news-img

Seven

SWM.AX

Tags: AU Communication Services Entertainment

Seven West Media Limited Price (SWM.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,543,930,551

(2.3287)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Seven West Media Limited

Currency: AUD

YEAR 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Assets
Current Assets
Cash And Cash Equivalents 5.37M 4.62M 5.74M 7.49M 12.33M 7.89M 13.06M 131.95M 13.50M 11.58M 10.85M 8.83M 14.08M 10.92M 9.53M 13.48M 9.52M 14.98M 12.07M 118.57M 75.05M 257.32M 68.83M 141.85M 94.79M 69.49M 142.16M 90.46M 352.02M 253.33M 37.94M 57.40M 54.53M
Short Term Investments 0.00 0.00 0.00 0.00 0.00 -803,000.00 -803,000.00 -803,000.00 -803,000.00 -803,000.00 -803,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Receivables 25.29M 25.66M 28.29M 32.74M 36.65M 35.60M 36.52M 38.18M 37.52M 42.38M 40.51M 43.30M 47.81M 47.97M 50.30M 64.33M 72.23M 51.86M 54.45M 315.52M 329.87M 278.11M 274.36M 260.80M 295.59M 227.23M 249.98M 232.68M 158.88M 214.43M 220.12M 248.72M 229.64M
Inventory 11.44M 11.88M 9.37M 8.57M 15.24M 12.76M 12.50M 13.03M 12.87M 12.69M 11.09M 10.05M 9.26M 9.22M 10.01M 11.25M 12.71M 12.27M 13.12M 127.70M 29.96M 24.48M 23.55M 21.59M 22.02M 20.38M 18.43M 11.25M 137.44M 184.33M 147.21M 176.92M 161.76M
Other Current Assets 0.00 0.00 0.00 0.00 0.00 1.11M 0.00 15.83M 1.74M 477.00k 894.00k 934.00k 2.55M 3.21M 3.34M 4.47M 1.55M 1.74M 3.25M 30.07M 7.86M 98.13M 166.99M 149.90M 218.98M 223.05M 265.34M 228.16M 13.30M 12.80M 19.57M 20.38M 19.12M
Total Current Assets 42.09M 42.15M 43.39M 48.81M 64.23M 57.37M 62.08M 198.99M 65.63M 67.13M 63.34M 63.12M 73.71M 71.31M 74.59M 93.54M 100.92M 80.84M 82.89M 568.41M 529.22M 658.03M 533.74M 574.13M 631.38M 540.15M 675.91M 562.54M 661.63M 664.89M 424.84M 503.42M 465.06M
Non Current Assets
Property, Plant, and Equipment, Net 184.38M 178.65M 168.06M 162.73M 160.16M 173.04M 188.91M 183.01M 188.42M 191.19M 178.89M 173.00M 172.63M 163.23M 232.86M 255.33M 237.09M 224.30M 213.52M 282.08M 262.41M 241.36M 231.97M 219.31M 209.10M 159.56M 141.57M 243.61M 138.98M 121.54M 181.93M 186.06M 169.69M
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.40M 2.48M 2.48M 2.48M 2.48M 1.24B 1.25B 1.12B 1.06B 29.68M 29.95M 926.00k 4.49M 926.00k 0.00 0.00 27.40M 30.25M 30.25M
Intangible Assets 75.69M 75.69M 76.94M 76.94M 76.94M 76.94M 76.94M 76.94M 76.98M 76.98M 76.98M 93.04M 104.96M 106.52M 119.94M 125.71M 127.53M 130.02M 132.87M 2.62B 2.62B 2.51B 2.49B 1.56B 1.55B 1.02B 1.03B 580.41M 475.01M 680.28M 720.28M 714.80M 687.84M
Long Term Investments 0.00 24.00k 26.00k 26.00k 6.60M 8.27M 8.51M 8.64M 8.69M 9.01M 9.02M 9.25M 9.86M 187.29M 204.39M 156.99M 12.66M 12.39M 12.01M 347.59M 352.54M 305.17M 295.48M 218.10M 239.16M 72.75M 31.83M 73.40M 88.65M 53.19M 55.72M 96.14M 124.95M
Tax Assets 12.51M 32.10M 32.62M 9.09M 8.40M 9.37M 11.69M 11.79M 10.60M 4.80M 4.78M 5.00M 5.42M 5.81M 14.97M 3.21M 0.00 0.00 0.00 25.24M 22.04M 26.27M 0.00 0.00 0.00 8.65M 0.00 1.76M -1.00 -1.00 -27,398,000.00 -30,254,000.00 0.00
Other Non-Current Assets 6.85M 8.57M 17.08M 18.64M 16.64M 18.94M 21.86M 18.65M 31.48M 33.53M 39.58M 42.02M 32.29M 25.91M -10,895,000.00 5.08M 4.32M 0.00 0.00 1.54M 2.80M 3.19M -4,072,670,000.00 -2,028,203,000.00 -2,030,421,000.00 -8,653,000.00 -1,209,532,000.00 -1,759,000.00 53.27M 3.73M 1.56M 398.00k 101.00k
Total Non-Current Assets 279.42M 295.04M 294.72M 267.42M 268.75M 286.56M 307.90M 299.03M 316.16M 315.50M 309.25M 322.30M 325.15M 488.76M 561.26M 546.33M 381.60M 366.71M 358.40M 4.52B 4.51B 4.21B 4.07B 2.03B 2.03B 1.25B 1.21B 898.34M 755.91M 858.74M 959.49M 997.40M 1.01B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.43M 3.66M 3.87M 12.83M 6.97M 7.18M 1.00 1.00 0.00 0.00 0.00
Total Assets 321.52M

