Talbros
TALBROAUTO.NSTalbros Automotive Components Limited Price (TALBROAUTO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
61,728,150
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Talbros Automotive Components LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,875,970,881.00
+0% |
2,067,850,698.00
+10% |
2,493,869,990.00
+21% |
3,219,458,516.00
+29% |
3,754,470,386.00
+17% |
3,447,123,634.00
-8% |
3,659,705,213.00
+6% |
3,904,204,062.00
+7% |
3,918,922,655.00
+0% |
4,281,348,400.00
+9% |
3,787,795,000.00
-12% |
4,595,665,000.00
+21% |
3,669,881,000.00
-20% |
4,237,152,000.00
+15% |
5,421,640,000.00
+28% |
6,471,832,000.00
+19% |
7,794,638,000.00
+20% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 992,240,264.00 | 1,077,993,876.00 | 1,330,625,009.00 | 1,737,937,376.00 | 2,116,385,421.00 | 1,932,028,352.00 | 2,090,392,182.00 | 2,171,154,927.00 | 2,375,758,386.00 | 2,427,220,179.00 | 2,434,664,000.00 | 3,012,831,000.00 | 2,302,118,000.00 | 2,675,154,000.00 | 3,460,397,000.00 | 3,511,228,000.00 | 4,329,535,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
883,730,617.00
+0% |
989,856,822.00
+12% |
1,163,244,981.00
+18% |
1,481,521,140.00
+27% |
1,638,084,965.00
+11% |
1,515,095,282.00
-8% |
1,569,313,031.00
+4% |
1,733,049,135.00
+10% |
1,543,164,269.00
-11% |
1,854,128,221.00
+20% |
1,353,131,000.00
-27% |
1,582,834,000.00
+17% |
1,367,763,000.00
-14% |
1,561,998,000.00
+14% |
1,961,243,000.00
+26% |
2,960,604,000.00
+51% |
3,465,103,000.00
+17% |
||
| Gross Profit Ratio | (0.47%) | (0.48%) | (0.47%) | (0.46%) | (0.44%) | (0.44%) | (0.43%) | (0.44%) | (0.39%) | (0.43%) | (0.36%) | (0.34%) | (0.37%) | (0.37%) | (0.36%) | (0.46%) | (0.44%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,649,000.00 | 14,202,000.00 | 16,804,000.00 | 20,958,000.00 | 23,222,000.00 | 19,130,000.00 | 21,199,000.00 | 25,887,000.00 | 0.00 | ||
| General and Administrative | 656,988,228.00 | 764,252,868.00 | 869,527,600.00 | 1,106,942,858.00 | 0.00 | 1,576,500.00 | 1,547,500.00 | 489,334,056.00 | 7,144,775.00 | 7,650,521.00 | 23,695,000.00 | 27,920,000.00 | 32,818,000.00 | 27,632,000.00 | 34,873,000.00 | 474,408,000.00 | 812,761,000.00 | ||
| Selling, General & Admin... | 656,988,228.00 | 764,252,868.00 | 869,527,600.00 | 1,106,942,858.00 | 0.00 | 605,970,360.00 | 667,162,211.00 | 519,741,563.00 | 175,448,796.00 | 34,332,202.00 | 169,287,000.00 | 240,543,000.00 | 206,380,000.00 | 268,197,000.00 | 402,554,000.00 | 506,138,000.00 | 837,273,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 142,882,901.00 | 168,725,169.00 | 30,407,507.00 | 168,304,021.00 | 26,681,681.00 | 145,592,000.00 | 212,623,000.00 | 173,562,000.00 | 240,565,000.00 | 367,681,000.00 | 31,730,000.00 | 24,512,000.00 | ||
| Depreciation and Amortiz... | 72,278,357.00 | 91,679,268.00 | 95,405,731.00 | 108,090,794.00 | 112,284,304.00 | 103,419,974.00 | 104,528,476.00 | 99,858,733.00 | 103,888,951.00 | 121,776,000.00 | 140,531,000.00 | 177,467,000.00 | 190,064,000.00 | 228,209,000.00 | 227,266,000.00 | 235,652,000.00 | 259,109,000.00 | ||
| Other Expenses | 70,862,307.00 | 88,950,571.00 | 385,990,966.00 | 437,463,551.00 | 1,861,425.00 | 9,205,000.00 | 11,155,200.00 | 12,287,501.00 | 21,223,624.00 | 7,414,683.00 | 32,249,000.00 | 27,617,000.00 | 29,911,000.00 | 32,189,000.00 | 35,685,000.00 | 61,995,000.00 | 0.00 | ||
| Total Operating Expenses | 727,850,535.00 | 853,203,439.00 | 1,255,518,566.00 | 1,544,406,409.00 | 1,323,253,784.00 | 1,221,470,197.00 | 1,308,139,480.00 | 1,435,169,435.00 | 1,253,939,987.00 | 1,555,503,571.00 | 1,064,575,000.00 | 1,243,817,000.00 | 1,178,103,000.00 | 1,232,887,000.00 | 1,407,367,000.00 | 2,324,872,000.00 | 869,337,999.00 | ||
| Cost and Exponses | 1,720,090,799.00 | 1,931,197,315.00 | 2,586,143,575.00 | 3,282,343,785.00 | 3,439,639,205.00 | 3,153,498,549.00 | 3,398,531,662.00 | 3,606,324,362.00 | 3,629,698,373.00 | 3,982,723,750.00 | 3,499,239,000.00 | 4,256,648,000.00 | 3,480,221,000.00 | 3,908,041,000.00 | 4,867,764,000.00 | 5,836,100,000.00 | 5,198,872,999.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
116,097,277.00
+0% |
45,243,130.00
-61% |
96,119,489.00
