Suprajit
SUPRAJIT.NSSuprajit Engineering Price (SUPRAJIT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
138,670,000
(0.0722)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Suprajit Engineering LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,033,437,721.00
+0% |
1,798,481,289.00
-12% |
2,065,188,590.00
+15% |
2,485,118,482.00
+20% |
3,467,188,707.00
+40% |
4,237,523,995.00
+22% |
4,625,360,731.00
+9% |
5,452,365,796.00
+18% |
6,118,021,144.00
+12% |
9,525,012,780.00
+56% |
12,137,870,000.00
+27% |
14,265,930,000.00
+18% |
15,820,280,000.00
+11% |
15,542,130,000.00
-2% |
16,355,330,000.00
+5% |
18,303,790,000.00
+12% |
27,523,550,000.00
+50% |
28,958,550,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,298,734,209.00 | 1,153,985,674.00 | 1,323,317,248.00 | 1,544,286,138.00 | 2,203,403,822.00 | 2,759,039,723.00 | 2,889,600,247.00 | 3,351,682,453.00 | 3,729,057,210.00 | 5,634,944,048.00 | 6,862,670,000.00 | 8,006,740,000.00 | 9,148,170,000.00 | 9,150,540,000.00 | 9,547,180,000.00 | 10,787,340,000.00 | 16,169,300,000.00 | 17,457,980,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
734,703,512.00
+0% |
644,495,615.00
-12% |
741,871,342.00
+15% |
940,832,344.00
+27% |
1,263,784,885.00
+34% |
1,478,484,272.00
+17% |
1,735,760,484.00
+17% |
2,100,683,343.00
+21% |
2,388,963,934.00
+14% |
3,890,068,732.00
+63% |
5,275,200,000.00
+36% |
6,259,190,000.00
+19% |
6,672,110,000.00
+7% |
6,391,590,000.00
-4% |
6,808,150,000.00
+7% |
7,516,450,000.00
+10% |
11,354,250,000.00
+51% |
11,500,570,000.00
+1% |
|
| Gross Profit Ratio | (0.36%) | (0.36%) | (0.36%) | (0.38%) | (0.36%) | (0.35%) | (0.38%) | (0.39%) | (0.39%) | (0.41%) | (0.43%) | (0.44%) | (0.42%) | (0.41%) | (0.42%) | (0.41%) | (0.41%) | (0.40%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,886,023.00 | 33,962,579.00 | 37,048,572.00 | 3,594,091.00 | 4,520,000.00 | 5,290,000.00 | 2,750,000.00 | 4,640,000.00 | 6,310,000.00 | 8,940,000.00 | 79,090,000.00 | 16,010,000.00 | |
| General and Administrative | 174,681,582.00 | 161,275,053.00 | 200,249,596.00 | 198,081,188.00 | 282,542,270.00 | 304,870,304.00 | 44,858,587.00 | 47,611,632.00 | 13,618,394.00 | 56,171,436.00 | 100,510,000.00 | 143,030,000.00 | 158,730,000.00 | 205,340,000.00 | 186,310,000.00 | 244,660,000.00 | 5,782,970,000.00 | 6,240,030,000.00 | |
| Selling, General & Admin... | 174,681,582.00 | 161,275,053.00 | 200,249,596.00 | 198,081,188.00 | 282,542,270.00 | 304,870,304.00 | 820,190,911.00 | 978,309,798.00 | 860,261,073.00 | 88,264,437.00 | 160,410,000.00 | 475,440,000.00 | 546,390,000.00 | 546,330,000.00 | 626,700,000.00 | 814,340,000.00 | 5,811,160,000.00 | 6,269,080,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 136,218,201.00 | 165,401,594.00 | 3,758,978.00 | 32,093,001.00 | 59,900,000.00 | 332,410,000.00 | 387,660,000.00 | 340,990,000.00 | 440,390,000.00 | 569,680,000.00 | 28,190,000.00 | 29,050,000.00 | |
| Depreciation and Amortiz... | 49,939,727.00 | 61,850,409.00 | 67,842,344.00 | 68,776,316.00 | 72,311,918.00 | 74,741,646.00 | 81,467,336.00 | 83,562,633.00 | 89,929,728.00 | 157,803,360.00 | 274,250,000.00 | 372,480,000.00 | 409,970,000.00 | 581,260,000.00 | 567,570,000.00 | 585,110,000.00 | 954,550,000.00 | 1,037,470,000.00 | |
| Other Expenses | 314,873,993.00 | 294,652,694.00 | 309,243,341.00 | 350,985,917.00 | 439,693,260.00 | 532,630,245.00 | 1,163,735.00 | 1,032,590.00 | 984,875.00 | 19,805,909.00 | 22,340,000.00 | 18,800,000.00 | 21,450,000.00 | 10,670,000.00 | 9,680,000.00 | 6,090,000.00 | 386,380,000.00 | 0.00 | |
| Total Operating Expenses | 489,555,575.00 | 455,927,747.00 | 509,492,937.00 | 549,067,105.00 | 722,235,530.00 | 837,500,549.00 | 1,036,270,611.00 | 1,258,617,814.00 | 1,508,974,974.00 | 2,469,110,060.00 | 3,332,370,000.00 | 4,222,620,000.00 | 4,693,420,000.00 | 4,745,310,000.00 | 4,981,420,000.00 | 5,484,000,000.00 | 9,182,520,000.00 | 6,285,090,000.00 | |
| Cost and Exponses | 1,788,289,784.00 | 1,609,913,421.00 | 1,832,810,185.00 | 2,093,353,243.00 | 2,925,639,352.00 | 3,596,540,272.00 | 3,925,870,858.00 | 4,610,300,267.00 | 5,238,032,184.00 | 8,104,054,108.00 | 10,195,040,000.00 | 12,229,360,000.00 | 13,841,590,000.00 | 13,895,850,000.00 | 14,528,600,000.00 | 16,271,340,000.00 | 25,351,820,000.00 | 23,743,070,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
245,147,937.00
+0% |
188,567,868.00
-23% |
232,378,405.00
+23% |
391,765,239.00
+69% |
541,549,355.00
+38% |
640,983,723.00
+18% |
667,385,947.00
+4% |
743,365,446.00
+11% |
746,550,901.00
+0% |
1,214,551,773.00
+63% |
1,703,310,000.00
+40% |
2,036,570,000.00
+20% |
1,978,690,000.00
-3% |
1,645,830,000.00
-17% |
1,826,530,000.00
+11% |
2,031,110,000.00
+11% |
2,191,810,000.00
+8% |
5,215,480,000.00
+138% |
|
| Operating Income Ratio | (0.12%) | (0.10%) | (0.11%) | (0.16%) | (0.16%) | (0.15%) | (0.14%) | (0.14%) | (0.12%) | (0.13%) | (0.14%) | (0.14%) | (0.13%) | (0.11%) | (0.11%) | (0.11%) | (0.08%) | (0.18%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 952,609.00 | 857,925.00 | 1,419,697.00 | 2,374,257.00 | 5,173,701.00 | 1,520,000.00 | 50,180,000.00 | 2,080,000.00 | 40,850,000.00 | 1,610,000.00 | 5,080,000.00 | 3,470,000.00 | 5,550,000.00 | |
| Interest Expenses | 32,272,670.00 | 50,271,144.00 | 67,063,328.00 | 62,367,911.00 | 73,965,739.00 | 93,098,780.00 | 101,723,844.00 | 132,392,712.00 | 167,962,413.00 | 251,808,842.00 | 277,980,000.00 | 264,520,000.00 | 242,680,000.00 | 206,530,000.00 | 149,750,000.00 | 130,300,000.00 | 355,710,000.00 | 513,790,000.00 | |
| Total Other Income/Exp... | -32,272,669.00 | -50,271,143.00 | -67,063,327.00 | -62,367,913.00 | -73,965,739.00 | -93,098,780.00 | -43,164,191.00 | -180,528,638.00 | -673,231,111.00 | -1,290,530,000.00 | -1,210,150,000.00 | -83,650,000.00 | 73,830,000.00 | -317,200,000.00 | -1,539,990,000.00 | -1,544,330,000.00 | -2,865,340,000.00 | -2,937,730,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 295,087,665.00 | 250,418,278.00 | 292,953,057.00 | 460,541,553.00 | 605,903,157.00 | 715,725,373.00 | 853,186,204.00 | 946,030,930.00 | 969,845,390.00 | 1,655,750,000.00 | 2,220,960,000.00 | 2,594,800,000.00 | 2,707,720,000.00 | 2,118,820,000.00 | 2,662,580,000.00 | 3,068,990,000.00 | 3,494,890,000.00 | 3,827,830,000.00 | |
| EBITDA ratio | (0.15%) | (0.14%) | (0.15%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.17%) | (0.16%) | (0.17%) | (0.18%) | (0.18%) | (0.16%) | (0.14%) | (0.15%) | (0.15%) | (0.13%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 212,875,268.00 | 138,296,725.00 | 165,315,078.00 | 329,397,326.00 | 467,583,616.00 | 547,884,943.00 | 668,287,452.00 | 744,380,773.00 | 747,485,776.00 | 1,234,237,681.00 | 1,725,650,000.00 | 1,934,230,000.00 | 2,052,210,000.00 | 1,328,630,000.00 | 1,943,380,000.00 | 2,351,630,000.00 | 2,202,400,000.00 | 2,277,750,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.08%) | (0.08%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.12%) | (0.13%) | (0.14%) | (0.14%) | (0.13%) | (0.09%) | (0.12%) | (0.13%) | (0.08%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 108,523,070.00 | 58,482,945.00 | 75,343,708.00 | 107,705,067.00 | 134,572,545.00 | 149,726,924.00 | 197,044,031.00 | 236,282,789.00 | 244,537,199.00 | 430,966,532.00 | 499,080,000.00 | 549,400,000.00 | 714,270,000.00 | 288,980,000.00 | 516,280,000.00 | 620,860,000.00 | 681,310,000.00 | 605,050,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 104,352,198.00
+0% |
79,864,509.00
-23% |
90,490,143.00
+13% |
221,692,259.00
+145% |
327,453,610.00
+48% |
398,158,019.00
+22% |
471,243,421.00
+18% |
508,097,984.00
+8% |
502,948,577.00
-1% |
719,395,629.00
+43% |
1,226,570,000.00
+71% |
1,384,830,000.00
+13% |
1,337,940,000.00
-3% |
1,039,650,000.00
-22% |
1,427,100,000.00
+37% |
1,730,770,000.00
+21% |
1,521,090,000.00
-12% |
1,672,700,000.00
+10% |
|
| Net Income Ratio | (0.05%) | (0.04%) | (0.04%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.08%) | (0.08%) | (0.10%) | (0.10%) | (0.08%) | (0.07%) | (0.09%) | (0.09%) | (0.06%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.87 | 0.67 | 0.75 | 1.85 | 2.73 | 3.32 | 3.93 | 4.23 | 4.19 | 5.94 | 8.13 | 9.90 | 9.57 | 7.43 | 10.20 | 12.49 | 10.99 | 12.08 | |
| Diluted EPS | 0.87 | 0.67 | 0.75 | 1.85 | 2.73 | 3.32 | 3.93 | 4.23 | 4.19 | 5.94 | 8.13 | 9.90 | 9.57 | 7.43 | 10.20 | 12.47 | 10.98 | 12.06 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 120,020,000.00 | 120,020,000.00 | 120,020,000.00 | 120,020,000.00 | 120,020,000.00 | 120,020,000.00 | 120,020,000.00 | 120,020,000.00 | 120,020,000.00 | 121,167,383.00 | 139,870,000.00 | 139,870,000.00 | 139,870,000.00 | 139,870,000.00 | 139,870,000.00 | 138,550,000.00 | 138,390,000.00 | 138,468,543.00 | |
| Diluted Share Outstanding | 120,020,000.00 | 120,020,000.00 | 120,020,000.00 | 120,020,000.00 | 120,020,000.00 | 120,020,000.00 | 120,020,000.00 | 120,020,000.00 | 120,020,000.00 | 121,167,383.00 | 139,870,000.00 | 139,870,000.00 | 139,870,000.00 | 139,870,000.00 | 139,870,000.00 | 138,740,000.00 | 138,570,000.00 | 138,670,000.00 | |