+0%

337.19M

+5%

338.11M

+0%

316.23M

-6%

332.97M

+5%

343.92M

+3%

369.98M

+8%

498.02M

+35%

381.80M

-23%

382.63M

+0%

372.58M

-3%

385.42M

+3%

398.86M

+3%

560.07M

+40%

635.85M

+14%

639.87M

+1%

482.52M

-25%

447.56M

-7%

441.29M

-1%

5.09B

+1,053%

5.04B

-1%

4.87B

-3%

4.61B

-5%

2.61B

-43%

2.67B

+2%

1.81B

-32%

1.89B

+5%

1.47B

-22%

1.42B

-3%

1.52B

+7%

1.38B

-9%

1.50B

+8%

1.48B

-2%

Liabilities
Current Liabilities
Account Payables 6.31M 7.80M 7.30M 7.32M 9.91M 9.14M 9.63M 8.48M 7.22M 10.53M 12.02M 12.10M 12.75M 12.62M 22.37M 30.08M 498.00k 25.69M 23.94M 262.87M 240.11M 218.35M 220.07M 211.34M 205.94M 173.64M 158.44M 129.19M 102.46M 147.85M 127.97M 206.23M 179.01M
Short Term Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 153.33M 6.71M 0.00 0.00 22.14M 24.05M 0.00 0.00 8.45M 8.75M 29.46M 9.45M 136.00M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.05M 14.93M 10.52M 12.14M 13.49M 15.62M
Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.90M 0.00 0.00 1.58M 346.00k 44.81M 63.23M 0.00 10.44M
Deferred Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 62.01M 86.75M 0.00 114.00k 256.00k 1.60M 2.00M 2.86M 170.00k 481.00k 825.00k 1.96M 19.71M 19.10M 20.04M 24.92M 33.47M 34.23M 36.36M 26.86M 28.56M 42.96M 52.32M 49.03M 62.55M 42.38M
Other Current Liabilities 15.77M 40.85M 165.57M 44.56M 57.11M 56.18M 74.20M 63.45M 88.95M 59.04M 45.85M 256.00k 1.60M 29.00M 49.01M 9.99M 27.87M 825.00k 1.96M 148.90M 169.75M 205.67M 155.39M 200.24M 214.91M 190.77M 226.28M 283.07M 284.47M 313.43M 154.10M 104.99M 82.84M
Total Current Liabilities 22.08M 48.64M 172.87M 51.89M 67.02M 65.31M 83.82M 225.25M 102.88M 69.57M 57.99M 34.75M 39.99M 43.62M 74.23M 48.70M 37.60M 56.80M 37.32M 567.49M 428.96M 444.07M 400.38M 411.59M 459.98M 400.77M 411.58M 414.88M 402.20M 516.61M 406.47M 387.25M 330.29M
Non Current Liabilities
Long Term Debt 0.00 0.00 0.00 0.00 148.00M 150.00M 147.00M 0.00 128.00M 164.00M 157.00M 151.00M 144.00M 298.00M 414.00M 503.00M 342.00M 318.00M 261.00M 1.93B 1.93B 1.50B 1.23B 874.67M 810.75M 795.16M 776.65M 653.84M 963.53M 687.11M 480.67M 484.34M 500.04M
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -21,288,000.00 -20,356,000.00 0.00 0.00 0.00 -14,969,000.00 0.00 0.00 0.00 0.00 5.44M 4.53M 7.54M 14.99M 14.69M 8.47M 4.46M 762.17M 12.79M 12.19M 6.24M 186.24M 177.50M 0.00
Deferred Tax Liabilities Non-Current 32.91M 32.10M 32.62M 31.35M 32.20M 34.36M 34.71M 35.76M 29.59M 24.32M 23.50M 22.33M 21.52M 20.38M 15.40M 0.00 9.72M 3.99M 10.92M 0.00 0.00 0.00 34.45M 48.88M 61.88M 796.42M 10.96M 148.53M 47.04M 124.86M 145.26M 195.79M 199.33M
Other Non-Current Liabilities 80.00M 45.44M 40.57M 156.90M 3.64M 3.06M 3.32M 4.01M 3.64M 3.03M 3.15M 3.28M 2.97M 2.92M 2.89M 2.56M 819.00k 966.00k 1.50M 77.34M 55.91M 52.45M 35.51M 61.18M 72.05M 188.45M 166.97M 157.69M 234.62M 104.47M 88.24M 54.61M 44.75M
Total Non-Current Liabilities 112.91M 77.54M 73.19M 188.25M 183.85M 187.42M 185.03M 39.77M 161.22M 191.35M 183.65M 176.62M 168.49M 321.30M 417.31M 505.56M 352.54M 322.95M 273.42M 2.01B 1.99B 1.56B 1.23B 882.26M 817.73M 800.87M 773.13M 653.84M 1.26B 922.69M 714.17M 734.73M 744.12M
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 84.94M 117.16M 135.43M 187.20M 174.65M 486.43M 0.00 1.00 0.00 1.00 0.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 223.61M 204.33M 198.38M 190.99M 159.77M
Total Liabilities 134.99M

