Swift
SW1.AXSwift Networks Group Limited Price (SW1.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
631,865,253
(7.0774)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Swift Networks Group LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,954,705.00
+0% |
2,085,607.00
+7% |
989,708.00
-53% |
296,307.00
-70% |
252,100.00
-15% |
1,137,707.00
+351% |
1,284,281.00
+13% |
690,337.00
-46% |
315,780.00
-54% |
198,250.00
-37% |
0.00
+0% |
562,165.00
+0% |
48,017.00
-91% |
282,000.00
+487% |
163,255.00
-42% |
1,699,076.00
+941% |
17,005,143.00
+901% |
22,279,804.00
+31% |
24,713,183.00
+11% |
18,102,000.00
-27% |
17,607,000.00
-3% |
18,518,000.00
+5% |
19,060,000.00
+3% |
18,375,000.00
-4% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 799,758.00 | 784,786.00 | 298,079.00 | 48,178.00 | 39,421.00 | 441,870.00 | 173,837.00 | 199,715.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 369,449.00 | 419,983.00 | 1,670,527.00 | 11,610,317.00 | 13,017,786.00 | 12,519,690.00 | 20,527,000.00 | 18,025,000.00 | 19,166,000.00 | 19,116,000.00 | 16,854,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,154,947.00
+0% |
1,300,821.00
+13% |
691,629.00
-47% |
248,129.00
-64% |
212,679.00
-14% |
695,837.00
+227% |
1,110,444.00
+60% |
490,622.00
-56% |
315,780.00
-36% |
198,250.00
-37% |
0.00
+0% |
562,165.00
+0% |
48,017.00
-91% |
-87,449.00
-282% |
-256,728.00
+194% |
28,549.00
-111% |
5,394,826.00
+18,797% |
9,262,018.00
+72% |
12,193,493.00
+32% |
-2,425,000.00
-120% |
-418,000.00
-83% |
-648,000.00
+55% |
-56,000.00
-91% |
1,521,000.00
-2,816% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.59%) | (0.62%) | (0.70%) | (0.84%) | (0.84%) | (0.61%) | (0.86%) | (0.71%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (-0.31%) | (-1.57%) | (0.02%) | (0.32%) | (0.42%) | (0.49%) | (-0.13%) | (-0.02%) | (-0.03%) | (0.00%) | (0.08%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42,127.00 | 369,614.00 | 1,095,963.00 | 1,274,000.00 | 1,145,000.00 | 772,000.00 | 799,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 701,142.00 | 1,277,918.00 | 1,235,584.00 | 600,634.00 | 758,627.00 | 1,480,617.00 | 671,077.00 | 1,313,252.00 | 550,010.00 | 214,902.00 | 810,717.00 | 892,280.00 | 230,846.00 | 452,315.00 | 1,045,810.00 | 2,002,468.00 | 3,805,688.00 | 5,960,584.00 | 9,614,546.00 | 11,073,883.00 | 6,426,000.00 | 7,512,000.00 | 7,451,000.00 | 7,365,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 701,142.00 | 1,573,673.00 | 1,342,712.00 | 633,419.00 | 766,824.00 | 1,480,617.00 | 721,014.00 | 1,345,602.00 | 551,824.00 | 218,045.00 | 832,534.00 | 892,280.00 | 230,846.00 | 452,315.00 | 1,045,810.00 | 3,568,870.00 | 4,581,163.00 | 8,282,696.00 | 10,991,622.00 | 3,845,000.00 | 2,275,000.00 | 1,476,000.00 | 1,462,000.00 | 1,782,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 295,755.00 | 107,128.00 | 32,785.00 | 8,197.00 | 0.00 | 49,937.00 | 32,350.00 | 1,814.00 | 3,143.00 | 21,817.00 | 0.00 | 0.00 | 0.00 | 29,725.00 | 1,566,402.00 | 775,475.00 | 2,322,112.00 | 1,377,076.00 | -7,228,883.00 | -4,151,000.00 | -6,036,000.00 | -5,989,000.00 | -5,583,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 252,820.00 | 297,941.00 | 284,844.00 | 77,468.00 | 301,139.00 | 249,832.00 | 82,352.00 | 157,548.00 | 94,528.00 | 377,429.00 | 1,095.00 | 797.00 | 0.00 | 1,685.00 | 1,154,665.00 | 170,225.00 | 1,121,925.00 | 2,581,170.00 | 4,137,621.00 | 2,796,000.00 | 2,514,000.00 | 1,501,000.00 | 1,365,000.00 | 1,583,000.00 | |
| Other Expenses | -1,658,000.00 | -1,783,000.00 | -804,000.00 | -329,000.00 | -283,000.00 | -863,000.00 | 164,000.00 | 234,866.00 | 0.00 | 53,484.00 | -1,778,241.00 | -430,000.00 | 453,805.00 | -272,852.00 | -651,083.00 | -385,290.00 | -554,145.00 | -784,780.00 | 389,430.00 | -854,980.00 | -236,044.00 | -19,795.00 | 2,588,505.00 | -330,115.00 | -182,829.00 | 257,207.00 | 157,225.00 | -1,610,754.00 | -1,929,167.00 | -5,683,333.00 | -1,540,850.00 | 7,421,613.00 | 1,152,000.00 | 527,000.00 | 322,000.00 | 348,000.00 | |
| Total Operating Expenses | -1,658,000.00 | -1,783,000.00 | -804,000.00 | -329,000.00 | -283,000.00 | -863,000.00 | 164,000.00 | 234,866.00 | 0.00 | 53,484.00 | -1,778,241.00 | -430,000.00 | 1,154,947.00 | 1,300,821.00 | 691,629.00 | 248,129.00 | 212,679.00 | 695,837.00 | 1,110,444.00 | 490,622.00 | 315,780.00 | 198,250.00 | 1,536,040.00 | 562,165.00 | 48,017.00 | 709,522.00 | 1,317,920.00 | 5,398,775.00 | 7,767,389.00 | 16,740,195.00 | 19,217,856.00 | 3,845,000.00 | 2,275,000.00 | 1,476,000.00 | 1,462,000.00 | 2,130,000.00 | |
| Cost and Exponses | -1,658,000.00 | -1,783,000.00 | -804,000.00 | -329,000.00 | -283,000.00 | -863,000.00 | 164,000.00 | 234,866.00 | 0.00 | 53,484.00 | -1,778,241.00 | -430,000.00 | 1,954,705.00 | 2,085,607.00 | 989,708.00 | 296,307.00 | 252,100.00 | 1,137,707.00 | 1,284,281.00 | 690,337.00 | 315,780.00 | 198,250.00 | 0.00 | 562,165.00 | 48,017.00 | 709,522.00 | 1,474,165.00 | 7,069,302.00 | 19,377,706.00 | 29,757,981.00 | 31,737,546.00 | 24,372,000.00 | 20,300,000.00 | 20,642,000.00 | 20,578,000.00 | 18,984,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
-1,658,000.00
+0% |
-1,783,000.00
+8% |
-804,000.00
-55% |
-329,000.00
-59% |
-283,000.00
-14% |
-863,000.00
+205% |
164,000.00
-119% |
234,866.00
+43% |
0.00
+0% |
53,484.00
+0% |
-1,778,241.00
-3,425% |
-430,000.00
-76% |
200,985.00
-147% |
-1,006,793.00
-601% |
-935,927.00
-7% |
-462,758.00
-51% |
-866,154.00
+87% |
-995,998.00
+15% |
-168,084.00
-83% |
-1,371,679.00
+716% |
-1,064,561.00
-22% |
-1,023,217.00
-4% |
0.00
+0% |
-894,452.00
+0% |
-336,393.00
-62% |
-427,522.00
+27% |
-1,154,665.00
+170% |
-3,710,546.00
+221% |
-360,046.00
-90% |
-7,478,177.00
+1,977% |
-4,070,229.00
-46% |
-6,270,000.00
+54% |
-2,693,000.00
-57% |
-2,124,000.00
-21% |
-1,518,000.00
-29% |
-609,000.00
-60% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.10%) | (-0.48%) | (-0.95%) | (-1.56%) | (-3.44%) | (-0.88%) | (-0.13%) | (-1.99%) | (-3.37%) | (-5.16%) | (0.00%) | (-1.59%) | (-7.01%) | (-1.52%) | (-7.07%) | (-2.18%) | (-0.02%) | (-0.34%) | (-0.16%) | (-0.35%) | (-0.15%) | (-0.11%) | (-0.08%) | (-0.03%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,061.00 | 2,177.00 | 263.00 | 6,227.00 | 1,486.00 | 1,760.00 | 8,559.00 | 5,684.00 | 2,381.00 | 0.00 | 85,753.00 | 483,582.00 | 28,533.00 | 1,685.00 | 6,030.00 | 25,222.00 | 6,608.00 | 81,382.00 | 63,107.00 | 137,000.00 | 139,000.00 | 63,000.00 | 28,000.00 | 17,000.00 | |
| Interest Expenses | 19,000.00 | 45,000.00 | 55,000.00 | 63,000.00 | 15,000.00 | 29,000.00 | 0.00 | 0.00 | 0.00 | 16,739.00 | 42,256.00 | 32,000.00 | 15,029.00 | 10,925.00 | 766.00 | 3,984.00 | 5,793.00 | 48,150.00 | 53,737.00 | 67,706.00 | 112,250.00 | 164,778.00 | 237,148.00 | 596,451.00 | 304,712.00 | 19,389.00 | 83,625.00 | 0.00 | 5,913.00 | 112,856.00 | 222,744.00 | 1,708,000.00 | 1,036,999.00 | 1,521,000.00 | 1,351,000.00 | 1,084,000.00 | |
| Total Other Income/Exp... | -19,000.00 | -45,000.00 | -55,000.00 | -63,000.00 | -15,000.00 | -29,000.00 | 0.00 | 0.00 | 0.00 | -16,739.00 | -42,256.00 | -32,452.00 | -1,279,413.00 | -1,007,316.00 | -538,559.00 | 3,693.00 | -5,613.00 | 1,938,021.00 | 36,364.00 | -75,127.00 | -1,058,893.00 | 1,090,563.00 | 1,719,468.00 | -419,451.00 | 1,688,654.00 | -160,300.00 | -239,871.00 | -1,634,458.00 | -2,005,909.00 | -5,764,715.00 | -3,929,028.00 | -1,571,000.00 | -1,540,000.00 | -1,529,000.00 | -1,323,000.00 | -1,067,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | -1,658,000.00 | -1,783,000.00 | -804,000.00 | -329,000.00 | -283,000.00 | -863,000.00 | 164,000.00 | 234,866.00 | -431,600.00 | 53,484.00 | -1,778,241.00 | -430,000.00 | -810,579.00 | -1,705,243.00 | -1,188,876.00 | -377,613.00 | -564,835.00 | 1,240,005.00 | 4,369.00 | -1,221,552.00 | -1,916,676.00 | 609,553.00 | 1,139,313.00 | -716,655.00 | 1,656,973.00 | -568,432.00 | 0.00 | -3,546,740.00 | -1,238,113.00 | -4,865,533.00 | -2,727,103.00 | -3,474,000.00 | -682,000.00 | -631,000.00 | -1,262,000.00 | 991,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.41%) | (-0.82%) | (-1.20%) | (-1.27%) | (-2.24%) | (1.09%) | (0.00%) | (-1.77%) | (-6.07%) | (3.07%) | (0.00%) | (-1.27%) | (34.51%) | (-1.51%) | (-7.07%) | (-2.09%) | (0.04%) | (-0.25%) | (-0.12%) | (-0.19%) | (-0.01%) | (-0.03%) | (-0.01%) | (0.05%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | -1,677,000.00 | -1,828,000.00 | -859,000.00 | -392,000.00 | -298,000.00 | -892,000.00 | 164,000.00 | 234,866.00 | -431,600.00 | 36,745.00 | -1,820,497.00 | -462,000.00 | -1,078,428.00 | -2,014,109.00 | -1,474,486.00 | -459,065.00 | -871,767.00 | 942,023.00 | -131,720.00 | -1,446,806.00 | -2,123,454.00 | 67,346.00 | 32,033.00 | -1,313,903.00 | 1,352,261.00 | -587,822.00 | -1,394,536.00 | -5,345,004.00 | -2,365,955.00 | -7,559,559.00 | -7,087,470.00 | -12,258,000.00 | -4,233,000.00 | -3,653,000.00 | -3,978,000.00 | -1,676,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.55%) | (-0.97%) | (-1.49%) | (-1.55%) | (-3.46%) | (0.83%) | (-0.10%) | (-2.10%) | (-6.72%) | (0.34%) | (0.00%) | (-2.34%) | (28.16%) | (-2.08%) | (-8.54%) | (-3.15%) | (-0.14%) | (-0.34%) | (-0.29%) | (-0.68%) | (-0.24%) | (-0.20%) | (-0.21%) | (-0.09%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -1,677,000.00 | -1,828,000.00 | -859,000.00 | -392,000.00 | -298,000.00 | -892,000.00 | 164,000.00 | 234,866.00 | -431,600.00 | 36,745.00 | -1,820,497.00 | -462,000.00 | -1,078,428.00 | -2,014,109.00 | -1,474,486.00 | -459,065.00 | -871,767.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,704.00 | -239,871.00 | 95,080.00 | 1,001,757.00 | 169,253.00 | 181,972.00 | 1,923,000.00 | 765,000.00 | 1,272,515.00 | 1,197,105.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
