
S&U
SUS.LS&U plc Price (SUS.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,150,760
(0.0128)%Revenue and Profitability
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 37,061,000 | 37,755,000 | 37,773,000 | 38,076,000 | 43,546,000 | 46,301,000 | 52,321,000 | 52,954,000 | 56,855,000 | 61,793,000 | 64,720,000 | 60,518,000 | 62,301,000 | 64,833,000 | 26,479,000 | 31,892,000 | 34,430,000 | 34,996,000 | 33,929,000 | 50,712,000 | 41,275,000 | 42,795,000 | 45,978,000 | 46,182,000 | 45,795,000 | 48,016,000 | 51,919,000 | 54,551,000 | 60,095,000 | 34,421,000 | 43,269,000 | 58,818,000 | 76,963,000 | 78,429,000 | 89,939,000 | 83,761,000 | 87,889,000 | 102,714,000 | 76,172,000 |
Net Income | 334,000 | 702,000 | 1,073,000 | 1,175,000 | 1,861,000 | 2,238,000 | 2,855,000 | 3,074,000 | 3,757,000 | 4,027,000 | 4,587,000 | 4,765,000 | 4,914,000 | 4,056,000 | 4,249,000 | 5,301,000 | 6,431,000 | 5,553,000 | 6,326,000 | 6,631,000 | 6,479,000 | 6,381,000 | 6,107,000 | 6,017,000 | 6,623,000 | 7,185,000 | 9,077,000 | 10,880,000 | 13,332,000 | 11,845,000 | 15,886,000 | 20,342,000 | 24,414,000 | 27,989,000 | 28,882,000 | 14,646,000 | 37,982,000 | 33,718,000 | 25,437,000 |
FCF USD | - | - | - | - | - | - | -748,000 | 413,000 | -198,000 | 557,000 | -33,000 | 691,000 | -1,129,000 | -1,273,000 | -5,278,000 | -8,090,000 | -5,446,000 | -965,000 | -594,000 | 1,212,000 | 1,088,000 | -32,000 | 4,039,000 | 2,233,000 | 8,089,000 | 8,934,000 | 7,170,000 | 3,053,000 | -6,228,000 | -14,534,000 | -16,886,000 | -27,792,000 | -44,495,000 | 9,700,000 | 4,641,000 | 31,724,999 | -2,470,999 | -63,586,000 | -711,000 |
OCF USD | - | - | - | - | - | - | 126,000 | 907,000 | 483,000 | 1,370,000 | 554,000 | 1,242,000 | -344,000 | -640,000 | -4,518,000 | -7,398,000 | -4,738,000 | -258,000 | 166,000 | 1,779,000 | 1,657,000 | 634,000 | 4,588,000 | 3,852,000 | 8,569,000 | 9,342,000 | 7,895,000 | 3,848,000 | -5,407,000 | -13,404,000 | -16,017,000 | -27,431,000 | -43,418,000 | 10,530,000 | 4,946,000 | 32,939,999 | -2,093,999 | -62,760,000 | -446,000 |
Financial Health - DEBT
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.18 | 1.44 | 1.71 | 0.00 | 2.09 | 1.85 | 1.91 | 1.99 | 1.58 | 2.68 | 2.01 | 1.40 | 1.22 | 2.28 | 2.98 | 0.44 | 1.89 | 4.28 | 3.88 | 4.12 | 6.71 | 2.94 | 5.82 | 8.81 |
D/E | 0.71 | 0.50 | 0.34 | 0.60 | 0.63 | 0.62 | 0.58 | 0.45 | 0.38 | 0.29 | 0.25 | 0.19 | 0.15 | 0.19 | 0.37 | 0.61 | 0.71 | 0.67 | 0.62 | 0.78 | 0.75 | 0.79 | 0.74 | 0.72 | 0.60 | 0.44 | 0.34 | 0.34 | 0.47 | 0.67 | 0.24 | 0.36 | 0.69 | 0.66 | 0.66 | 0.55 | 0.55 | 0.87 | 0.96 |
CA/CL | 1.27 | 1.40 | 1.54 | 1.41 | 1.54 | 1.62 | 1.69 | 1.95 | 2.19 | 2.44 | 2.66 | 3.03 | 3.73 | 3.76 | 2.63 | 3.71 | 4.05 | 4.32 | 2.20 | 5.08 | 4.36 | 3.43 | 3.76 | 2.64 | 10.72 | 11.12 | 7.82 | 0.17 | 0.00 | 0.32 | 9.04 | 0.00 | 0.00 | 0.00 | 1.09 | 0.00 | 0.00 | 2.49 | - |
TA/TL | 1.86 | 2.01 | 2.22 | 2.02 | 2.14 | 2.10 | 2.10 | 2.34 | 2.57 | 2.83 | 3.02 | 3.41 | 4.10 | 4.10 | 2.83 | 2.27 | 2.11 | 2.21 | 2.28 | 2.08 | 2.20 | 2.14 | 2.18 | 2.21 | 2.40 | 2.86 | 3.20 | 3.21 | 2.71 | 2.27 | 4.44 | 3.48 | 2.36 | 2.43 | 2.42 | 2.74 | 2.72 | 2.11 | 2.01 |
Total Debt | 3,626,000 | 2,728,000 | 2,062,000 | 4,060,000 | 4,986,000 | 5,758,000 | 6,426,000 | 5,851,000 | 5,892,000 | 5,221,000 | 5,147,000 | 4,365,000 | 3,677,000 | 4,722,000 | 10,023,000 | 17,961,000 | 23,292,000 | 23,789,000 | 23,611,000 | 25,791,000 | 28,214,000 | 31,647,000 | 31,283,000 | 31,330,000 | 28,012,000 | 22,000,000 | 18,806,000 | 20,574,000 | 32,351,000 | 54,500,000 | 30,602,000 | 49,621,000 | 105,441,000 | 108,762,000 | 119,183,000 | 99,796,000 | 114,435,000 | 196,537,000 | 225,252,000 |
Management Performance
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 7.30% | 11.24% | 13.95% | 12.30% | 17.52% | 17.48% | 18.31% | 18.51% | 18.34% | 17.93% | 18.37% | 17.71% | 15.16% | 13.61% | 11.57% | 12.19% | 12.82% | 10.50% | 10.97% | 12.57% | 11.35% | 10.11% | 10.20% | 9.49% | 9.98% | 10.77% | 12.64% | 10,889.72% | -2,372.10% | 3,092.48% | 90.00% | 188.11% | 1,142.98% | 1,568.01% | 2,104.12% | 1,340.14% | 1,002.65% | 1,097.69% | 7.87% |
ROE | 6.57% | 12.93% | 17.74% | 17.49% | 23.42% | 24.11% | 25.69% | 23.70% | 24.47% | 22.67% | 22.57% | 20.88% | 20.50% | 15.89% | 15.65% | 17.91% | 19.67% | 15.66% | 16.55% | 20.01% | 17.28% | 15.91% | 14.44% | 13.74% | 14.15% | 14.35% | 16.55% | 17.82% | 19.21% | 14.54% | 12.39% | 14.59% | 15.98% | 16.93% | 16.09% | 8.09% | 18.37% | 14.99% | 10.86% |
ROA | - | - | - | - | - | - | 22.34% | 22.30% | 22.91% | 22.36% | 23.44% | 22.20% | 18.28% | 17.52% | 14.38% | 15.64% | 16.43% | 13.56% | 14.24% | 14.95% | 15.76% | 13.88% | 13.94% | 12.65% | 13.01% | 14.20% | 16.07% | 16.70% | 12.13% | 12.70% | 41.79% | 10.39% | 9.21% | 9.97% | 9.44% | 5.14% | 11.61% | 7.87% | 5.45% |
NM % | 0.90% | 1.86% | 2.84% | 3.09% | 4.27% | 4.83% | 5.46% | 5.81% | 6.61% | 6.52% | 7.09% | 7.87% | 7.89% | 6.26% | 16.05% | 16.62% | 18.68% | 15.87% | 18.64% | 13.08% | 15.70% | 14.91% | 13.28% | 13.03% | 14.46% | 14.96% | 17.48% | 19.94% | 22.18% | 34.41% | 36.71% | 34.58% | 31.72% | 35.69% | 32.11% | 17.49% | 43.22% | 32.83% | 33.39% |
FCF / R% | - | - | - | - | - | - | -1.43% | 0.78% | -0.35% | 0.90% | -0.05% | 1.14% | -1.81% | -1.96% | -19.93% | -25.37% | -15.82% | -2.76% | -1.75% | 2.39% | 2.64% | -0.07% | 8.78% | 4.84% | 17.66% | 18.61% | 13.81% | 5.60% | -10.36% | -42.22% | -39.03% | -47.25% | -57.81% | 12.37% | 5.16% | 37.88% | -2.81% | -61.91% | -0.93% |
FCF / NI% | - | - | - | - | - | - | -14.90% | 7.79% | -3.30% | 8.74% | -0.45% | 9.37% | -18.97% | -20.99% | -85.29% | -95.75% | -52.38% | -10.97% | -6.13% | 12.69% | 10.06% | -0.31% | 37.14% | 22.04% | 77.50% | 81.72% | 55.96% | 20.61% | -46.71% | -78.73% | -24.41% | -136.62% | -182.25% | 34.66% | 16.07% | 216.61% | -6.51% | -188.58% | -2.80% |
Operating Margin (OM) | 0.00 | 0.05 | 0.06 | 0.08 | 0.09 | 0.12 | 0.14 | 0.17 | 0.20 | 0.23 | 0.26 | 0.32 | 0.32 | 0.33 | 0.87 | 0.80 | 0.83 | 0.87 | 0.99 | 0.58 | 0.82 | 0.85 | 0.84 | 0.87 | 0.94 | 0.96 | 0.98 | 1.05 | 1.09 | 2.25 | 2.87 | 2.30 | 1.93 | 2.06 | 1.95 | 2.11 | 2.31 | 2.15 | 3.02 |
Per Share
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.03 | 0.07 | 0.10 | 0.11 | 0.16 | 0.19 | 0.24 | 0.26 | 0.32 | 0.34 | 0.39 | 0.41 | 0.42 | 0.35 | 0.36 | 0.45 | 0.55 | 0.47 | 0.54 | 0.56 | 0.55 | 0.54 | 0.52 | 0.51 | 0.56 | 0.61 | 0.77 | 0.93 | 1.13 | 1.00 | 1.34 | 1.71 | 2.04 | 2.33 | 2.40 | 1.21 | 3.13 | 2.78 | 2.09 |
SPS | 3.48 | 3.54 | 3.48 | 3.44 | 3.82 | 3.96 | 4.46 | 4.51 | 4.84 | 5.26 | 5.51 | 5.16 | 5.31 | 5.52 | 2.26 | 2.72 | 2.93 | 2.98 | 2.89 | 4.32 | 3.52 | 3.65 | 3.92 | 3.93 | 3.90 | 4.09 | 4.42 | 4.64 | 5.10 | 2.91 | 3.64 | 4.93 | 6.42 | 6.53 | 7.46 | 6.91 | 7.24 | 8.45 | 6.27 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.08 | 0.04 | 0.12 | 0.05 | 0.11 | -0.03 | -0.05 | -0.38 | -0.63 | -0.40 | -0.02 | 0.01 | 0.15 | 0.14 | 0.05 | 0.39 | 0.33 | 0.73 | 0.80 | 0.67 | 0.33 | -0.46 | -1.13 | -1.35 | -2.30 | -3.62 | 0.88 | 0.41 | 2.72 | -0.17 | -5.17 | -0.04 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | 0.04 | -0.02 | 0.05 | 0.00 | 0.06 | -0.10 | -0.11 | -0.45 | -0.69 | -0.46 | -0.08 | -0.05 | 0.10 | 0.09 | 0.00 | 0.34 | 0.19 | 0.69 | 0.76 | 0.61 | 0.26 | -0.53 | -1.23 | -1.42 | -2.33 | -3.71 | 0.81 | 0.38 | 2.62 | -0.20 | -5.23 | -0.06 |
BVPS | 0.54 | 0.57 | 0.62 | 0.66 | 0.75 | 0.85 | 1.00 | 1.16 | 1.36 | 1.57 | 1.79 | 2.00 | 2.10 | 2.23 | 2.37 | 2.58 | 2.84 | 3.02 | 3.26 | 2.82 | 3.19 | 3.42 | 3.60 | 3.73 | 3.99 | 4.27 | 4.67 | 5.20 | 5.89 | 6.88 | 10.79 | 11.70 | 12.76 | 13.78 | 14.89 | 14.92 | 17.03 | 18.51 | 19.27 |
Per Share - CAGR
Year | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.03 | 0.07 | 0.10 | 0.11 | 0.16 | 0.19 | 0.24 | 0.26 | 0.32 | 0.34 | 0.39 | 0.41 | 0.42 | 0.35 | 0.36 | 0.45 | 0.55 | 0.47 | 0.54 | 0.56 | 0.55 | 0.54 | 0.52 | 0.51 | 0.56 | 0.61 | 0.77 | 0.93 | 1.13 | 1.00 | 1.34 | 1.71 | 2.04 | 2.33 | 2.40 | 1.21 | 3.13 | 2.78 | 2.09 |
CAGR-SPS | 3.48 | 3.54 | 3.48 | 3.44 | 3.82 | 3.96 | 4.46 | 4.51 | 4.84 | 5.26 | 5.51 | 5.16 | 5.31 | 5.52 | 2.26 | 2.72 | 2.93 | 2.98 | 2.89 | 4.32 | 3.52 | 3.65 | 3.92 | 3.93 | 3.90 | 4.09 | 4.42 | 4.64 | 5.10 | 2.91 | 3.64 | 4.93 | 6.42 | 6.53 | 7.46 | 6.91 | 7.24 | 8.45 | 6.27 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.08 | 0.04 | 0.12 | 0.05 | 0.11 | -0.03 | -0.05 | -0.38 | -0.63 | -0.40 | -0.02 | 0.01 | 0.15 | 0.14 | 0.05 | 0.39 | 0.33 | 0.73 | 0.80 | 0.67 | 0.33 | -0.46 | -1.13 | -1.35 | -2.30 | -3.62 | 0.88 | 0.41 | 2.72 | -0.17 | -5.17 | -0.04 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | 0.04 | -0.02 | 0.05 | 0.00 | 0.06 | -0.10 | -0.11 | -0.45 | -0.69 | -0.46 | -0.08 | -0.05 | 0.10 | 0.09 | 0.00 | 0.34 | 0.19 | 0.69 | 0.76 | 0.61 | 0.26 | -0.53 | -1.23 | -1.42 | -2.33 | -3.71 | 0.81 | 0.38 | 2.62 | -0.20 | -5.23 | -0.06 |
CAGR-BVPS | 0.54 | 0.57 | 0.62 | 0.66 | 0.75 | 0.85 | 1.00 | 1.16 | 1.36 | 1.57 | 1.79 | 2.00 | 2.10 | 2.23 | 2.37 | 2.58 | 2.84 | 3.02 | 3.26 | 2.82 | 3.19 | 3.42 | 3.60 | 3.73 | 3.99 | 4.27 | 4.67 | 5.20 | 5.89 | 6.88 | 10.79 | 11.70 | 12.76 | 13.78 | 14.89 | 14.92 | 17.03 | 18.51 | 19.27 |