Seven
SWM.AXSeven West Media Limited Price (SWM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,543,930,551
(2.3287)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Seven West Media LimitedCurrency: AUD
| YEAR | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
319,030,000.00
+0% |
295,933,000.00
-7% |
317,373,000.00
+7% |
347,228,000.00
+9% |
371,621,000.00
+7% |
391,265,000.00
+5% |
441,965,000.00
+13% |
465,134,000.00
+5% |
417,561,000.00
-10% |
404,469,000.00
-3% |
675,426,000.00
+67% |
1,775,482,000.00
+163% |
1,708,594,000.00
-4% |
1,844,920,000.00
+8% |
1,771,181,000.00
-4% |
1,720,541,000.00
-3% |
1,673,575,000.00
-3% |
1,620,618,000.00
-3% |
1,424,880,000.00
-12% |
1,199,499,000.00
-16% |
1,253,470,000.00
+4% |
1,516,722,000.00
+21% |
1,457,094,000.00
-4% |
1,382,214,000.00
-5% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67,113,000.00 | 64,600,000.00 | 69,087,000.00 | 67,849,000.00 | 72,592,000.00 | 73,058,000.00 | 83,856,000.00 | 11,319,000.00 | 9,409,000.00 | 9,326,000.00 | 9,277,000.00 | 10,354,000.00 | 9,904,000.00 | 1,218,301,000.00 | 1,194,528,000.00 | 1,320,904,000.00 | 1,303,960,000.00 | 1,191,729,000.00 | 1,050,411,000.00 | 990,571,000.00 | 927,666,000.00 | 1,045,994,999.00 | 1,047,878,999.00 | 1,064,849,999.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
251,917,000.00
+0% |
231,333,000.00
-8% |
248,286,000.00
+7% |
279,379,000.00
+13% |
299,029,000.00
+7% |
318,207,000.00
+6% |
358,109,000.00
+13% |
453,815,000.00
+27% |
408,152,000.00
-10% |
395,143,000.00
-3% |
666,149,000.00
+69% |
1,765,128,000.00
+165% |
1,698,690,000.00
-4% |
626,619,000.00
-63% |
576,653,000.00
-8% |
399,637,000.00
-31% |
369,615,000.00
-8% |
428,889,000.00
+16% |
374,469,000.00
-13% |
208,928,000.00
-44% |
325,804,000.00
+56% |
470,727,001.00
+44% |
409,215,001.00
-13% |
317,364,001.00
-22% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.79%) | (0.78%) | (0.78%) | (0.80%) | (0.80%) | (0.81%) | (0.81%) | (0.98%) | (0.98%) | (0.98%) | (0.99%) | (0.99%) | (0.99%) | (0.34%) | (0.33%) | (0.23%) | (0.22%) | (0.26%) | (0.26%) | (0.17%) | (0.26%) | (0.31%) | (0.28%) | (0.23%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 89,113,000.00 | 88,019,000.00 | 93,782,000.00 | 101,100,000.00 | 103,120,000.00 | 139,221,000.00 | 119,880,000.00 | 117,851,000.00 | 130,363,000.00 | 114,027,000.00 | 173,680,000.00 | 414,234,000.00 | 403,488,000.00 | 410,446,000.00 | 411,540,000.00 | 433,627,000.00 | 423,979,000.00 | 417,351,000.00 | 400,806,000.00 | 286,508,000.00 | 278,351,000.00 | 322,493,000.00 | 21,511,000.00 | 333,353,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 89,113,000.00 | 100,709,000.00 | 106,224,000.00 | 114,711,000.00 | 117,547,000.00 | 155,190,000.00 | 140,227,000.00 | 143,272,000.00 | 154,300,000.00 | 137,935,000.00 | 278,641,000.00 | 623,855,000.00 | 595,719,000.00 | 59,162,000.00 | 78,924,000.00 | 74,842,000.00 | 68,813,000.00 | 61,224,000.00 | 25,605,000.00 | 176,094,000.00 | 145,160,000.00 | 184,959,000.00 | 223,230,000.00 | 387,713,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,690,000.00 | 12,442,000.00 | 13,611,000.00 | 14,427,000.00 | 15,969,000.00 | 20,347,000.00 | 25,421,000.00 | 23,937,000.00 | 23,908,000.00 | 104,961,000.00 | 209,621,000.00 | 192,231,000.00 | 59,162,000.00 | 53,185,000.00 | 51,169,000.00 | 44,599,000.00 | 39,392,000.00 | 25,605,000.00 | 24,295,000.00 | 21,844,000.00 | 22,677,000.00 | 29,102,000.00 | 54,360,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,527,000.00 | 0.00 | 0.00 | 17,790,000.00 | 17,235,000.00 | 16,994,000.00 | 17,023,000.00 | 17,441,000.00 | 42,047,000.00 | 36,554,000.00 | 32,714,000.00 | 20,529,000.00 | 20,932,000.00 | 63,304,000.00 | 263,072,000.00 | 248,328,000.00 | 41,665,000.00 | 39,089,000.00 | 177,189,000.00 | 160,184,000.00 | 146,434,000.00 | 151,742,000.00 | 136,759,000.00 | 116,602,000.00 | 133,572,000.00 | 139,512,000.00 | 132,150,000.00 | |
| Other Expenses | 18,274,000.00 | 46,174,000.00 | 59,589,000.00 | 78,576,000.00 | 86,933,000.00 | 77,201,000.00 | 14,527,000.00 | 157,663,000.00 | 132,048,000.00 | -505,000.00 | 1,044,000.00 | 1,591,000.00 | 5,080,000.00 | 1,144,000.00 | 4,574,000.00 | -55,892,000.00 | 5,223,000.00 | 469,000.00 | 4,222,000.00 | -20,294,000.00 | 161,625,000.00 | 157,863,000.00 | 167,270,000.00 | -12,749,000.00 | 64,637,000.00 | -139,582,000.00 | 45,179,000.00 | -20,963,000.00 | -107,703,000.00 | 66,728,000.00 | 8,351,000.00 | 30,263,000.00 | 0.00 | |
| Total Operating Expenses | 18,274,000.00 | 46,174,000.00 | 59,589,000.00 | 78,576,000.00 | 86,933,000.00 | 77,201,000.00 | 14,527,000.00 | 157,663,000.00 | 132,048,000.00 | 152,020,000.00 | 153,248,000.00 | 153,931,000.00 | 166,859,000.00 | 164,915,000.00 | 227,367,000.00 | 211,563,000.00 | 281,748,000.00 | 270,421,000.00 | 250,138,000.00 | 468,420,000.00 | 1,675,152,000.00 | 1,633,002,000.00 | 305,482,000.00 | 2,343,111,000.00 | 115,923,000.00 | 1,097,229,000.00 | 201,748,000.00 | 770,824,000.00 | 176,094,000.00 | 78,432,000.00 | 176,608,000.00 | 192,967,000.00 | 45,612,000.00 | |
| Cost and Exponses | 18,274,000.00 | 46,174,000.00 | 59,589,000.00 | 78,576,000.00 | 86,933,000.00 | 77,201,000.00 | 14,527,000.00 | 157,663,000.00 | 132,048,000.00 | 219,133,000.00 | 195,077,000.00 | 223,018,000.00 | 234,708,000.00 | 237,507,000.00 | 300,425,000.00 | 295,419,000.00 | 293,067,000.00 | 279,830,000.00 | 259,464,000.00 | 548,432,000.00 | 1,623,945,000.00 | 1,642,906,000.00 | 1,523,783,000.00 | 3,537,639,000.00 | 1,436,827,000.00 | 2,401,189,000.00 | 1,393,477,000.00 | 1,821,235,000.00 | 1,166,665,000.00 | 1,006,098,000.00 | 1,222,603,000.00 | 1,240,846,000.00 | 1,267,305,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Income |
18,274,000.00
+0% |
46,174,000.00
+153% |
59,589,000.00
+29% |
78,576,000.00
+32% |
86,933,000.00
+11% |
77,201,000.00
-11% |
-14,527,000.00
-119% |
157,663,000.00
-1,185% |
132,048,000.00
-16% |
99,897,000.00
-24% |
100,836,000.00
+1% |
94,355,000.00
-6% |
112,520,000.00
+19% |
134,114,000.00
+19% |
90,840,000.00
-32% |
146,546,000.00
+61% |
172,067,000.00
+17% |
133,004,000.00
-23% |
145,005,000.00
+9% |
126,994,000.00
-12% |
151,537,000.00
+19% |
65,688,000.00
-57% |
391,312,000.00
+496% |
352,832,000.00
-10% |
324,795,000.00
-8% |
115,945,000.00
-64% |
233,458,000.00
+101% |
188,585,000.00
-19% |
32,834,000.00
-83% |
247,372,000.00
+653% |
294,119,000.00
+19% |
216,248,000.00
-26% |
114,875,000.00
-47% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.31%) | (0.34%) | (0.30%) | (0.32%) | (0.36%) | (0.23%) | (0.33%) | (0.37%) | (0.32%) | (0.36%) | (0.19%) | (0.09%) | (0.04%) | (0.21%) | (0.20%) | (0.19%) | (0.07%) | (0.14%) | (0.13%) | (0.03%) | (0.20%) | (0.19%) | (0.15%) | (0.08%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 819,000.00 | 340,000.00 | 395,000.00 | 509,000.00 | 581,000.00 | 629,000.00 | 833,000.00 | 1,326,000.00 | 589,000.00 | 483,000.00 | 6,393,000.00 | 0.00 | 106,143,000.00 | 77,788,000.00 | 60,709,000.00 | 36,301,000.00 | 38,348,000.00 | 38,364,000.00 | 48,141,000.00 | 1,513,000.00 | 1,501,000.00 | 1,385,000.00 | 3,225,000.00 | 3,052,000.00 | |
| Interest Expenses | 3,160,000.00 | 3,788,000.00 | 2,259,000.00 | 9,194,000.00 | 12,450,000.00 | 0.00 | 0.00 | 0.00 | 5,791,000.00 | 10,051,000.00 | 8,440,000.00 | 8,236,000.00 | 8,668,000.00 | 12,882,000.00 | 18,613,000.00 | 20,472,000.00 | 29,254,000.00 | 21,011,000.00 | 19,938,000.00 | 50,606,000.00 | 148,240,000.00 | 102,452,000.00 | 77,788,000.00 | 64,216,000.00 | 41,707,000.00 | 40,044,000.00 | 39,813,000.00 | 49,560,000.00 | 42,106,000.00 | 62,175,000.00 | 36,841,000.00 | 38,435,000.00 | 42,276,000.00 | |
| Total Other Income/Exp... | -3,160,000.00 | -3,788,000.00 | -2,259,000.00 | -9,194,000.00 | -12,450,000.00 | 895,000.00 | 97,107,000.00 | 1,634,000.00 | 16,967,000.00 | -3,166,000.00 | -27,898,000.00 | -3,495,000.00 | -869,000.00 | -4,969,000.00 | -13,089,000.00 | -53,556,000.00 | -10,883,000.00 | -10,909,000.00 | -10,896,000.00 | 39,232,000.00 | 153,562,000.00 | -54,499,000.00 | -324,108,000.00 | -2,179,999,000.00 | -77,382,000.00 | -881,907,000.00 | -44,681,000.00 | -612,287,000.00 | -328,380,000.00 | 191,927,000.00 | -24,510,000.00 | -20,647,000.00 | -47,753,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||
| EBITDA | 18,274,000.00 | 46,174,000.00 | 59,589,000.00 | 78,576,000.00 | 86,933,000.00 | 77,201,000.00 | 0.00 | 157,663,000.00 | 132,048,000.00 | 106,782,000.00 | 98,613,000.00 | 116,090,000.00 | 137,342,000.00 | 159,468,000.00 | 138,411,000.00 | 150,016,000.00 | 216,736,000.00 | 159,358,000.00 | 171,110,000.00 | 280,136,000.00 | 658,574,000.00 | 361,969,000.00 | 432,977,000.00 | 391,921,000.00 | 479,120,000.00 | -566,183,000.00 | 373,320,000.00 | 209,212,000.00 | -117,883,999.00 | 618,076,000.00 | 453,486,000.00 | 355,760,000.00 | 242,289,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.33%) | (0.33%) | (0.37%) | (0.40%) | (0.43%) | (0.40%) | (0.34%) | (0.47%) | (0.39%) | (0.43%) | (0.43%) | (0.41%) | (0.40%) | (0.23%) | (0.22%) | (0.21%) | (0.09%) | (0.16%) | (0.15%) | (0.14%) | (0.29%) | (0.28%) | (0.24%) | (0.18%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||
| Income Before Tax | 15,114,000.00 | 42,386,000.00 | 57,330,000.00 | 69,382,000.00 | 74,483,000.00 | 77,201,000.00 | 82,580,000.00 | 95,280,000.00 | 126,257,000.00 | 96,731,000.00 | 72,938,000.00 | 90,860,000.00 | 111,651,000.00 | 129,145,000.00 | 96,655,000.00 | 92,990,000.00 | 161,184,000.00 | 122,095,000.00 | 134,109,000.00 | 173,530,000.00 | 325,183,000.00 | 11,189,000.00 | 243,349,000.00 | -1,827,167,000.00 | 247,413,000.00 | -765,962,000.00 | 188,777,000.00 | -444,496,000.00 | -296,749,000.00 | 439,299,000.00 | 283,073,000.00 | 195,601,000.00 | 67,122,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.30%) | (0.25%) | (0.29%) | (0.32%) | (0.35%) | (0.25%) | (0.21%) | (0.35%) | (0.29%) | (0.33%) | (0.26%) | (0.18%) | (0.01%) | (0.13%) | (-1.03%) | (0.14%) | (-0.46%) | (0.12%) | (-0.31%) | (-0.25%) | (0.35%) | (0.19%) | (0.13%) | (0.05%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||
| Income Tax Expense | 15,114,000.00 | 42,386,000.00 | 57,330,000.00 | 69,382,000.00 | 74,483,000.00 | 77,201,000.00 | 82,580,000.00 | 95,280,000.00 | 126,257,000.00 | 96,731,000.00 | 72,938,000.00 | 90,860,000.00 | 111,651,000.00 | 129,145,000.00 | 27,391,000.00 | 39,022,000.00 | 44,569,000.00 | 34,851,000.00 | 37,886,000.00 | 58,408,000.00 | 98,294,000.00 | 80,947,000.00 | 94,161,000.00 | 60,210,000.00 | 63,124,000.00 | 20,966,000.00 | 55,989,000.00 | 116,900,000.00 | -94,365,000.00 | 127,499,000.00 | 72,339,000.00 | 50,294,000.00 | 21,821,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||
| Net Income | 15,114,000.00
+0% |
62,791,000.00
+315% |
57,330,000.00
-9% |
47,119,000.00
-18% |
47,854,000.00
+2% |
49,434,000.00
+3% |
69,075,000.00
+40% |
62,383,000.00
-10% |
91,936,000.00
+47% |
66,581,000.00
-28% |
51,248,000.00
-23% |
64,014,000.00
+25% |
79,522,000.00
+24% |
90,559,000.00
+14% |
69,264,000.00
-24% |
53,968,000.00
-22% |
109,935,000.00
+104% |
87,244,000.00
-21% |
96,223,000.00
+10% |
115,122,000.00
+20% |
226,889,000.00
+97% |
-69,758,000.00
-131% |
149,188,000.00
-314% |
-1,887,377,000.00
-1,365% |
184,289,000.00
-110% |
-744,996,000.00
-504% |
135,781,000.00
-118% |
-327,596,000.00
-341% |
-162,703,000.00
-50% |
318,088,000.00
-296% |
211,052,000.00
-34% |
145,747,000.00
-31% |
45,301,000.00
-69% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.21%) | (0.17%) | (0.20%) | (0.23%) | (0.24%) | (0.18%) | (0.12%) | (0.24%) | (0.21%) | (0.24%) | (0.17%) | (0.13%) | (-0.04%) | (0.08%) | (-1.07%) | (0.11%) | (-0.45%) | (0.08%) | (-0.23%) | (-0.14%) | (0.25%) | (0.14%) | (0.10%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||
| Basic EPS | 0.06 | 0.17 | 0.23 | 0.22 | 0.23 | 0.23 | 0.30 | 0.27 | 0.40 | 0.29 | 0.22 | 0.28 | 0.34 | 0.39 | 0.30 | 0.24 | 0.48 | 0.38 | 0.41 | 0.35 | 0.30 | -0.07 | 0.15 | -1.81 | 0.12 | -0.49 | 0.09 | -0.22 | -0.11 | 0.21 | 0.13 | 0.09 | 0.03 | |
| Diluted EPS | 0.06 | 0.17 | 0.23 | 0.22 | 0.23 | 0.23 | 0.30 | 0.27 | 0.40 | 0.29 | 0.22 | 0.28 | 0.34 | 0.39 | 0.30 | 0.23 | 0.48 | 0.38 | 0.41 | 0.34 | 0.24 | -0.07 | 0.13 | -1.81 | 0.12 | -0.49 | 0.09 | -0.22 | -0.11 | 0.21 | 0.13 | 0.09 | 0.03 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 242,565,961.00 | 359,831,772.00 | 245,410,462.00 | 218,162,317.00 | 211,373,381.00 | 212,327,957.00 | 230,583,087.00 | 228,405,720.00 | 231,600,460.00 | 227,346,934.00 | 228,091,222.00 | 230,254,776.00 | 231,070,802.00 | 231,070,802.00 | 231,074,292.00 | 225,626,763.00 | 227,237,992.00 | 228,979,254.00 | 233,910,646.00 | 329,216,845.00 | 938,370,264.00 | 977,495,656.00 | 1,184,041,143.00 | 1,042,173,937.00 | 1,508,916,001.00 | 1,507,250,149.00 | 1,507,840,662.00 | 1,508,034,368.00 | 1,523,708,431.00 | 1,537,982,583.00 | 1,584,458,865.00 | 1,549,219,761.00 | 1,540,366,116.00 | |
| Diluted Share Outstanding | 242,565,961.00 | 359,831,772.00 | 245,410,462.00 | 218,162,318.00 | 211,373,381.00 | 215,763,158.00 | 230,583,087.00 | 228,405,720.00 | 231,600,460.00 | 227,346,934.00 | 228,091,222.00 | 230,254,776.00 | 231,070,802.00 | 231,070,802.00 | 231,074,292.00 | 230,987,605.00 | 230,997,177.00 | 232,145,104.00 | 236,123,078.00 | 329,216,845.00 | 938,370,264.00 | 1,012,776,966.00 | 1,184,753,225.00 | 1,042,446,271.00 | 1,509,924,018.00 | 1,507,447,478.00 | 1,507,840,662.00 | 1,508,034,368.00 | 1,523,708,431.00 | 1,538,045,684.00 | 1,623,799,141.00 | 1,580,741,417.00 | 1,543,930,551.00 | |