Symbio
SYM.AXSymbio Holdings Limited Price (SYM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
85,794,124
(0.1186)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Symbio Holdings LimitedCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,603,436.00
+0% |
3,287,101.00
+105% |
6,828,238.00
+108% |
9,822,380.00
+44% |
12,104,333.00
+23% |
13,617,609.00
+13% |
38,292,098.00
+181% |
46,209,000.00
+21% |
59,306,000.00
+28% |
85,675,000.00
+44% |
161,217,000.00
+88% |
191,752,000.00
+19% |
220,728,000.00
+15% |
215,587,000.00
-2% |
214,890,000.00
0% |
200,910,000.00
-7% |
202,599,000.00
+1% |
210,777,000.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,460,478.00 | 2,527,979.00 | 4,796,917.00 | 5,691,199.00 | 6,883,720.00 | 7,884,858.00 | 25,509,460.00 | 28,589,000.00 | 35,047,000.00 | 53,891,000.00 | 112,576,000.00 | 133,139,000.00 | 151,683,000.00 | 133,120,000.00 | 184,300,000.00 | 167,901,000.00 | 175,902,000.00 | 185,398,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
142,958.00
+0% |
759,122.00
+431% |
2,031,321.00
+168% |
4,131,181.00
+103% |
5,220,613.00
+26% |
5,732,751.00
+10% |
12,782,638.00
+123% |
17,620,000.00
+38% |
24,259,000.00
+38% |
31,784,000.00
+31% |
48,641,000.00
+53% |
58,613,000.00
+21% |
69,045,000.00
+18% |
82,467,000.00
+19% |
30,590,000.00
-63% |
33,009,000.00
+8% |
26,697,000.00
-19% |
25,379,000.00
-5% |
|
| Gross Profit Ratio | (0.09%) | (0.23%) | (0.30%) | (0.42%) | (0.43%) | (0.42%) | (0.33%) | (0.38%) | (0.41%) | (0.37%) | (0.30%) | (0.31%) | (0.31%) | (0.38%) | (0.14%) | (0.16%) | (0.13%) | (0.12%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 492,000.00 | 578,000.00 | 969,000.00 | 2,248,000.00 | 2,608,000.00 | 2,430,000.00 | 4,168,000.00 | 6,867,000.00 | 8,754,000.00 | 10,648,000.00 | 13,186,000.00 | |
| General and Administrative | 1,119,592.00 | 2,947,223.00 | 2,516,170.00 | 2,985,516.00 | 3,326,095.00 | 3,647,925.00 | 6,400,232.00 | 492,000.00 | 12,973,000.00 | 15,915,000.00 | 24,790,000.00 | 29,048,000.00 | 37,203,000.00 | 43,182,000.00 | 47,260,000.00 | 43,668,000.00 | 51,985,000.00 | 54,805,000.00 | |
| Selling, General & Admin... | 1,420,739.00 | 3,514,938.00 | 3,596,607.00 | 3,614,684.00 | 3,841,945.00 | 4,353,717.00 | 7,222,964.00 | 10,582,000.00 | 12,185,000.00 | 14,985,000.00 | 22,624,000.00 | 27,669,000.00 | 33,473,000.00 | 40,733,000.00 | 15,963,000.00 | 13,593,000.00 | 17,684,000.00 | 22,441,000.00 | |
| Selling & Marketing Exp... | 301,147.00 | 567,715.00 | 1,080,437.00 | 629,168.00 | 515,850.00 | 705,792.00 | 822,732.00 | 1,085,000.00 | 1,122,000.00 | 1,145,000.00 | 1,401,000.00 | 1,641,000.00 | 1,760,000.00 | 1,744,000.00 | 797,000.00 | 495,000.00 | -34,301,000.00 | -32,364,000.00 | |