+112% |
139,734,851.00
+45% |
153,268,176.00
+10% |
144,087,007.00
-6% |
220,050,779.00
+53% |
192,101,141.00
-13% |
289,224,282.00
+51% |
180,448,640.00
-38% |
288,556,000.00
+60% |
339,017,000.00
+17% |
189,660,000.00
-44% |
329,111,000.00
+74% |
526,197,000.00
+60% |
816,464,000.00
+55% |
2,595,765,001.00
+218% |
||
| Operating Income Ratio | (0.06%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.05%) | (0.07%) | (0.04%) | (0.08%) | (0.07%) | (0.05%) | (0.08%) | (0.10%) | (0.13%) | (0.33%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 10,252,149.00 | 9,999,315.00 | 9,146,261.00 | 12,406,243.00 | 12,476,887.00 | 16,284,878.00 | 13,567,720.00 | 15,245,993.00 | 12,997,088.00 | 12,190,310.00 | 9,874,000.00 | 10,444,000.00 | 11,114,000.00 | 8,977,000.00 | 7,489,000.00 | 6,912,000.00 | 16,338,000.00 | ||
| Interest Expenses | 71,911,216.00 | -111,762,338.00 | -146,068,763.00 | 145,900,910.00 | 199,098,450.00 | 205,829,377.00 | 190,257,652.00 | 171,107,568.00 | 162,919,526.00 | 153,069,631.00 | 127,640,000.00 | 144,542,000.00 | 152,308,000.00 | 127,947,000.00 | 106,881,000.00 | 113,587,000.00 | 132,654,000.00 | ||
| Total Other Income/Exp... | -37,969,529.00 | 0.00 | -1.00 | 11,959,658.00 | 0.00 | -157,969,958.00 | -183,452,507.00 | -959,188,692.00 | -978,418,285.00 | -732,813,000.00 | -7,953,000.00 | 2,364,000.00 | -54,438,000.00 | -975,251,000.00 | -1,356,181,000.00 | -1,394,261,000.00 | -1,128,774,001.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 208,550,161.00 | 228,332,651.00 | 3,238,213.00 | 393,726,554.00 | 466,512,355.00 | 453,336,359.00 | 385,894,364.00 | 410,202,525.00 | 422,707,139.00 | 424,533,000.00 | 560,512,000.00 | 674,101,000.00 | 407,502,000.00 | 825,912,000.00 | 830,199,000.00 | 933,379,000.00 | 1,848,873,000.00 | ||
| EBITDA ratio | (0.11%) | (0.11%) | (0.00%) | (0.01%) | (0.11%) | (0.11%) | (0.08%) | (0.12%) | (0.11%) | (0.12%) | (0.14%) | (0.15%) | (0.14%) | (0.16%) | (0.17%) | (0.16%) | (0.24%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 116,097,277.00 | 45,243,130.00 | 96,119,489.00 | 139,734,851.00 | 155,129,601.00 | 144,087,007.00 | 220,050,779.00 | 192,101,140.00 | 141,891,003.00 | 206,684,964.00 | 280,603,000.00 | 341,381,000.00 | 135,222,000.00 | 518,064,000.00 | 563,627,000.00 | 702,877,000.00 | 1,466,991,000.00 | ||
| Income Before Tax Ratio | (0.06%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.07%) | (0.07%) | (0.04%) | (0.12%) | (0.10%) | (0.11%) | (0.19%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 27,681,357.00 | 38,805,828.00 | 8,477,838.00 | 13,848,009.00 | 11,340,903.00 | 5,304,839.00 | 26,922,458.00 | 50,882,327.00 | 44,785,338.00 | 49,437,137.00 | 51,647,000.00 | 77,602,000.00 | 13,226,000.00 | 126,757,000.00 | 114,765,000.00 | 147,107,000.00 | 367,228,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 88,415,920.00
+0% |
6,437,302.00
-93% |
87,641,651.00
+1,261% |
125,886,842.00
+44% |
143,788,698.00
+14% |
138,782,168.00
-3% |
193,128,321.00
+39% |
141,218,813.00
-27% |
97,105,665.00
-31% |
157,247,827.00
+62% |
228,956,000.00
+46% |
263,779,000.00
+15% |
121,996,000.00
-54% |
391,307,000.00
+221% |
448,862,000.00
+15% |
555,770,000.00
+24% |
1,099,763,000.00
+98% |
||
| Net Income Ratio | (0.05%) | (0.00%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.02%) | (0.04%) | (0.06%) | (0.06%) | (0.03%) | (0.09%) | (0.08%) | (0.09%) | (0.14%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 7.77 | 0.53 | 7.10 | 10.20 | 11.65 | 11.24 | 15.64 | 11.44 | 7.87 | 9.90 | 18.55 | 21.37 | 1.98 | 6.34 | 7.27 | 9.00 | 17.82 | ||
| Diluted EPS | 7.41 | 0.53 | 7.10 | 10.20 | 11.65 | 11.24 | 15.64 | 11.44 | 7.87 | 9.90 | 18.55 | 21.37 | 1.98 | 6.34 | 7.27 | 9.00 | 17.82 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,381,153.00 | 12,142,315.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 61,728,150.00 | 61,728,150.00 | 61,728,150.00 | 61,728,150.00 | 61,715,095.00 | ||
| Diluted Share Outstanding | 11,382,918.00 | 12,142,315.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 12,345,630.00 | 61,728,150.00 | 61,728,150.00 | 61,728,150.00 | 61,728,150.00 | 61,728,150.00 | ||