+0%

126.18M

-7%

246.06M

+95%

240.14M

-2%

250.86M

+4%

252.73M

+1%

268.85M

+6%

265.02M

-1%

264.10M

0%

260.92M

-1%

241.64M

-7%

211.37M

-13%

208.47M

-1%

364.92M

+75%

491.55M

+35%

554.26M

+13%

390.14M

-30%

379.75M

-3%

310.74M

-18%

2.58B

+729%

2.42B

-6%

2.00B

-17%

1.71B

-14%

1.41B

-18%

1.41B

+0%

1.39B

-2%

1.36B

-2%

1.56B

+14%

1.66B

+7%

1.44B

-13%

1.12B

-22%

1.12B

+0%

1.07B

-4%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 250.00M 250.00M 2.83M 5.02M 2.53M 0.00 0.00 0.00 0.00 0.00 0.00 1.00
Common Stock 92.50M 93.00M 56.43M 56.82M 57.27M 57.68M 57.97M 216.33M 101.56M 102.03M 112.77M 121.16M 121.16M 121.16M 81.49M 85.75M 88.04M 100.95M 126.52M 2.49B 2.66B 3.09B 2.84B 3.40B 3.39B 3.39B 3.39B 3.39B 3.41B 3.41B 3.43B 3.42B 3.41B
Retained Earnings 7.71M 29.63M 30.50M 6.97M 7.10M 9.23M 8.74M 9.15M 8.61M 9.22M 8.55M 43.27M 53.74M 58.50M 58.98M -6,173,000.00 -3,742,000.00 -30,399,000.00 4.44M 22.26M -31,731,000.00 -221,264,000.00 -191,861,000.00 -2,199,022,000.00 -2,135,583,000.00 -2,970,353,000.00 -2,859,977,000.00 -3,495,673,000.00 -3,663,187,000.00 -3,345,172,000.00 -3,133,738,000.00 -3,013,559,000.00 -2,969,562,000.00
Accumulated Other Comprehensive Income Loss 86.31M 88.38M 5.11M 12.30M 17.74M 24.28M 34.42M 7.53M 7.53M 10.46M 9.62M 9.62M 15.50M 15.50M 3.84M 6.03M 8.09M -2,747,000.00 -413,000.00 159.00k -4,893,000.00 -5,263,000.00 -1,453,000.00 -2,833,000.00 -5,021,000.00 -2,526,000.00 545.00k 14.64M 11.97M 22.77M -35,537,000.00 -25,579,000.00 -41,053,000.00
Other Total Stockholders Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -250,000,000.00 0.00 0.00 0.00 -2,526,000.00 0.00 0.00 0.00 0.00 -1.00 0.00 -1.00
Total Stockholders Equity 186.53M 211.01M 92.05M 76.09M 82.11M 91.19M 101.13M 233.01M 117.70M 121.71M 130.94M 174.05M 190.39M 195.15M 144.31M 85.61M 92.38M 67.80M 130.55M 2.51B 2.62B 2.86B 2.90B 1.19B 1.25B 420.67M 534.11M -87,487,000.00 -245,551,000.00 83.26M 263.69M 378.83M 403.49M
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1,758,000.00 -1,071,000.00 398.00k 3.52M 1.08M 0.00 0.00 0.00
Total Equity 186.53M