| Depreciation and Amortiz... | 8,502.00 | 49,247.00 | 62,436.00 | 62,233.00 | 52,584.00 | 35,150.00 | 382,398.00 | 681,000.00 | 991,000.00 | 1,543,000.00 | 3,533,999.00 | 5,083,000.00 | 6,310,000.00 | 8,973,000.00 | 16,117,000.00 | 17,710,000.00 | 20,014,000.00 | 18,841,000.00 | |
| Other Expenses | 6,872.00 | 59,298.00 | 56,149.00 | 58,006.00 | 58,004.00 | 58,006.00 | -89,574.00 | -137,000.00 | 0.00 | -332,000.00 | -200,000.00 | -498,000.00 | 290,000.00 | 1,210,000.00 | 924,000.00 | 729,000.00 | 679,000.00 | 1,113,000.00 | |
| Total Operating Expenses | 1,562,681.00 | 4,112,727.00 | 4,061,675.00 | 4,041,870.00 | 4,304,689.00 | 4,828,508.00 | 8,769,711.00 | 12,341,000.00 | 16,314,000.00 | 22,000,999.00 | 36,111,000.00 | 41,663,000.00 | 51,598,000.00 | 66,330,000.00 | 15,963,000.00 | 12,864,000.00 | 17,005,000.00 | 21,328,000.00 | |
| Cost and Exponses | 3,023,159.00 | 6,640,706.00 | 8,858,592.00 | 9,733,069.00 | 11,188,409.00 | 12,713,366.00 | 34,191,644.00 | 40,930,000.00 | 51,361,000.00 | 75,891,999.00 | 148,687,000.00 | 174,802,000.00 | 203,281,000.00 | 199,450,000.00 | 200,263,000.00 | 180,765,000.00 | 192,907,000.00 | 206,726,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,419,723.00
+0% |
-3,353,605.00
+136% |
-2,030,354.00
-39% |
50,550.00
-102% |
903,560.00
+1,687% |
891,539.00
-1% |
4,100,454.00
+360% |
5,416,000.00
+32% |
7,945,000.00
+47% |
10,115,000.00
+27% |
12,837,000.00
+27% |
17,448,000.00
+36% |
17,157,000.00
-2% |
14,625,000.00
-15% |
14,627,000.00
+0% |
20,145,000.00
+38% |
9,692,000.00
-52% |
4,051,000.00
-58% |
|
| Operating Income Ratio | (-0.89%) | (-1.02%) | (-0.30%) | (0.01%) | (0.07%) | (0.07%) | (0.11%) | (0.12%) | (0.13%) | (0.12%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.10%) | (0.05%) | (0.02%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 13,216.00 | 55,187.00 | 44,167.00 | 37,121.00 | 55,522.00 | 105,807.00 | 155,630.00 | 103,000.00 | 56,000.00 | 137,000.00 | 705,000.00 | 440,000.00 | 694,000.00 | 1,744,000.00 | 224,000.00 | 172,000.00 | 57,000.00 | 364,000.00 | |
| Interest Expenses | 5,138.00 | 11,200.00 | 11,141.00 | 14,052.00 | 18,649.00 | 18,506.00 | 34,886.00 | 43,000.00 | 41,000.00 | 217,000.00 | 1,440,000.00 | 2,212,000.00 | 1,166,000.00 | 2,262,000.00 | 2,975,000.00 | 2,000,000.00 | 1,607,000.00 | 1,189,000.00 | |
| Total Other Income/Exp... | 13,576.00 | 103,285.00 | 89,175.00 | 81,075.00 | 94,877.00 | 158,011.00 | 31,170.00 | -34,000.00 | 55,999.00 | -469,000.00 | -1,012,000.00 | -938,000.00 | -404,000.00 | -232,000.00 | -3,405,000.00 | -2,848,000.00 | -1,848,000.00 | -2,443,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -1,391,133.00 | -3,189,873.00 | -1,867,602.00 | 246,671.00 | 1,082,034.00 | 1,103,206.00 | 4,461,381.00 | 6,106,000.00 | 9,033,000.00 | 11,846,000.00 | 17,595,000.00 | 23,383,000.00 | 24,333,000.00 | 25,240,000.00 | 30,734,000.00 | 36,578,000.00 | 29,706,000.00 | 22,892,000.00 | |
