Superhouse
SUPERHOUSE.NSSuperhouse Limited Price (SUPERHOUSE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,749,700
(2.4971)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,272,456,000 | 3,484,511,000 | 3,646,648,258 | 4,532,812,244 | 5,351,308,058 | 5,876,173,388 | 7,529,821,536 | 8,001,031,823 | 7,101,086,342 | 6,628,280,235 | 6,112,528,000 | 6,676,379,000 | 5,796,038,000 | 5,191,656,000 | 6,229,944,000 | 7,371,525,000 | 6,438,107,000 |
| Net Income | 42,173,000 | 87,461,000 | 149,250,413 | 178,952,533 | 244,231,985 | 223,109,988 | 370,752,553 | 356,887,490 | 279,184,635 | 83,608,804 | 176,315,000 | 209,026,000 | 262,442,000 | 279,798,000 | 355,501,000 | 302,514,000 | 124,821,000 |
| FCF USD | - | 173,888,014 | -15,877,409 | -82,633,168 | -40,812,966 | -57,525,875 | 55,760,311 | -157,369,647 | 182,051,546 | 391,625,335 | 93,638,000 | 290,224,000 | 436,471,000 | 726,489,000 | -321,185,000 | -141,773,000 | -92,076,000 |
| OCF USD | - | 327,148,420 | 226,942,774 | 157,030,455 | 255,373,537 | 245,795,504 | 234,698,130 | 379,750,336 | 584,701,977 | 589,955,335 | 208,899,000 | 415,294,000 | 556,432,000 | 840,994,000 | -14,186,000 | 292,794,000 | 207,223,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | 0.00 | 3.88 | 3.65 | 3.34 | 0.96 | 0.71 | 0.67 | 0.78 | 3.32 | 1.66 | 1.34 | 1.37 | 0.67 | 0.55 | 0.29 | 1.34 |
| D/E | 0.00 | 0.86 | 0.84 | 0.88 | 0.70 | 0.83 | 0.80 | 0.75 | 0.77 | 0.78 | 0.74 | 0.65 | 0.53 | 0.38 | 0.40 | 0.44 | 0.45 |
| CA/CL | - | 2.27 | 2.07 | 2.11 | 1.16 | 1.14 | 1.21 | 1.17 | 1.23 | 1.23 | 1.30 | 1.37 | 1.43 | 1.63 | 1.53 | 1.52 | 1.62 |
| TA/TL | - | 1.62 | 1.59 | 1.57 | 1.57 | 1.55 | 1.58 | 1.63 | 1.70 | 1.77 | 1.73 | 1.83 | 2.07 | 2.29 | 2.16 | 2.17 | 2.30 |
| Total Debt | - | 907,510,732 | 1,007,883,148 | 1,190,168,129 | 1,105,032,858 | 1,479,512,741 | 1,713,104,878 | 1,841,549,940 | 2,100,293,082 | 2,214,336,640 | 2,214,116,000 | 2,110,598,000 | 1,887,392,000 | 1,451,785,000 | 1,643,903,000 | 1,915,681,000 | 2,036,474,000 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 0.00% | 4.20% | 6.47% | 6.76% | 8.75% | 6.29% | 8.96% | 7.34% | 4.88% | 1.57% | 3.57% | 5.28% | 6.87% | 5.84% | 5.53% | 4.86% | 2.53% |
| ROE | 0.00% | 8.32% | 12.42% | 13.19% | 15.44% | 12.48% | 17.33% | 14.52% | 10.20% | 2.95% | 5.86% | 6.47% | 7.43% | 7.35% | 8.56% | 6.87% | 2.78% |
| ROA | - | 0.00% | 8.33% | 8.37% | 9.45% | 7.60% | 10.70% | 9.41% | 7.06% | 2.34% | 3.81% | 4.47% | 3.76% | 4.40% | 6.28% | 4.69% | 1.49% |
| NM % | 1.29% | 2.51% | 4.09% | 3.95% | 4.56% | 3.80% | 4.92% | 4.46% | 3.93% | 1.26% | 2.88% | 3.13% | 4.53% | 5.39% | 5.71% | 4.10% | 1.94% |
| FCF / R% | - | 4.99% | -0.44% | -1.82% | -0.76% | -0.98% | 0.74% | -1.97% | 2.56% | 5.91% | 1.53% | 4.35% | 7.53% | 13.99% | -5.16% | -1.92% | -1.43% |
| FCF / NI% | - | 121.22% | -6.91% | -30.59% | -11.52% | -17.45% | 10.39% | -28.54% | 40.41% | 250.67% | 37.67% | 91.55% | 163.01% | 241.08% | -75.64% | -38.18% | -73.77% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.11 | 0.10 | 0.09 | 0.11 | 0.10 | 0.12 | 0.17 | 0.21 | 0.24 | 0.25 | 0.32 | 0.41 | 0.38 | 0.37 | 0.46 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 4.79 | 9.09 | 14.47 | 16.23 | 22.15 | 20.24 | 33.63 | 32.37 | 25.32 | 7.58 | 15.99 | 18.96 | 23.80 | 25.38 | 32.24 | 27.44 | 11.61 |
| SPS | 371.68 | 362.15 | 353.53 | 411.14 | 485.38 | 532.99 | 682.98 | 725.72 | 644.09 | 601.20 | 554.42 | 605.57 | 525.72 | 470.90 | 565.07 | 668.62 | 598.91 |
| OCPS | 0.00 | 34.00 | 22.00 | 14.24 | 23.16 | 22.29 | 21.29 | 34.44 | 53.03 | 53.51 | 18.95 | 37.67 | 50.47 | 76.28 | -1.29 | 26.56 | 19.28 |
| FCPS | 0.00 | 18.07 | -1.54 | -7.50 | -3.70 | -5.22 | 5.06 | -14.27 | 16.51 | 35.52 | 8.49 | 26.32 | 39.59 | 65.89 | -29.13 | -12.86 | -8.57 |
| BVPS | 0.00 | 109.22 | 116.49 | 123.03 | 143.50 | 162.10 | 194.09 | 222.97 | 248.25 | 257.34 | 272.79 | 293.07 | 320.41 | 345.40 | 384.94 | 410.72 | 438.89 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 4.79 | 9.09 | 14.47 | 16.23 | 22.15 | 20.24 | 33.63 | 32.37 | 25.32 | 7.58 | 15.99 | 18.96 | 23.80 | 25.38 | 32.24 | 27.44 | 11.61 |
| CAGR-SPS | 371.68 | 362.15 | 353.53 | 411.14 | 485.38 | 532.99 | 682.98 | 725.72 | 644.09 | 601.20 | 554.42 | 605.57 | 525.72 | 470.90 | 565.07 | 668.62 | 598.91 |
| CAGR-OCPS | 0.00 | 34.00 | 22.00 | 14.24 | 23.16 | 22.29 | 21.29 | 34.44 | 53.03 | 53.51 | 18.95 | 37.67 | 50.47 | 76.28 | -1.29 | 26.56 | 19.28 |
| CAGR-FCPS | 0.00 | 18.07 | -1.54 | -7.50 | -3.70 | -5.22 | 5.06 | -14.27 | 16.51 | 35.52 | 8.49 | 26.32 | 39.59 | 65.89 | -29.13 | -12.86 | -8.57 |
| CAGR-BVPS | 0.00 | 109.22 | 116.49 | 123.03 | 143.50 | 162.10 | 194.09 | 222.97 | 248.25 | 257.34 | 272.79 | 293.07 | 320.41 | 345.40 | 384.94 | 410.72 | 438.89 |