Tata
TATAPOWER.NSTata Power Price (TATAPOWER.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,198,353,196
(4.1251)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Tata Power Company LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
46,133,000,000.00
+0% |
44,411,600,000.00
-4% |
53,301,600,000.00
+20% |
64,756,400,000.00
+21% |
108,908,600,000.00
+68% |
175,875,300,000.00
+61% |
189,858,400,000.00
+8% |
194,507,600,000.00
+2% |
260,014,000,000.00
+34% |
330,254,300,000.00
+27% |
356,487,000,000.00
+8% |
343,668,500,000.00
-4% |
374,802,000,000.00
+9% |
278,819,100,000.00
-26% |
293,310,000,000.00
+5% |
295,586,400,000.00
+1% |
285,525,900,000.00
-3% |
319,574,100,000.00
+12% |
418,466,700,000.00
+31% |
551,090,800,000.00
+32% |
614,489,000,000.00
+12% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 26,837,600,000.00 | 28,297,900,000.00 | 37,372,100,000.00 | 45,167,700,000.00 | 63,736,200,000.00 | 91,524,600,000.00 | 116,764,300,000.00 | 117,191,900,000.00 | 164,662,500,000.00 | 225,835,700,000.00 | 242,230,300,000.00 | 230,527,200,000.00 | 240,837,500,000.00 | 195,738,300,000.00 | 203,187,600,000.00 | 205,705,000,000.00 | 186,784,800,000.00 | 221,053,000,000.00 | 299,535,700,000.00 | 380,031,900,000.00 | 427,500,800,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
19,295,400,000.00
+0% |
16,113,700,000.00
-16% |
15,929,500,000.00
-1% |
19,588,700,000.00
+23% |
45,172,400,000.00
+131% |
84,350,700,000.00
+87% |
73,094,100,000.00
-13% |
77,315,700,000.00
+6% |
95,351,500,000.00
+23% |
104,418,600,000.00
+10% |
114,256,700,000.00
+9% |
113,141,300,000.00
-1% |
133,964,500,000.00
+18% |
83,080,800,000.00
-38% |
90,122,400,000.00
+8% |
89,881,400,000.00
0% |
98,741,100,000.00
+10% |
98,521,100,000.00
0% |
118,931,000,000.00
+21% |
171,058,900,000.00
+44% |
186,988,200,000.00
+9% |
|
| Gross Profit Ratio | (0.42%) | (0.36%) | (0.30%) | (0.30%) | (0.41%) | (0.48%) | (0.38%) | (0.40%) | (0.37%) | (0.32%) | (0.32%) | (0.33%) | (0.36%) | (0.30%) | (0.31%) | (0.30%) | (0.35%) | (0.31%) | (0.28%) | (0.31%) | (0.30%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,200,000.00 | 15,000,000.00 | 436,200,000.00 | 100,200,000.00 | 74,400,000.00 | 25,400,000.00 | 170,600,000.00 | 0.00 | |
| General and Administrative | 7,373,300,000.00 | 8,437,100,000.00 | 9,013,500,000.00 | 8,694,100,000.00 | 0.00 | 0.00 | 0.00 | 31,351,700,000.00 | 0.00 | 1,868,300,000.00 | 1,990,400,000.00 | 2,264,600,000.00 | 2,290,200,000.00 | 2,098,400,000.00 | 2,213,500,000.00 | 1,856,100,000.00 | 2,010,900,000.00 | 2,217,500,000.00 | 3,206,800,000.00 | 4,015,300,000.00 | 41,816,000,000.00 | |
| Selling, General & Admin... | 7,373,300,000.00 | 8,437,100,000.00 | 9,013,500,000.00 | 8,694,100,000.00 | 0.00 | 0.00 | 34,562,100,000.00 | 31,351,700,000.00 | 0.00 | 9,349,300,000.00 | 9,550,500,000.00 | 9,542,500,000.00 | 9,083,200,000.00 | 2,209,100,000.00 | 2,351,500,000.00 | 1,874,100,000.00 | 2,042,000,000.00 | 2,248,200,000.00 | 3,239,300,000.00 | 4,028,600,000.00 | 41,907,100,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34,562,100,000.00 | 0.00 | 0.00 | 7,481,000,000.00 | 7,560,100,000.00 | 7,277,900,000.00 | 6,793,000,000.00 | 110,700,000.00 | 138,000,000.00 | 18,000,000.00 | 31,100,000.00 | 30,700,000.00 | 32,500,000.00 | 13,300,000.00 | 91,100,000.00 | |