| EBITDA ratio | (-0.87%) | (-0.97%) | (-0.27%) | (0.03%) | (0.09%) | (0.08%) | (0.12%) | (0.13%) | (0.15%) | (0.14%) | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.14%) | (0.18%) | (0.15%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,406,147.00 | -3,250,320.00 | -1,941,179.00 | 170,386.00 | 1,010,801.00 | 1,049,550.00 | 4,044,097.00 | 5,382,000.00 | 8,000,999.00 | 9,646,000.00 | 11,825,000.00 | 16,510,000.00 | 16,753,000.00 | 14,393,000.00 | 11,222,000.00 | 17,297,000.00 | 7,844,000.00 | 1,608,000.00 | |
| Income Before Tax Ratio | (-0.88%) | (-0.99%) | (-0.28%) | (0.02%) | (0.08%) | (0.08%) | (0.11%) | (0.12%) | (0.13%) | (0.11%) | (0.07%) | (0.09%) | (0.08%) | (0.07%) | (0.05%) | (0.09%) | (0.04%) | (0.01%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 12,010.00 | 70,498.00 | 67,290.00 | 72,058.00 | -962,764.00 | 44,353.00 | 974,982.00 | 1,241,000.00 | 2,223,000.00 | 2,462,000.00 | 2,835,000.00 | 4,444,000.00 | 4,894,000.00 | 4,450,000.00 | 3,070,000.00 | 5,200,000.00 | 2,071,000.00 | -160,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -1,406,147.00
+0% |
-3,250,320.00
+131% |
-1,941,179.00
-40% |
170,386.00
-109% |
1,973,565.00
+1,058% |
1,005,197.00
-49% |
3,069,115.00
+205% |
4,141,000.00
+35% |
5,778,000.00
+40% |
7,184,000.00
+24% |
8,990,000.00
+25% |
12,066,000.00
+34% |
11,859,000.00
-2% |
11,399,000.00
-4% |
11,947,000.00
+5% |
15,578,000.00
+30% |
5,677,000.00
-64% |
1,768,000.00
-69% |
|
| Net Income Ratio | (-0.88%) | (-0.99%) | (-0.28%) | (0.02%) | (0.16%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.08%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.08%) | (0.03%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.12 | -0.07 | -0.04 | 0.00 | 0.04 | 0.02 | 0.06 | 0.07 | 0.09 | 0.11 | 0.13 | 0.17 | 0.16 | 0.14 | 0.15 | 0.18 | 0.07 | 0.02 | |
| Diluted EPS | -0.12 | -0.07 | -0.04 | 0.00 | 0.04 | 0.02 | 0.05 | 0.07 | 0.09 | 0.11 | 0.13 | 0.17 | 0.16 | 0.13 | 0.15 | 0.18 | 0.07 | 0.02 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,814,158.00 | 45,365,905.00 | 51,629,629.00 | 52,555,555.00 | 52,555,555.00 | 55,844,278.00 | 55,255,555.00 | 59,311,000.00 | 62,428,000.00 | 62,538,000.00 | 66,851,000.00 | 69,683,000.00 | 72,974,000.00 | 73,316,000.00 | 80,282,000.00 | 84,520,000.00 | 84,754,000.00 | 84,901,876.00 | |
| Diluted Share Outstanding | 11,814,158.00 | 45,365,905.00 | 51,629,629.00 | 52,555,555.00 | 52,555,555.00 | 55,844,278.00 | 56,005,748.00 | 59,561,000.00 | 62,698,000.00 | 63,448,000.00 | 67,206,000.00 | 70,573,000.00 | 73,774,000.00 | 74,386,000.00 | 81,142,000.00 | 85,202,000.00 | 85,896,000.00 | 85,794,124.00 | |