Suryoday
SURYODAY.NSSuryoday Small Finance Bank Limited Price (SURYODAY.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
106,963,843
(0.7584)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174,158,665 | 364,700,000 | 646,700,000 | 1,006,784,000 | 1,256,376,000 | 2,039,650,000 | 4,072,880,000 | 5,783,390,000 | 5,099,628,000 | 6,779,384,000 | 8,439,900,000 | 10,152,800,000 |
| Net Income | 19,544,654 | 88,200,000 | 168,500,000 | 274,432,000 | 151,004,000 | 114,920,000 | 903,980,000 | 1,109,361,000 | 118,554,000 | -930,320,000 | 777,000,000 | 2,159,588,000 |
| FCF USD | -74,214,532 | -717,100,000 | -2,557,000,000 | -3,523,455,000 | -2,601,570,000 | 4,459,100,000 | -5,562,200,000 | 4,962,520,000 | -8,958,667,000 | -4,379,360,000 | -1,903,300,000 | 8,790,616,000 |
| OCF USD | -67,839,064 | -710,000,000 | -2,538,500,000 | -3,502,626,000 | -2,526,466,000 | 4,575,470,000 | -5,451,900,000 | 5,258,210,000 | -8,763,415,000 | -3,465,132,000 | -977,000,000 | 3,826,940,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 12.37 | 17.64 | 34.84 | 32.92 | 18.31 | 7.49 | 6.77 | 93.24 | -21.87 | 24.84 | - |
| D/E | 0.73 | 1.25 | 2.25 | 4.84 | 0.99 | 1.30 | 1.28 | 1.14 | 1.06 | 1.22 | 1.75 | 1.35 |
| CA/CL | 33.67 | 3.28 | 5.85 | 7.66 | 3.90 | 13.77 | 9.37 | 35.54 | 27.21 | 17.42 | 1.15 | 0.79 |
| TA/TL | 1.46 | 1.28 | 1.21 | 1.20 | 1.45 | 1.33 | 1.31 | 1.25 | 1.31 | 1.23 | 1.19 | 1.17 |
| Total Debt | 470,639,789 | 1,090,900,000 | 2,971,900,000 | 9,560,431,000 | 4,970,600,000 | 6,978,790,000 | 11,265,720,000 | 12,155,060,000 | 16,901,077,000 | 18,369,077,000 | 27,654,100,000 | 24,429,800,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 0.97% | 2.22% | 2.26% | 2.32% | 0.95% | 16.86% | 18.51% | 12.99% | -0.55% | -12.15% | 25.82% | 1.85% |
| ROE | 3.05% | 10.08% | 12.77% | 13.89% | 3.02% | 2.13% | 10.27% | 10.40% | 0.74% | -6.18% | 4.90% | 11.96% |
| ROA | 0.00% | 2.21% | 2.23% | 2.30% | 0.94% | 0.53% | 2.40% | 2.07% | 0.18% | -1.14% | 0.79% | 0.00% |
| NM % | 11.22% | 24.18% | 26.06% | 27.26% | 12.02% | 5.63% | 22.20% | 19.18% | 2.32% | -13.72% | 9.21% | 21.27% |
| FCF / R% | 0.00% | -196.63% | -395.39% | -349.97% | -207.07% | 218.62% | -136.57% | 85.81% | -175.67% | -64.60% | -22.55% | 86.58% |
| FCF / NI% | -379.72% | -813.04% | -1,517.51% | -1,283.91% | -1,722.85% | 3,880.18% | -615.30% | 447.33% | -7,556.61% | 470.74% | -244.98% | - |
| Operating Margin (OM) | 0.00 | 0.31 | 0.44 | 0.55 | 0.56 | 0.30 | 0.32 | 0.35 | 0.40 | 0.17 | 0.18 | 0.31 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 1.13 | 3.52 | 5.28 | 7.52 | 2.90 | 1.08 | 8.52 | 13.38 | 1.32 | -8.76 | 7.32 | 20.34 |
| SPS | 10.07 | 14.54 | 20.27 | 27.59 | 24.13 | 19.22 | 38.38 | 69.75 | 56.86 | 63.87 | 79.50 | 95.63 |
| OCPS | -3.92 | -28.31 | -79.56 | -95.98 | -48.52 | 43.11 | -51.37 | 63.42 | -97.71 | -32.65 | -9.20 | 36.05 |
| FCPS | -4.29 | -28.60 | -80.14 | -96.55 | -49.96 | 42.02 | -52.41 | 59.85 | -99.89 | -41.26 | -17.93 | 82.80 |
| BVPS | 37.07 | 34.89 | 41.36 | 54.13 | 96.13 | 50.74 | 82.95 | 128.60 | 178.05 | 141.80 | 149.28 | 170.02 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 1.13 | 3.52 | 5.28 | 7.52 | 2.90 | 1.08 | 8.52 | 13.38 | 1.32 | -8.76 | 7.32 | 20.34 |
| CAGR-SPS | 10.07 | 14.54 | 20.27 | 27.59 | 24.13 | 19.22 | 38.38 | 69.75 | 56.86 | 63.87 | 79.50 | 95.63 |
| CAGR-OCPS | -3.92 | -28.31 | -79.56 | -95.98 | -48.52 | 43.11 | -51.37 | 63.42 | -97.71 | -32.65 | -9.20 | 36.05 |
| CAGR-FCPS | -4.29 | -28.60 | -80.14 | -96.55 | -49.96 | 42.02 | -52.41 | 59.85 | -99.89 | -41.26 | -17.93 | 82.80 |
| CAGR-BVPS | 37.07 | 34.89 | 41.36 | 54.13 | 96.13 | 50.74 | 82.95 | 128.60 | 178.05 | 141.80 | 149.28 | 170.02 |