Sundaram-Clayton
SUNCLAYLTD.NSSundaram-Clayton Limited Price (SUNCLAYLTD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
20,231,869
(0.0011)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sundaram-Clayton LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
48,721,400,000.00
+0% |
38,238,586,000.00
-22% |
43,614,153,000.00
+14% |
51,619,096,000.00
+18% |
78,492,282,000.00
+52% |
82,971,616,000.00
+6% |
82,257,900,000.00
-1% |
93,437,600,000.00
+14% |
113,397,100,000.00
+21% |
126,004,300,000.00
+11% |
134,982,000,000.00
+7% |
175,117,400,000.00
+30% |
215,478,900,000.00
+23% |
198,587,400,000.00
-8% |
202,987,300,000.00
+2% |
255,906,500,000.00
+26% |
20,739,600,000.00
-92% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 51,215,346,000.00 | 60,752,688,000.00 | 55,952,800,000.00 | 63,071,700,000.00 | 77,232,400,000.00 | 84,713,700,000.00 | 94,134,000,000.00 | 118,937,000,000.00 | 146,321,400,000.00 | 127,963,000,000.00 | 133,311,700,000.00 | 168,042,500,000.00 | 11,169,300,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
48,721,400,000.00
+0% |
38,238,586,000.00
-22% |
43,614,153,000.00
+14% |
51,619,096,000.00
+18% |
27,276,936,000.00
-47% |
22,218,928,000.00
-19% |
26,305,100,000.00
+18% |
30,365,900,000.00
+15% |
36,164,700,000.00
+19% |
41,290,600,000.00
+14% |
40,848,000,000.00
-1% |
56,180,400,000.00
+38% |
69,157,500,000.00
+23% |
70,624,400,000.00
+2% |
69,675,600,000.00
-1% |
87,864,000,000.00
+26% |
9,570,300,000.00
-89% |
||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.35%) | (0.27%) | (0.32%) | (0.32%) | (0.32%) | (0.33%) | (0.30%) | (0.32%) | (0.32%) | (0.36%) | (0.34%) | (0.34%) | (0.46%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 76,400,000.00 | 67,900,000.00 | 76,800,000.00 | 97,600,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,121,000.00 | 0.00 | 0.00 | 0.00 | 95,300,000.00 | 165,200,000.00 | 220,700,000.00 | 246,300,000.00 | 274,800,000.00 | 357,200,000.00 | 473,500,000.00 | 520,400,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,918,537,000.00 | 0.00 | 0.00 | 0.00 | 95,300,000.00 | 11,651,200,000.00 | 15,230,700,000.00 | 12,888,500,000.00 | 12,800,900,000.00 | 10,339,900,000.00 | 12,502,200,000.00 | 14,630,900,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,906,416,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,486,000,000.00 | 15,010,000,000.00 | 12,642,200,000.00 | 12,526,100,000.00 | 9,982,700,000.00 | 12,028,700,000.00 | 14,110,500,000.00 | ||
| Depreciation and Amortiz... | 1,179,200,000.00 | 1,492,604,000.00 | 1,552,752,000.00 | 1,820,258,000.00 | 1,809,823,000.00 | 2,062,635,000.00 | 2,306,000,000.00 | 2,138,600,000.00 | 2,384,100,000.00 | 2,712,400,000.00 | 3,774,500,000.00 | 4,468,100,000.00 | 5,339,000,000.00 | 6,486,500,000.00 | 6,427,400,000.00 | 8,445,800,000.00 | 9,858,200,000.00 | ||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,909,000.00 | 51,100,000.00 | 0.00 | 161,100,000.00 | 24,900,000.00 | 20,300,000.00 | 4,700,000.00 | 78,900,000.00 | 39,939,000,000.00 | 41,507,800,000.00 | 53,845,100,000.00 | -6,550,900,000.00 | ||
| Total Operating Expenses | 46,646,100,000.00 | 38,301,807,000.00 | 43,679,649,000.00 | 50,773,826,000.00 | 18,268,622,000.00 | 18,458,798,000.00 | 23,345,100,000.00 | 26,664,100,000.00 | 31,381,900,000.00 | 34,963,100,000.00 | 34,147,600,000.00 | 44,802,900,000.00 | 50,745,100,000.00 | 52,739,900,000.00 | 51,847,700,000.00 | 66,347,300,000.00 | 8,080,000,000.00 | ||
| Cost and Exponses | 46,646,100,000.00 | 38,301,807,000.00 | 43,679,649,000.00 | 50,773,826,000.00 | 69,483,968,000.00 | 79,211,486,000.00 | 79,297,900,000.00 | 89,735,800,000.00 | 108,614,300,000.00 | 119,676,800,000.00 | 128,281,600,000.00 | 163,739,900,000.00 | 197,066,500,000.00 | 180,702,900,000.00 | 185,159,400,000.00 | 234,389,800,000.00 | 19,249,300,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,229,800,000.00
+0% |
-63,221,000.00
-103% |
561,510,000.00
-988% |
845,270,000.00
+51% |
2,989,484,000.00
+254% |
3,755,797,000.00
+26% |
1,878,200,000.00
-50% |
3,268,000,000.00
+74% |
4,909,000,000.00
+50% |
6,517,100,000.00
+33% |
7,116,200,000.00
+9% |
11,428,800,000.00
+61% |
18,412,400,000.00
+61% |
17,468,100,000.00
-5% |
17,712,500,000.00
+1% |
21,713,700,000.00
+23% |
2,817,900,000.00
-87% |
||
| Operating Income Ratio | (0.05%) | (0.00%) | (0.01%) | (0.02%) | (0.04%) | (0.05%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.14%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 492,100,000.00 | 462,429,000.00 | 314,707,000.00 | 140,918,000.00 | 0.00 | 0.00 | 185,400,000.00 | 212,400,000.00 | 198,900,000.00 | 363,200,000.00 | 496,900,000.00 | 502,500,000.00 | 68,600,000.00 | 283,700,000.00 | 360,300,000.00 | 572,400,000.00 | 1,245,000,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 1,168,596,000.00 | 1,301,100,000.00 | 0.00 | 0.00 | 746,900,000.00 | 877,200,000.00 | 864,300,000.00 | 3,544,800,000.00 | 6,909,400,000.00 | 8,406,500,000.00 | 9,032,100,000.00 | 9,268,000,000.00 | 458,200,000.00 | ||
| Total Other Income/Exp... | -470,100,000.00 | -326,853,000.00 | -2,267,415,000.00 | -1,338,476,000.00 | -1,168,596,000.00 | -1,057,276,000.00 | 940,800,000.00 | -64,300,000.00 | -127,600,000.00 | -1,019,500,000.00 | 539,900,000.00 | -3,806,700,000.00 | -7,466,200,000.00 | -9,702,200,000.00 | -9,510,900,000.00 | -9,932,800,000.00 | 449,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,409,000,000.00 | 1,429,383,000.00 | 2,114,262,000.00 | 2,665,528,000.00 | 4,799,307,000.00 | 5,818,432,000.00 | 4,184,200,000.00 | 5,406,600,000.00 | 7,293,100,000.00 | 9,229,500,000.00 | 10,890,700,000.00 | 16,680,800,000.00 | 23,447,600,000.00 | 23,954,600,000.00 | 24,139,900,000.00 | 30,220,600,000.00 | 12,676,100,000.00 | ||
| EBITDA ratio | (0.07%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.61%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,759,700,000.00 | -390,074,000.00 | -1,705,905,000.00 | -493,206,000.00 | 1,820,888,000.00 | 2,698,521,000.00 | 2,819,000,000.00 | 3,203,700,000.00 | 4,781,400,000.00 | 5,664,100,000.00 | 7,098,000,000.00 | 8,407,300,000.00 | 11,177,400,000.00 | 8,452,100,000.00 | 8,542,600,000.00 | 11,842,000,000.00 | 3,266,900,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (-0.01%) | (-0.04%) | (-0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.16%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,684,900,000.00 | 100,947,000.00 | 254,681,000.00 | 39,646,000.00 | 594,182,000.00 | 1,036,919,000.00 | 874,200,000.00 | 1,269,800,000.00 | 1,372,400,000.00 | 1,624,000,000.00 | 1,627,300,000.00 | 2,119,500,000.00 | 3,679,700,000.00 | 2,186,500,000.00 | 2,621,700,000.00 | 3,597,100,000.00 | 535,800,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,179,900,000.00
+0% |
-335,820,000.00
-128% |
-1,451,224,000.00
+332% |
-453,560,000.00
-69% |
1,226,706,000.00
-370% |
1,084,738,000.00
-12% |
1,860,000,000.00
+71% |
1,412,300,000.00
-24% |
2,121,200,000.00
+50% |
2,435,000,000.00
+15% |
3,302,000,000.00
+36% |
3,381,300,000.00
+2% |
4,321,400,000.00
+28% |
6,265,600,000.00
+45% |
5,920,900,000.00
-6% |
8,244,900,000.00
+39% |
2,731,100,000.00
-67% |
||
| Net Income Ratio | (0.02%) | (-0.01%) | (-0.03%) | (-0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.13%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 24.90 | -8.85 | -76.51 | -11.96 | 17.02 | 45.21 | 98.06 | 69.71 | 104.84 | 144.25 | 163.21 | 167.13 | 213.59 | 309.69 | 292.65 | 407.52 | 134.99 | ||
| Diluted EPS | 24.90 | -8.85 | -76.51 | -11.96 | 17.02 | 45.21 | 98.06 | 69.71 | 104.84 | 144.25 | 163.21 | 167.13 | 213.59 | 309.69 | 292.65 | 407.52 | 134.99 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 37,935,168.00 | 37,935,168.00 | 18,967,584.00 | 37,935,168.00 | 37,936,016.00 | 23,994,691.00 | 18,967,979.00 | 20,259,647.00 | 20,232,085.00 | 20,232,085.00 | 20,232,085.00 | 20,232,085.00 | 20,232,085.00 | 20,232,085.00 | 20,232,085.00 | 20,232,085.00 | 20,231,869.00 | ||
| Diluted Share Outstanding | 37,935,168.00 | 37,935,168.00 | 18,967,584.00 | 37,935,168.00 | 37,936,016.00 | 23,994,691.00 | 18,967,979.00 | 20,259,647.00 | 20,232,085.00 | 20,232,085.00 | 20,232,085.00 | 20,232,085.00 | 20,232,085.00 | 20,232,085.00 | 20,232,085.00 | 20,232,085.00 | 20,231,869.00 | ||