| Depreciation and Amortiz... | 4,294,900,000.00 | 4,751,200,000.00 | 3,457,300,000.00 | 4,147,800,000.00 | 5,592,800,000.00 | 6,564,900,000.00 | 8,776,800,000.00 | 9,802,400,000.00 | 13,346,400,000.00 | 20,516,900,000.00 | 27,296,200,000.00 | 21,742,100,000.00 | 23,763,900,000.00 | 19,724,900,000.00 | 23,463,400,000.00 | 23,931,300,000.00 | 26,335,600,000.00 | 27,449,400,000.00 | 31,222,000,000.00 | 34,392,000,000.00 | 37,863,700,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 424,800,000.00 | 401,200,000.00 | 97,400,000.00 | 1,139,200,000.00 | -10,078,300,000.00 | -3,188,300,000.00 | -1,675,900,000.00 | -509,100,000.00 | 3,497,500,000.00 | 9,433,100,000.00 | 3,836,600,000.00 | 23,620,700,000.00 | 0.00 | |
| Total Operating Expenses | 8,563,400,000.00 | 6,042,300,000.00 | 6,256,200,000.00 | 10,171,200,000.00 | 29,638,000,000.00 | 56,908,700,000.00 | 37,450,100,000.00 | 37,049,100,000.00 | 77,695,700,000.00 | 58,525,100,000.00 | 64,322,200,000.00 | 65,466,300,000.00 | 67,597,600,000.00 | 43,202,100,000.00 | 49,335,300,000.00 | 45,876,900,000.00 | 46,620,300,000.00 | 56,340,200,000.00 | 75,050,700,000.00 | 128,387,700,000.00 | 41,907,100,000.00 | |
| Cost and Exponses | 35,401,000,000.00 | 34,340,200,000.00 | 43,628,300,000.00 | 55,338,900,000.00 | 93,374,200,000.00 | 148,433,300,000.00 | 154,214,400,000.00 | 154,241,000,000.00 | 242,358,200,000.00 | 284,360,800,000.00 | 306,552,500,000.00 | 295,993,500,000.00 | 308,435,100,000.00 | 238,940,400,000.00 | 252,522,900,000.00 | 251,581,900,000.00 | 233,405,100,000.00 | 277,393,200,000.00 | 374,586,400,000.00 | 508,419,600,000.00 | 469,407,900,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
10,732,000,000.00
+0% |
10,071,400,000.00
-6% |
9,673,300,000.00
-4% |
9,417,500,000.00
-3% |
15,534,400,000.00
+65% |
30,245,700,000.00
+95% |
35,796,800,000.00
+18% |
40,274,800,000.00
+13% |
17,170,500,000.00
-57% |
46,849,400,000.00
+173% |
41,484,700,000.00
-11% |
49,432,700,000.00
+19% |
55,182,900,000.00
+12% |
32,916,900,000.00
-40% |
51,340,400,000.00
+56% |
45,924,200,000.00
-11% |
54,262,400,000.00
+18% |
43,237,300,000.00
-20% |
45,560,600,000.00
+5% |
45,921,300,000.00
+1% |
145,081,100,000.00
+216% |
|
| Operating Income Ratio | (0.23%) | (0.23%) | (0.18%) | (0.15%) | (0.14%) | (0.17%) | (0.19%) | (0.21%) | (0.07%) | (0.14%) | (0.12%) | (0.14%) | (0.15%) | (0.12%) | (0.18%) | (0.16%) | (0.19%) | (0.14%) | (0.11%) | (0.08%) | (0.24%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 981,100,000.00 | 1,118,500,000.00 | 1,736,100,000.00 | 0.00 | -1,041,400,000.00 | -179,500,000.00 | 540,000,000.00 | 1,629,600,000.00 | 2,457,100,000.00 | 1,548,600,000.00 | 2,130,900,000.00 | 1,888,600,000.00 | 1,218,700,000.00 | 1,204,200,000.00 | 762,600,000.00 | 1,380,400,000.00 | 1,539,000,000.00 | 2,925,000,000.00 | 5,136,500,000.00 | 4,289,500,000.00 | |
| Interest Expenses | 0.00 | 1,804,400,000.00 | 1,638,200,000.00 | 2,760,700,000.00 | 0.00 | 7,087,400,000.00 | 7,638,700,000.00 | 8,102,100,000.00 | 14,662,600,000.00 | 25,117,300,000.00 | 31,405,500,000.00 | 33,596,100,000.00 | 32,684,400,000.00 | 31,397,900,000.00 | 33,670,100,000.00 | 38,251,500,000.00 | 43,210,000,000.00 | 37,896,500,000.00 | 35,904,500,000.00 | 43,716,500,000.00 | 42,499,800,000.00 | |