-3,600,000.00
+0% |
-284,000.00
-92% |
0.00
+0% |
0.00
+0% |
514,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-111,000.00
+0% |
-1,796,000.00
+1,518% |
-424,000.00
-76% |
-1,068,992.00
+152% |
-1,874,181.00
+75% |
0.00
+0% |
-459,065.00
+0% |
-871,767.00
+90% |
992,178.00
-214% |
-927,431.00
-193% |
-1,402,910.00
+51% |
-1,991,795.00
+42% |
106,910.00
-105% |
32,033.00
-70% |
-1,313,903.00
-4,202% |
1,919,367.00
-246% |
-587,822.00
-131% |
-1,394,536.00
+137% |
-5,249,924.00
+276% |
-1,364,198.00
-74% |
-7,728,812.00
+467% |
-6,905,498.00
-11% |
-21,648,000.00
+213% |
-4,998,000.00
-77% |
-3,653,000.00
-27% |
-3,978,000.00
+9% |
-1,676,000.00
-58% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.55%) | (-0.90%) | (0.00%) | (-1.55%) | (-3.46%) | (0.87%) | (-0.72%) | (-2.03%) | (-6.31%) | (0.54%) | (0.00%) | (-2.34%) | (39.97%) | (-2.08%) | (-8.54%) | (-3.09%) | (-0.08%) | (-0.35%) | (-0.28%) | (-1.20%) | (-0.28%) | (-0.20%) | (-0.21%) | (-0.09%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | -0.03 | 0.00 | -0.82 | -0.82 | 0.48 | 0.95 | 1.37 | -2.75 | -0.44 | -6.88 | -1.40 | -2.75 | -4.94 | -3.62 | -0.67 | -0.28 | 0.50 | -0.41 | -0.61 | -0.66 | 0.04 | 0.01 | -0.34 | 0.48 | -0.13 | -0.19 | -0.22 | -0.02 | -0.07 | -0.05 | -0.10 | -0.01 | -0.01 | -0.01 | 0.00 | |
| Diluted EPS | 0.00 | -0.03 | 0.00 | -0.82 | -0.82 | 0.48 | 0.95 | 1.37 | -2.75 | -0.44 | -6.88 | -1.40 | -2.75 | -4.94 | -3.62 | -0.67 | -0.28 | 0.50 | -0.41 | -0.61 | -0.66 | 0.04 | 0.01 | -0.34 | 0.48 | -0.13 | -0.19 | -0.22 | -0.02 | -0.07 | -0.05 | -0.10 | -0.01 | -0.01 | -0.01 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 144,239,454.00 | 144,239,454.00 | 144,239,454.00 | 482,781.00 | 501,818.00 | 1,081,212.00 | 172,027.00 | 171,958.00 | 157,091.00 | 250,864.00 | 261,236.00 | 303,241.00 | 371,798.00 | 379,046.00 | 407,379.00 | 681,941.00 | 2,009,768.00 | 2,108,975.00 | 2,169,775.00 | 2,280,634.00 | 2,293,410.00 | 3,290,372.00 | 3,651,560.00 | 4,026,983.00 | 4,119,791.00 | 4,458,175.00 | 7,328,957.00 | 23,542,260.00 | 85,262,375.00 | 112,000,798.00 | 144,239,461.00 | 227,021,974.00 | 520,018,041.00 | 580,116,723.00 | 590,101,217.00 | 631,865,253.00 | |
| Diluted Share Outstanding | 144,239,454.00 | 144,239,454.00 | 144,239,454.00 | 482,781.00 | 501,818.00 | 1,081,212.00 | 172,027.00 | 171,958.00 | 157,091.00 | 250,864.00 | 261,236.00 | 303,241.00 | 371,798.00 | 379,046.00 | 407,379.00 | 681,941.00 | 2,009,768.00 | 2,108,975.00 | 2,169,775.00 | 2,280,634.00 | 2,293,410.00 | 3,290,372.00 | 3,651,560.00 | 4,026,983.00 | 4,119,791.00 | 4,458,175.00 | 7,328,957.00 | 23,579,152.00 | 86,690,176.00 | 112,000,798.00 | 144,239,461.00 | 227,021,974.00 | 520,018,041.00 | 580,116,723.00 | 590,101,217.00 | 631,865,253.00 | |