Tarsons
TARSONS.NSTarsons Products Limited Price (TARSONS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
53,210,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tarsons Products LimitedCurrency: INR
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,776,790,000.00
+0% |
1,749,800,000.00
-2% |
2,279,090,000.00
+30% |
2,991,900,000.00
+31% |
2,832,480,000.00
-5% |
2,963,940,000.00
+5% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 624,360,000.00 | 585,570,000.00 | 742,800,000.00 | 800,640,000.00 | 650,540,000.00 | 942,930,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,152,430,000.00
+0% |
1,164,230,000.00
+1% |
1,536,290,000.00
+32% |
2,191,260,000.00
+43% |
2,181,940,000.00
0% |
2,021,010,000.00
-7% |
|||||||||||||
| Gross Profit Ratio | (0.65%) | (0.67%) | (0.67%) | (0.73%) | (0.77%) | (0.68%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 41,740,000.00 | 21,670,000.00 | 21,160,000.00 | 26,690,000.00 | 33,180,000.00 | 450,620,000.00 | |||||||||||||
| Selling, General & Admin... | 114,200,000.00 | 100,580,000.00 | 81,980,000.00 | 104,990,000.00 | 76,140,000.00 | 488,750,000.00 | |||||||||||||
| Selling & Marketing Exp... | 72,460,000.00 | 78,910,000.00 | 60,820,000.00 | 78,300,000.00 | 42,960,000.00 | 38,130,000.00 | |||||||||||||
| Depreciation and Amortiz... | 145,640,000.00 | 141,700,000.00 | 136,620,000.00 | 219,610,000.00 | 285,090,000.00 | 404,030,000.00 | |||||||||||||
| Other Expenses | 1,750,000.00 | 1,250,000.00 | 4,740,000.00 | 720,000.00 | 119,340,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 537,240,000.00 | 592,800,000.00 | 614,470,000.00 | 849,680,000.00 | 1,169,410,000.00 | 488,750,000.00 | |||||||||||||
| Cost and Exponses | 1,161,600,000.00 | 1,178,370,000.00 | 1,357,270,000.00 | 1,650,320,000.00 | 1,819,950,000.00 | 1,393,920,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
625,713,355.00
+0% |
548,675,065.00
-12% |
921,820,000.00
+68% |
1,307,380,000.00
+42% |
1,012,530,000.00
-23% |
1,570,020,000.00
+55% |
|||||||||||||
| Operating Income Ratio | (0.35%) | (0.31%) | (0.40%) | (0.44%) | (0.36%) | (0.53%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,250,000.00 | 4,050,000.00 | 2,920,000.00 | 13,140,000.00 | 28,940,000.00 | 16,470,000.00 | |||||||||||||
| Interest Expenses | 72,060,000.00 | 57,710,000.00 | 27,210,000.00 | 39,750,000.00 | 44,670,000.00 | 100,170,000.00 | |||||||||||||
| Total Other Income/Exp... | -56,940,000.00 | -40,100,000.00 | 15,720,000.00 | -637,840,000.00 | -660,330,000.00 | -962,340,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 776,380,000.00 | 734,060,000.00 | 1,088,180,000.00 | 1,611,660,000.00 | 1,416,960,000.00 | 1,113,210,000.00 | |||||||||||||
| EBITDA ratio | (0.44%) | (0.42%) | (0.48%) | (0.54%) | (0.50%) | (0.38%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 558,250,000.00 | 531,330,000.00 | 924,340,000.00 | 1,349,890,000.00 | 1,087,200,000.00 | 607,680,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.31%) | (0.30%) | (0.41%) | (0.45%) | (0.38%) | (0.21%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 168,670,000.00 | 126,020,000.00 | 235,640,000.00 | 343,250,000.00 | 280,060,000.00 | 181,280,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 389,580,000.00
+0% |
405,310,000.00
+4% |
688,700,000.00
+70% |
1,006,640,000.00
+46% |
807,140,000.00
-20% |
426,400,000.00
-47% |
|||||||||||||
| Net Income Ratio | (0.22%) | (0.23%) | (0.30%) | (0.34%) | (0.28%) | (0.14%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 7.31 | 7.94 | 13.43 | 19.46 | 15.17 | 8.01 | |||||||||||||
| Diluted EPS | 7.24 | 7.75 | 13.43 | 19.46 | 15.17 | 8.01 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 53,281,452.00 | 51,020,000.00 | 51,280,000.00 | 51,740,000.00 | 53,210,000.00 | 53,233,458.00 | |||||||||||||
| Diluted Share Outstanding | 53,840,000.00 | 55,100,000.00 | 51,280,000.00 | 51,740,000.00 | 53,210,000.00 | 53,210,000.00 | |||||||||||||