Tata
TATASTLLP.NSTata Steel Long Products Price (TATASTLLP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
45,100,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tata Steel Long Products LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,968,246,000.00
+0% |
4,566,471,000.00
+54% |
6,081,394,000.00
+33% |
5,200,137,000.00
-14% |
6,757,835,000.00
+30% |
6,339,473,000.00
-6% |
7,957,596,000.00
+26% |
7,822,223,000.00
-2% |
7,897,321,000.00
+1% |
5,735,290,000.00
-27% |
5,576,026,000.00
-3% |
7,944,565,000.00
+42% |
9,830,744,000.00
+24% |
34,276,707,000.00
+249% |
46,046,500,000.00
+34% |
65,645,000,000.00
+43% |
89,917,800,000.00
+37% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,450,312,000.00 | 3,119,192,000.00 | 4,241,636,000.00 | 3,960,975,000.00 | 5,260,756,000.00 | 5,006,417,000.00 | 5,936,095,000.00 | 5,453,685,000.00 | 5,732,426,000.00 | 4,269,350,000.00 | 3,739,747,000.00 | 4,970,663,000.00 | 7,101,134,000.00 | 23,941,761,000.00 | 25,397,300,000.00 | 42,646,900,000.00 | 64,638,300,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
517,934,000.00
+0% |
1,447,279,000.00
+179% |
1,839,758,000.00
+27% |
1,239,162,000.00
-33% |
1,497,079,000.00
+21% |
1,333,056,000.00
-11% |
2,021,501,000.00
+52% |
2,368,538,000.00
+17% |
2,164,895,000.00
-9% |
1,465,940,000.00
-32% |
1,836,279,000.00
+25% |
2,973,902,000.00
+62% |
2,729,610,000.00
-8% |
10,334,946,000.00
+279% |
20,649,200,000.00
+100% |
22,998,100,000.00
+11% |
25,279,500,000.00
+10% |
||
| Gross Profit Ratio | (0.17%) | (0.32%) | (0.30%) | (0.24%) | (0.22%) | (0.21%) | (0.25%) | (0.30%) | (0.27%) | (0.26%) | (0.33%) | (0.37%) | (0.28%) | (0.30%) | (0.45%) | (0.35%) | (0.28%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,170,000.00 | 1,500,000.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42,868,000.00 | 230,572,000.00 | 246,088,000.00 | 296,608,000.00 | 663,199,000.00 | 838,400,000.00 | 933,600,000.00 | 1,372,400,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,265,000.00 | 348,401,000.00 | 368,071,000.00 | 430,163,000.00 | 3,106,123,000.00 | 4,232,300,000.00 | 4,565,200,000.00 | 6,024,100,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,397,000.00 | 117,829,000.00 | 121,983,000.00 | 133,555,000.00 | 2,442,924,000.00 | 3,393,900,000.00 | 3,631,600,000.00 | 4,651,700,000.00 | ||
| Depreciation and Amortiz... | 134,935,000.00 | 196,462,000.00 | 183,110,000.00 | 193,752,000.00 | 185,150,000.00 | 183,725,000.00 | 189,459,000.00 | 177,533,000.00 | 129,412,000.00 | 128,977,000.00 | 127,631,000.00 | 123,075,000.00 | 115,837,000.00 | 3,107,938,000.00 | 3,271,900,000.00 | 3,195,800,000.00 | 7,157,700,000.00 | ||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,520,000.00 | 21,781,000.00 | 9,394,000.00 | 14,120,000.00 | 13,282,000.00 | 21,415,000.00 | 15,495,000.00 | 125,890,000.00 | 403,500,000.00 | 1,068,900,000.00 | 3,041,300,000.00 | ||
| Total Operating Expenses | 134,935,000.00 | -37,392,000.00 | -18,303,000.00 | -25,551,000.00 | -5,732,000.00 | 156,992,000.00 | 999,707,000.00 | 1,092,652,000.00 | 1,141,236,000.00 | 1,359,063,000.00 | 1,344,105,000.00 | 1,269,636,000.00 | 1,354,044,000.00 | 11,664,383,000.00 | 12,649,700,000.00 | 14,183,200,000.00 | 39,809,700,000.00 | ||
| Cost and Exponses | 2,585,247,000.00 | 3,081,800,000.00 | 4,223,333,000.00 | 3,935,424,000.00 | 5,255,024,000.00 | 5,163,409,000.00 | 6,935,802,000.00 | 6,546,337,000.00 | 6,873,662,000.00 | 5,628,413,000.00 | 5,083,852,000.00 | 6,240,299,000.00 | 8,455,178,000.00 | 35,606,144,000.00 | 38,047,000,000.00 | 56,830,100,000.00 | 104,448,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
382,999,000.00
+0% |
1,484,671,000.00
+288% |
1,858,061,000.00
+25% |
1,264,713,000.00
-32% |
1,502,811,000.00
+19% |
1,176,064,000.00
-22% |
1,240,811,000.00
+6% |
1,476,390,000.00
+19% |
1,355,795,000.00
-8% |
403,606,000.00
-70% |
859,783,000.00
+113% |
2,125,257,000.00
+147% |
1,356,349,000.00
-36% |
-1,398,100,000.00
-203% |
7,868,000,000.00
-663% |
8,814,900,000.00
+12% |
-14,337,400,000.00
-263% |
||
| Operating Income Ratio | (0.13%) | (0.33%) | (0.31%) | (0.24%) | (0.22%) | (0.19%) | (0.16%) | (0.19%) | (0.17%) | (0.07%) | (0.15%) | (0.27%) | (0.14%) | (-0.04%) | (0.17%) | (0.13%) | (-0.16%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 215,614,000.00 | 232,955,000.00 | 221,613,000.00 | 207,397,000.00 | 216,816,000.00 | 276,255,000.00 | 391,598,000.00 | 455,306,000.00 | 185,000,000.00 | 136,400,000.00 | 391,500,000.00 | ||
| Interest Expenses | 53,580,000.00 | 120,307,000.00 | 46,391,000.00 | 2,498,000.00 | 24,000.00 | 55,339,000.00 | 0.00 | 0.00 | 53,050,000.00 | 53,836,000.00 | 24,440,000.00 | 32,467,000.00 | 30,218,000.00 | 2,907,309,000.00 | 2,327,000,000.00 | 1,092,500,000.00 | 13,874,400,000.00 | ||
| Total Other Income/Exp... | -53,580,000.00 | -120,307,000.00 | -46,391,000.00 | -2,498,000.00 | -24,000.00 | -55,339,000.00 | 223,135,001.00 | 237,234,000.00 | 490,762,000.00 | 14,120,000.00 | 345,593,000.00 | 397,820,000.00 | 498,236,000.00 | -3,903,857,000.00 | -1,719,300,000.00 | -231,100,000.00 | -11,042,900,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 517,934,000.00 | 1,681,133,000.00 | 2,041,171,000.00 | 1,458,465,000.00 | 1,687,961,000.00 | 1,359,789,000.00 | 1,211,253,000.00 | 1,453,074,000.00 | 1,547,378,000.00 | 602,608,000.00 | 987,414,000.00 | 2,248,332,000.00 | 1,950,159,000.00 | 2,235,427,000.00 | 11,837,000,000.00 | 13,101,600,000.00 | -4,331,200,000.00 | ||
| EBITDA ratio | (0.17%) | (0.37%) | (0.34%) | (0.28%) | (0.25%) | (0.21%) | (0.15%) | (0.19%) | (0.20%) | (0.11%) | (0.18%) | (0.28%) | (0.20%) | (0.07%) | (0.26%) | (0.20%) | (-0.05%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 329,419,000.00 | 1,364,364,000.00 | 1,811,670,000.00 | 1,262,215,000.00 | 1,502,787,000.00 | 1,120,725,000.00 | 1,258,331,000.00 | 1,498,171,000.00 | 1,365,189,000.00 | 417,726,000.00 | 835,028,000.00 | 2,102,057,000.00 | 1,878,210,000.00 | -5,301,957,000.00 | 6,148,700,000.00 | 8,583,800,000.00 | -25,380,300,000.00 | ||
| Income Before Tax Ratio | (0.11%) | (0.30%) | (0.30%) | (0.24%) | (0.22%) | (0.18%) | (0.16%) | (0.19%) | (0.17%) | (0.07%) | (0.15%) | (0.26%) | (0.19%) | (-0.15%) | (0.13%) | (0.13%) | (-0.28%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 117,076,000.00 | 409,105,000.00 | 605,009,000.00 | 416,991,000.00 | 489,433,000.00 | 363,923,000.00 | 404,732,000.00 | 486,195,000.00 | 445,810,000.00 | 108,957,000.00 | 247,324,000.00 | 693,262,000.00 | 634,343,000.00 | -139,637,000.00 | 428,600,000.00 | 2,285,100,000.00 | -2,341,800,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 212,343,000.00
+0% |
955,259,000.00
+350% |
1,206,661,000.00
+26% |
845,224,000.00
-30% |
1,013,354,000.00
+20% |
756,802,000.00
-25% |
853,599,000.00
+13% |
1,011,976,000.00
+19% |
919,379,000.00
-9% |
308,769,000.00
-66% |
587,704,000.00
+90% |
1,408,795,000.00
+140% |
1,243,867,000.00
-12% |
-5,162,320,000.00
-515% |
5,720,100,000.00
-211% |
6,298,700,000.00
+10% |
-22,484,700,000.00
-457% |
||
| Net Income Ratio | (0.07%) | (0.21%) | (0.20%) | (0.16%) | (0.15%) | (0.12%) | (0.11%) | (0.13%) | (0.12%) | (0.05%) | (0.11%) | (0.18%) | (0.13%) | (-0.15%) | (0.12%) | (0.10%) | (-0.25%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 11.77 | 52.94 | 66.86 | 46.83 | 56.16 | 41.94 | 47.30 | 56.07 | 50.92 | 17.70 | 32.57 | 78.07 | 76.03 | -142.81 | 126.82 | 139.66 | -498.55 | ||
| Diluted EPS | 11.77 | 52.94 | 66.86 | 46.83 | 56.16 | 41.94 | 47.30 | 56.07 | 50.92 | 17.70 | 32.57 | 78.07 | 76.03 | -142.81 | 126.82 | 139.66 | -498.55 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 16,359,783.00 | 36,148,029.00 | 45,100,000.00 | 45,100,000.00 | 45,100,000.00 | ||
| Diluted Share Outstanding | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 18,045,396.00 | 16,359,783.00 | 36,148,129.00 | 45,100,000.00 | 45,100,000.00 | 45,100,000.00 | ||