| Total Other Income/Exp... | -2,777,700,000.00 | -1,778,400,000.00 | -1,616,300,000.00 | 0.00 | 0.00 | -10,932,500,000.00 | -7,971,000,000.00 | -4,564,700,000.00 | -12,098,000,000.00 | -33,188,300,000.00 | -40,183,800,000.00 | -34,595,300,000.00 | -35,640,600,000.00 | -27,301,700,000.00 | -50,032,700,000.00 | -3,939,200,000.00 | -28,443,300,000.00 | -67,627,300,000.00 | -69,981,500,000.00 | -60,384,900,000.00 | -87,760,900,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 15,026,900,000.00 | 14,822,600,000.00 | 13,130,600,000.00 | 13,565,300,000.00 | 21,127,200,000.00 | 36,810,600,000.00 | 44,573,600,000.00 | 50,077,200,000.00 | 33,081,500,000.00 | 59,793,900,000.00 | 71,008,900,000.00 | 72,111,100,000.00 | 78,946,800,000.00 | 55,129,600,000.00 | 73,396,900,000.00 | 86,939,000,000.00 | 93,227,200,000.00 | 77,403,500,000.00 | 78,788,400,000.00 | 98,106,500,000.00 | 129,742,400,000.00 | |
| EBITDA ratio | (0.33%) | (0.33%) | (0.25%) | (0.21%) | (0.19%) | (0.21%) | (0.23%) | (0.26%) | (0.12%) | (0.20%) | (0.19%) | (0.21%) | (0.21%) | (0.19%) | (0.26%) | (0.26%) | (0.32%) | (0.27%) | (0.23%) | (0.24%) | (0.21%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 7,954,300,000.00 | 8,293,000,000.00 | 8,057,000,000.00 | 6,601,100,000.00 | 15,534,400,000.00 | 24,638,300,000.00 | 27,673,000,000.00 | 31,574,700,000.00 | 5,072,500,000.00 | 12,766,800,000.00 | 9,750,700,000.00 | 14,837,400,000.00 | 19,366,700,000.00 | -3,145,500,000.00 | 29,151,600,000.00 | 32,223,400,000.00 | 23,681,600,000.00 | 19,867,300,000.00 | 30,030,000,000.00 | 54,570,000,000.00 | 57,320,200,000.00 | |
| Income Before Tax Ratio | (0.17%) | (0.19%) | (0.15%) | (0.10%) | (0.14%) | (0.14%) | (0.15%) | (0.16%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (-0.01%) | (0.10%) | (0.11%) | (0.08%) | (0.06%) | (0.07%) | (0.10%) | (0.09%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 2,243,000,000.00 | 2,410,100,000.00 | 1,686,900,000.00 | -990,500,000.00 | 3,764,600,000.00 | 11,651,000,000.00 | 6,286,600,000.00 | 9,365,600,000.00 | 14,755,400,000.00 | 11,779,600,000.00 | 10,083,800,000.00 | 10,749,200,000.00 | 8,692,800,000.00 | -458,200,000.00 | 1,643,100,000.00 | 6,560,900,000.00 | 6,414,900,000.00 | 5,018,800,000.00 | 3,795,600,000.00 | 16,473,300,000.00 | 14,519,200,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 4,602,500,000.00
+0% |
5,947,000,000.00
+29% |
7,121,100,000.00
+20% |
7,367,800,000.00
+3% |
10,550,700,000.00
+43% |
12,987,300,000.00
+23% |
21,386,400,000.00
+65% |
20,596,000,000.00
-4% |
-10,876,800,000.00
-153% |
-854,300,000.00
-92% |
-2,599,700,000.00
+204% |
1,678,300,000.00
-165% |
8,733,500,000.00
+420% |
7,454,800,000.00
-15% |
24,765,600,000.00
+232% |
21,909,400,000.00
-12% |
10,173,800,000.00
-54% |
11,273,800,000.00
+11% |
17,414,600,000.00
+54% |
33,364,400,000.00
+92% |
36,962,500,000.00
+11% |
|
| Net Income Ratio | (0.10%) | (0.13%) | (0.13%) | (0.11%) | (0.10%) | (0.07%) | (0.11%) | (0.11%) | (-0.04%) | (0.00%) | (-0.01%) | (0.00%) | (0.02%) | (0.03%) | (0.08%) | (0.07%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 2.24 | 2.90 | 3.47 | 3.59 | 4.58 | 5.51 | 8.20 | 8.48 | -3.26 | -0.26 | -0.78 | 0.17 | 2.03 | 2.90 | 9.15 | 6.57 | 3.13 | 3.17 | 5.35 | 10.43 | 11.56 | |
| Diluted EPS | 2.24 | 2.88 | 3.26 | 3.38 | 4.52 | 5.51 | 7.93 | 8.18 | -3.26 | -0.26 | -0.78 | 0.17 | 2.03 | 2.90 | 9.15 | 6.57 | 3.13 | 3.17 | 5.35 | 10.43 | 11.56 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,198,171,607.00 | |
| Diluted Share Outstanding | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,335,965,703.00 | 3,198,353,196.00 | |