.00 40,935,581.00 41,943,741.00 44,038,895.00 52,819,675.00 203,705,000.00 204,008,000.00 244,329,000.00 254,029,000.00 254,995,289.00 255,659,894.00 256,955,941.00 258,612,616.00 259,300,058.00 323,117,832.00 373,841,902.00 373,841,902.00 397,340,000.00 392,716,121.00 402,200,875.00 404,591,902.00 431,453,877.00 485,070,920.00 487,924,227.00 637,570,475.00 829,578,416.00 789,845,629.00 834,762,898.00 936,564,122.00 932,816,177.00 932,816,177.00
Diluted Share Outstanding 35,675,608.00 35,675,608.00 43,127,529.00 48,544,513.00 40,935,581.00 41,943,741.00 44,038,895.00 52,819,675.00 203,705,000.00 204,008,000.00 244,329,000.00 254,029,000.00 254,995,289.00 255,659,894.00 256,955,941.00 258,612,616.00 259,300,058.00 328,326,180.00 373,841,902.00 373,841,902.00 397,340,000.00 410,691,902.00 415,283,787.00 409,062,516.00 431,453,877.00 485,070,920.00 494,001,073.00 662,157,725.00 829,578,416.00 789,845,629.00 834,762,898.00 936,564,122.00 935,945,943.00 932,816,177.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation