Seneca
SVCT.LSeneca Growth Capital VCT plc Price (SVCT.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,231,515
(73.9384)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Seneca Growth Capital VCT plcCurrency: GBp
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
196,000.00
+0% |
229,000.00
+17% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,224,000.00
+0% |
11,000.00
-100% |
12,000.00
+9% |
-1,352,000.00
-11,367% |
-599,000.00
-56% |
-340,000.00
-43% |
179,000.00
-153% |
-592,000.00
-431% |
1,449,000.00
-345% |
2,267,000.00
+56% |
-2,551,000.00
-213% |
-2,419,000.00
-5% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -21,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
196,000.00
+0% |
229,000.00
+17% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,224,000.00
+0% |
11,000.00
-100% |
12,000.00
+9% |
-1,352,000.00
-11,367% |
-599,000.00
-56% |
-340,000.00
-43% |
187,000.00
-155% |
-592,000.00
-417% |
1,449,000.00
-345% |
2,267,000.00
+56% |
-2,551,000.00
-213% |
-2,398,000.00
-6% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.04%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 25,000.00 | 25,000.00 | 26,000.00 | 25,000.00 | 28,000.00 | 25,000.00 | 29,000.00 | 13,000.00 | 1,207,000.00 | 105,000.00 | 101,000.00 | 301,000.00 | 146,000.00 | 91,000.00 | 113,000.00 | 123,000.00 | 152,000.00 | 171,000.00 | 198,000.00 | 252,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 25,000.00 | 25,000.00 | 26,000.00 | 25,000.00 | 28,000.00 | 25,000.00 | 29,000.00 | 13,000.00 | 1,376,000.00 | 105,000.00 | 101,000.00 | 147,000.00 | 17,000.00 | 27,000.00 | 113,000.00 | 123,000.00 | 152,000.00 | 171,000.00 | 198,000.00 | 252,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 169,000.00 | 0.00 | 0.00 | -154,000.00 | -129,000.00 | -64,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 196,000.00 | 229,000.00 | 0.00 | 0.00 | 0.00 | 2,000.00 | 1,000.00 | 20,000.00 | 28,000.00 | 0.00 | -3,848,000.00 | 1,533,000.00 | 507,000.00 | 1,205,000.00 | 582,000.00 | 367,000.00 | -66,000.00 | 715,000.00 | -1,297,000.00 | -2,096,000.00 | 2,749,000.00 | 2,671,000.00 | |
| Other Expenses | -57,000.00 | -48,000.00 | -19,000.00 | 299,000.00 | 141,000.00 | 139,000.00 | 95,000.00 | -8,000.00 | 105,000.00 | 73,000.00 | 58,000.00 | 70,000.00 | 62,000.00 | 59,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | -57,000.00 | -48,000.00 | 6,000.00 | 324,000.00 | 167,000.00 | 164,000.00 | 123,000.00 | 17,000.00 | 134,000.00 | 86,000.00 | 1,376,000.00 | 175,000.00 | 163,000.00 | 147,000.00 | 17,000.00 | 26,999.00 | 113,000.00 | 123,000.00 | 152,000.00 | 171,000.00 | 198,000.00 | -2,419,000.00 | |
| Cost and Exponses | 139,000.00 | 181,000.00 | 6,000.00 | 324,000.00 | 167,000.00 | 164,000.00 | 123,000.00 | 17,000.00 | 134,000.00 | 86,000.00 | -1,376,000.00 | 175,000.00 | 163,000.00 | 147,000.00 | 17,000.00 | 26,999.00 | 121,000.00 | 123,000.00 | 152,000.00 | 171,000.00 | 198,000.00 | 273,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
57,000.00
+0% |
48,000.00
-16% |
-6,000.00
-113% |
-324,000.00
+5,300% |
-167,000.00
-48% |
-164,000.00
-2% |
-123,000.00
-25% |
-17,000.00
-86% |
-134,000.00
+688% |
-86,000.00
-36% |
3,848,000.00
-4,574% |
-164,000.00
-104% |
-151,000.00
-8% |
-1,205,000.00
+698% |
-582,000.00
-52% |
-367,000.00
-37% |
66,000.00
-118% |
-715,000.00
-1,183% |
1,297,000.00
-281% |
2,096,000.00
+62% |
-2,749,000.00
-231% |
-2,671,000.00
-3% |
|
| Operating Income Ratio | (0.29%) | (0.21%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.74%) | (-14.91%) | (-12.58%) | (0.89%) | (0.97%) | (1.08%) | (0.37%) | (1.21%) | (0.90%) | (0.92%) | (1.08%) | (1.10%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 196,000.00 | 229,000.00 | 0.00 | 0.00 | 0.00 | 2,000.00 | 1,000.00 | 20,000.00 | 28,000.00 | 0.00 | 1,000.00 | 11,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,004,000.00 | 0.00 | 0.00 | 0.00 | 34,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 253,000.00 | 277,000.00 | -6,000.00 | -324,000.00 | -167,000.00 | -162,000.00 | -122,000.00 | 3,000.00 | -106,000.00 | -86,000.00 | 13,000.00 | 11,000.00 | 12,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (1.29%) | (1.21%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.11%) | (0.97%) | (1.08%) | (0.37%) | (1.21%) | (0.90%) | (0.92%) | (1.08%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 57,000.00 | 48,000.00 | -6,000.00 | -324,000.00 | -167,000.00 | -164,000.00 | -123,000.00 | -17,000.00 | -134,000.00 | -86,000.00 | 3,861,000.00 | -164,000.00 | -151,000.00 | -1,205,000.00 | -582,000.00 | -367,000.00 | 66,000.00 | -715,000.00 | 1,297,000.00 | 2,096,000.00 | -2,749,000.00 | -2,671,000.00 | |
| Income Before Tax Ratio | (0.29%) | (0.21%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.74%) | (-14.91%) | (-12.58%) | (0.89%) | (0.97%) | (1.08%) | (0.37%) | (1.21%) | (0.90%) | (0.92%) | (1.08%) | (1.10%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 0.00 | 9,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,000.00 | -1,347,000.00 | -332,000.00 | -154,000.00 | -1,035,000.00 | -616,000.00 | -161,141.00 | -715,000.00 | 1,297,000.00 | 2,096,000.00 | -2,749,000.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 57,000.00
+0% |
39,000.00
-32% |
-6,000.00
-115% |
-324,000.00
+5,300% |
-167,000.00
-48% |
-164,000.00
-2% |
-123,000.00
-25% |
-17,000.00
-86% |
-134,000.00
+688% |
-86,000.00
-36% |
3,861,000.00
-4,590% |
-164,000.00
-104% |
-151,000.00
-8% |
-1,205,000.00
+698% |
-582,000.00
-52% |
-367,000.00
-37% |
66,000.00
-118% |
-715,000.00
-1,183% |
1,297,000.00
-281% |
2,096,000.00
+62% |
-2,749,000.00
-231% |
-2,671,000.00
-3% |
|
| Net Income Ratio | (0.29%) | (0.17%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.74%) | (-14.91%) | (-12.58%) | (0.89%) | (0.97%) | (1.08%) | (0.37%) | (1.21%) | (0.90%) | (0.92%) | (1.08%) | (1.10%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.00 | -0.04 | -0.02 | -0.02 | -0.02 | 0.00 | -0.02 | -0.01 | 0.48 | -0.02 | -0.02 | -0.15 | -0.07 | -0.05 | 0.01 | -0.05 | 0.13 | 0.13 | -0.17 | -0.09 | |
| Diluted EPS | 0.01 | 0.01 | 0.00 | -0.04 | -0.02 | -0.02 | -0.02 | 0.00 | -0.02 | -0.01 | 0.48 | -0.02 | -0.02 | -0.15 | -0.07 | -0.05 | 0.01 | -0.05 | 0.13 | 0.13 | -0.17 | -0.09 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 5,794,776.00 | 7,357,000.00 | 7,596,000.00 | 7,596,393.00 | 7,555,017.00 | 7,530,191.00 | 7,684,458.00 | 8,017,636.00 | 8,115,376.00 | 8,115,376.00 | 8,115,385.00 | 8,115,376.00 | 8,115,376.00 | 8,115,407.00 | 8,115,457.00 | 8,115,518.00 | 8,115,376.00 | 13,385,349.00 | 15,363,714.00 | 20,117,688.00 | 16,230,752.00 | 28,231,687.00 | |
| Diluted Share Outstanding | 5,794,776.00 | 7,357,000.00 | 7,596,000.00 | 7,596,393.00 | 7,555,017.00 | 7,530,191.00 | 7,684,458.00 | 8,017,636.00 | 8,115,376.00 | 8,115,376.00 | 8,115,375.00 | 8,115,376.00 | 8,115,376.00 | 8,115,375.00 | 8,115,375.00 | 8,115,375.00 | 8,115,376.00 | 13,385,349.00 | 15,363,714.00 | 20,117,688.00 | 16,230,752.00 | 28,231,515.00 | |