+0%

211.01M

+13%

92.05M

-56%

76.09M

-17%

82.11M

+8%

91.19M

+11%

101.13M

+11%

233.01M

+130%

117.70M

-49%

121.71M

+3%

130.94M

+8%

174.05M

+33%

190.39M

+9%

195.15M

+3%

144.31M

-26%

85.61M

-41%

92.38M

+8%

67.80M

-27%

130.55M

+93%

2.51B

+1,824%

2.62B

+4%

2.86B

+9%

2.90B

+1%

1.19B

-59%

1.25B

+5%

418.91M

-67%

533.04M

+27%

-87,089,000.00

-116%

-242,029,000.00

+178%

84.34M

-135%

263.69M

+213%

378.83M

+44%

403.49M

+7%

Total Liabilities And Total Equity 321.52M

+0%

337.19M

+5%

338.11M

+0%

316.23M

-6%

332.97M

+5%

343.92M

+3%

369.98M

+8%

498.02M

+35%

381.80M

-23%

382.63M

+0%

372.58M

-3%

385.42M

+3%

398.86M

+3%

560.07M

+40%

635.85M

+14%

639.87M

+1%

482.52M

-25%

447.56M

-7%

441.29M

-1%

5.09B

+1,053%

5.04B

-1%

4.87B

-3%

4.61B

-5%

2.61B

-43%

2.67B

+2%

1.81B

-32%

1.89B

+5%

1.47B

-22%

1.42B

-3%

1.52B

+7%

1.38B

-9%

1.50B

+8%

1.48B

-2%

Additional Metrics
Total Investments 0.00

+0%

24.00k

+0%

26.00k

+8%

26.00k

+0%

6.60M

+25,296%

7.47M

+13%

7.71M

+3%

7.84M

+2%

7.89M

+1%

8.21M

+4%

8.22M

+0%

9.25M

+13%

9.86M

+7%

187.29M

+1,800%

204.39M

+9%

156.99M

-23%

12.66M

-92%

12.39M

-2%

12.01M

-3%

347.59M

+2,795%

352.54M

+1%

305.17M

-13%

295.48M

-3%

218.10M

-26%

239.16M

+10%

72.75M

-70%

31.83M

-56%

73.40M

+131%

88.65M

+21%

53.19M

-40%

55.72M

+5%

96.14M

+73%

124.95M

+30%

Total Debt 0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

148.00M

+0%

150.00M

+1%

147.00M

-2%

153.33M

+4%

134.71M

-12%

164.00M

+22%

157.00M

-4%

151.00M

-4%

144.00M

-5%

298.00M

+107%

414.00M

+39%

503.00M

+21%

342.00M

-32%

318.00M

-7%

261.00M

-18%

2.06B

+690%

1.93B

-6%

1.50B

-22%

1.23B

-18%

874.67M

-29%

810.75M

-7%

795.16M

-2%

769.85M

-3%

830.04M

+8%

973.85M

+17%

697.64M

-28%

492.81M

-29%

497.83M

+1%

515.66M

+4%

Net Debt -5,365,000.00 -4,616,000.00 -5,739,000.00 -7,490,000.00 135.67M 142.11M 133.95M 21.37M 121.21M 152.42M 146.15M 142.17M 129.92M 287.09M 404.47M 489.52M 332.48M 303.02M 248.94M 1.94B 1.85B 1.24B 1.16B 732.82M 715.96M 725.67M 627.69M 739.59M 621.83M 444.30M 454.87M 440.43M 461.12M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation