Tate
TATE.LTate & Lyle Price (TATE.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
404,200,000
(1.7501)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tate & Lyle plcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
1,627,000,000.00
+0% |
1,645,300,000.00
+1% |
1,700,600,000.00
+3% |
2,088,300,000.00
+23% |
3,359,900,000.00
+61% |
3,392,800,000.00
+1% |
3,221,100,000.00
-5% |
3,294,000,000.00
+2% |
3,698,100,000.00
+12% |
4,074,000,000.00
+10% |
4,247,700,000.00
+4% |
4,879,000,000.00
+15% |
4,352,600,000.00
-11% |
4,117,300,000.00
-5% |
0.00
+0% |
3,827,000,000.00
+0% |
3,616,000,000.00
-6% |
2,849,000,000.00
-21% |
2,874,000,000.00
+1% |
3,339,000,000.00
+16% |
3,465,000,000.00
+4% |
3,225,000,000.00
-7% |
2,867,000,000.00
-11% |
3,553,000,000.00
+24% |
2,533,000,000.00
-29% |
2,720,000,000.00
+7% |
3,088,000,000.00
+14% |
3,256,000,000.00
+5% |
3,147,000,000.00
-3% |
2,356,000,000.00
-25% |
2,355,000,000.00
0% |
2,753,000,000.00
+17% |
2,710,000,000.00
-2% |
2,755,000,000.00
+2% |
2,882,000,000.00
+5% |
1,211,000,000.00
-58% |
1,375,000,000.00
+14% |
1,751,000,000.00
+27% |
1,647,000,000.00
-6% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,543,000,000.00 | 2,027,000,000.00 | 1,246,000,000.00 | 1,808,000,000.00 | 2,155,000,000.00 | 2,281,000,000.00 | 2,185,000,000.00 | 1,526,000,000.00 | 1,399,000,000.00 | 1,602,000,000.00 | 1,513,000,000.00 | 1,518,000,000.00 | 1,990,000,000.00 | 908,000,000.00 | 1,036,000,000.00 | 1,255,000,000.00 | 1,152,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
1,627,000,000.00
+0% |
1,645,300,000.00
+1% |
1,700,600,000.00
+3% |
2,088,300,000.00
+23% |
3,359,900,000.00
+61% |
3,392,800,000.00
+1% |
3,221,100,000.00
-5% |
3,294,000,000.00
+2% |
3,698,100,000.00
+12% |
4,074,000,000.00
+10% |
4,247,700,000.00
+4% |
4,879,000,000.00
+15% |
4,352,600,000.00
-11% |
4,117,300,000.00
-5% |
0.00
+0% |
3,827,000,000.00
+0% |
3,944,000,000.00
+3% |
0.00
+0% |
2,581,000,000.00
+0% |
3,339,000,000.00
+29% |
3,465,000,000.00
+4% |
0.00
+0% |
1,324,000,000.00
+0% |
1,526,000,000.00
+15% |
1,287,000,000.00
-16% |
912,000,000.00
-29% |
933,000,000.00
+2% |
975,000,000.00
+5% |
962,000,000.00
-1% |
830,000,000.00
-14% |
956,000,000.00
+15% |
1,151,000,000.00
+20% |
1,197,000,000.00
+4% |
1,237,000,000.00
+3% |
892,000,000.00
-28% |
303,000,000.00
-66% |
339,000,000.00
+12% |
496,000,000.00
+46% |
495,000,000.00
0% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (1.09%) | (0.00%) | (0.90%) | (1.00%) | (1.00%) | (0.00%) | (0.46%) | (0.43%) | (0.51%) | (0.34%) | (0.30%) | (0.30%) | (0.31%) | (0.35%) | (0.41%) | (0.42%) | (0.44%) | (0.45%) | (0.31%) | (0.25%) | (0.25%) | (0.28%) | (0.30%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 4,500,000.00 | 5,700,000.00 | 10,200,000.00 | 15,900,000.00 | 12,200,000.00 | 15,200,000.00 | 18,100,000.00 | 22,200,000.00 | 29,800,000.00 | 29,000,000.00 | 23,600,000.00 | 22,400,000.00 | 16,300,000.00 | 0.00 | 13,000,000.00 | 17,000,000.00 | 18,000,000.00 | 17,000,000.00 | 20,000,000.00 | 21,000,000.00 | 15,000,000.00 | 29,000,000.00 | 28,000,000.00 | 26,000,000.00 | 25,000,000.00 | 29,000,000.00 | 32,000,000.00 | 33,000,000.00 | 32,000,000.00 | 29,000,000.00 | 37,000,000.00 | 35,000,000.00 | 36,000,000.00 | 34,000,000.00 | 42,000,000.00 | 41,000,000.00 | 46,000,000.00 | 44,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -319,000,000.00 | -277,000,000.00 | 2,420,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 427,000,000.00 | 442,000,000.00 | 478,000,000.00 | 161,000,000.00 | 219,000,000.00 | 226,000,000.00 | 222,000,000.00 | 541,000,000.00 | 104,000,000.00 | 132,000,000.00 | 224,000,000.00 | 217,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 427,000,000.00 | 442,000,000.00 | 478,000,000.00 | 480,000,000.00 | 496,000,000.00 | -2,194,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 21,900,000.00 | 22,500,000.00 | 40,000,000.00 | 91,100,000.00 | 81,300,000.00 | 78,000,000.00 | 84,200,000.00 | 103,800,000.00 | 127,000,000.00 | 135,200,000.00 | 125,400,000.00 | 144,700,000.00 | 134,600,000.00 | 0.00 | 132,000,000.00 | 121,000,000.00 | 110,000,000.00 | 106,000,000.00 | 132,000,000.00 | 127,000,000.00 | 93,000,000.00 | 115,000,000.00 | 132,000,000.00 | 119,000,000.00 | 109,000,000.00 | 103,000,000.00 | 108,000,000.00 | 118,000,000.00 | 109,000,000.00 | 115,000,000.00 | 149,000,000.00 | 154,000,000.00 | 152,000,000.00 | 172,000,000.00 | 97,000,000.00 | 80,000,000.00 | 95,000,000.00 | 94,000,000.00 | |
| Other Expenses | 1,627,000,000.00 | 71,900,000.00 | 88,900,000.00 | 127,300,000.00 | 259,900,000.00 | 270,400,000.00 | 272,500,000.00 | -3,900,000.00 | -700,000.00 | -900,000.00 | -2,300,000.00 | -3,000,000.00 | 4,058,300,000.00 | 11,200,000.00 | 0.00 | -298,000,000.00 | 3,427,000,000.00 | 2,831,000,000.00 | 2,651,000,000.00 | 3,090,000,000.00 | 3,397,000,000.00 | 3,210,000,000.00 | 1,071,000,000.00 | 1,334,000,000.00 | 1,305,000,000.00 | 584,000,000.00 | 500,000,000.00 | 71,000,000.00 | 4,000,000.00 | -8,000,000.00 | -6,000,000.00 | -7,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 1,627,000,000.00 | 1,645,200,000.00 | 1,700,600,000.00 | 2,088,300,000.00 | 3,359,900,000.00 | 3,392,800,000.00 | 3,221,100,000.00 | 3,058,600,000.00 | 3,442,200,000.00 | 3,773,200,000.00 | 3,876,900,000.00 | 4,577,400,000.00 | 4,080,700,000.00 | 3,912,100,000.00 | 0.00 | 3,347,000,000.00 | 3,444,000,000.00 | 2,849,000,000.00 | 2,668,000,000.00 | 3,110,000,000.00 | 3,418,000,000.00 | 3,225,000,000.00 | 1,100,000,000.00 | 1,362,000,000.00 | 1,331,000,000.00 | 609,000,000.00 | 529,000,000.00 | 627,000,000.00 | 630,000,000.00 | 655,000,000.00 | 808,000,000.00 | 894,000,000.00 | 885,000,000.00 | 971,000,000.00 | 575,000,000.00 | 146,000,000.00 | 173,000,000.00 | 270,000,000.00 | 261,000,000.00 | |
| Cost and Exponses | 1,627,000,000.00 | 1,645,200,000.00 | 1,700,600,000.00 | 2,088,300,000.00 | 3,359,900,000.00 | 3,392,800,000.00 | 3,221,100,000.00 | 3,058,600,000.00 | 3,442,200,000.00 | 3,773,200,000.00 | 3,876,900,000.00 | 4,577,400,000.00 | 4,080,700,000.00 | 3,912,100,000.00 | 0.00 | 3,347,000,000.00 | 3,444,000,000.00 | 2,849,000,000.00 | 2,668,000,000.00 | 3,110,000,000.00 | 3,418,000,000.00 | 3,225,000,000.00 | 2,643,000,000.00 | 3,389,000,000.00 | 2,577,000,000.00 | 2,417,000,000.00 | 2,684,000,000.00 | 2,908,000,000.00 | 2,815,000,000.00 | 2,181,000,000.00 | 2,207,000,000.00 | 2,496,000,000.00 | 2,398,000,000.00 | 2,489,000,000.00 | 2,565,000,000.00 | 1,054,000,000.00 | 1,209,000,000.00 | 1,525,000,000.00 | 1,413,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
0.00
+0% |
97,700,000.00
+0% |
111,000,000.00
+14% |
168,800,000.00
+52% |
312,100,000.00
+85% |
313,600,000.00
+0% |
310,100,000.00
-1% |
233,100,000.00
-25% |
259,300,000.00
+11% |
303,000,000.00
+17% |
348,100,000.00
+15% |
309,100,000.00
-11% |
325,300,000.00
+5% |
202,800,000.00
-38% |
0.00
+0% |
151,000,000.00
+0% |
172,000,000.00
+14% |
224,000,000.00
+30% |
206,000,000.00
-8% |
229,000,000.00
+11% |
47,000,000.00
-79% |
302,000,000.00
+543% |
224,000,000.00
-26% |
164,000,000.00
-27% |
-44,000,000.00
-127% |
303,000,000.00
-789% |
404,000,000.00
+33% |
336,000,000.00
-17% |
325,000,000.00
-3% |
33,000,000.00
-90% |
171,000,000.00
+418% |
250,000,000.00
+46% |
282,000,000.00
+13% |
296,000,000.00
+5% |
317,000,000.00
+7% |
157,000,000.00
-50% |
166,000,000.00
+6% |
226,000,000.00
+36% |
234,000,000.00
+4% |
|
| Operating Income Ratio | (0.00%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.06%) | (0.07%) | (0.05%) | (0.00%) | (0.04%) | (0.05%) | (0.08%) | (0.07%) | (0.07%) | (0.01%) | (0.09%) | (0.08%) | (0.05%) | (-0.02%) | (0.11%) | (0.13%) | (0.10%) | (0.10%) | (0.01%) | (0.07%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.13%) | (0.12%) | (0.13%) | (0.14%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 17,200,000.00 | 13,300,000.00 | 29,400,000.00 | 41,500,000.00 | 34,300,000.00 | 29,600,000.00 | 34,900,000.00 | 38,800,000.00 | 32,200,000.00 | 24,400,000.00 | 32,500,000.00 | 27,700,000.00 | 32,000,000.00 | 0.00 | 32,000,000.00 | 47,000,000.00 | 26,000,000.00 | 19,000,000.00 | 34,000,000.00 | 45,000,000.00 | 50,000,000.00 | 38,000,000.00 | 10,000,000.00 | 2,000,000.00 | 3,000,000.00 | 3,000,000.00 | 1,000,000.00 | 2,000,000.00 | 1,000,000.00 | 22,000,000.00 | 24,000,000.00 | 26,000,000.00 | 26,000,000.00 | 5,000,000.00 | 1,000,000.00 | 1,000,000.00 | 12,000,000.00 | 19,000,000.00 | |
| Interest Expenses | 0.00 | 16,100,000.00 | 19,000,000.00 | 48,700,000.00 | 111,700,000.00 | 95,600,000.00 | 79,300,000.00 | 82,800,000.00 | 85,900,000.00 | 72,200,000.00 | 78,300,000.00 | 89,800,000.00 | 88,600,000.00 | 99,300,000.00 | 0.00 | 99,000,000.00 | 102,000,000.00 | 60,000,000.00 | 50,000,000.00 | 58,000,000.00 | 76,000,000.00 | 83,000,000.00 | 78,000,000.00 | 59,000,000.00 | 74,000,000.00 | 50,000,000.00 | 104,000,000.00 | 97,000,000.00 | 37,000,000.00 | 32,000,000.00 | 25,000,000.00 | 28,000,000.00 | 28,000,000.00 | 31,000,000.00 | 33,000,000.00 | 22,000,000.00 | 23,000,000.00 | 29,000,000.00 | 25,000,000.00 | |
| Total Other Income/Exp... | 76,700,000.00 | -16,200,000.00 | -19,000,000.00 | -48,700,000.00 | -111,700,000.00 | -95,600,000.00 | -79,300,000.00 | -43,600,000.00 | -36,800,000.00 | -29,200,000.00 | -37,000,000.00 | -32,800,000.00 | -112,600,000.00 | -37,400,000.00 | 0.00 | -341,000,000.00 | -13,000,000.00 | -37,000,000.00 | 18,000,000.00 | -24,000,000.00 | -33,000,000.00 | -49,000,000.00 | -42,000,000.00 | -51,000,000.00 | -72,000,000.00 | -58,000,000.00 | -25,000,000.00 | -44,000,000.00 | 39,000,000.00 | -150,000,000.00 | -51,000,000.00 | -29,000,000.00 | -4,000,000.00 | -55,000,000.00 | -49,000,000.00 | -26,000,000.00 | -25,000,000.00 | -44,000,000.00 | -8,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 0.00 | 119,500,000.00 | 133,500,000.00 | 208,800,000.00 | 403,200,000.00 | 394,900,000.00 | 388,100,000.00 | 356,500,000.00 | 412,200,000.00 | 473,000,000.00 | 524,600,000.00 | 491,500,000.00 | 470,000,000.00 | 399,300,000.00 | 0.00 | 370,000,000.00 | 382,000,000.00 | 357,000,000.00 | 380,000,000.00 | 395,000,000.00 | 217,000,000.00 | 429,000,000.00 | 375,000,000.00 | 304,000,000.00 | 77,000,000.00 | 404,000,000.00 | 586,000,000.00 | 439,000,000.00 | 353,000,000.00 | 276,000,000.00 | 286,000,000.00 | 399,000,000.00 | 436,000,000.00 | 448,000,000.00 | 473,000,000.00 | 209,000,000.00 | 145,000,000.00 | 300,000,000.00 | 345,000,000.00 | |
| EBITDA ratio | (0.00%) | (0.07%) | (0.08%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.12%) | (0.13%) | (0.10%) | (0.11%) | (0.10%) | (0.00%) | (0.10%) | (0.11%) | (0.13%) | (0.13%) | (0.12%) | (0.06%) | (0.13%) | (0.13%) | (0.09%) | (0.03%) | (0.15%) | (0.19%) | (0.14%) | (0.14%) | (0.06%) | (0.12%) | (0.14%) | (0.16%) | (0.16%) | (0.17%) | (0.21%) | (0.18%) | (0.18%) | (0.21%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 76,700,000.00 | 81,500,000.00 | 92,000,000.00 | 120,100,000.00 | 200,400,000.00 | 218,000,000.00 | 230,800,000.00 | 189,500,000.00 | 222,500,000.00 | 273,800,000.00 | 311,100,000.00 | 276,300,000.00 | 159,300,000.00 | 165,400,000.00 | 0.00 | -190,000,000.00 | 159,000,000.00 | 187,000,000.00 | 224,000,000.00 | 205,000,000.00 | 14,000,000.00 | 253,000,000.00 | 182,000,000.00 | 113,000,000.00 | -116,000,000.00 | 245,000,000.00 | 379,000,000.00 | 309,000,000.00 | 290,000,000.00 | 51,000,000.00 | 126,000,000.00 | 233,000,000.00 | 286,000,000.00 | 240,000,000.00 | 268,000,000.00 | 90,000,000.00 | 42,000,000.00 | 176,000,000.00 | 226,000,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | (0.04%) | (0.00%) | (-0.05%) | (0.04%) | (0.07%) | (0.08%) | (0.06%) | (0.00%) | (0.08%) | (0.06%) | (0.03%) | (-0.05%) | (0.09%) | (0.12%) | (0.09%) | (0.09%) | (0.02%) | (0.05%) | (0.08%) | (0.11%) | (0.09%) | (0.09%) | (0.07%) | (0.03%) | (0.10%) | (0.14%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 76,700,000.00 | 32,600,000.00 | 28,100,000.00 | 36,200,000.00 | 65,200,000.00 | 63,500,000.00 | 64,800,000.00 | 49,800,000.00 | 55,000,000.00 | 73,700,000.00 | 84,500,000.00 | 70,100,000.00 | 50,300,000.00 | 44,000,000.00 | 0.00 | 40,000,000.00 | 39,000,000.00 | 57,000,000.00 | 69,000,000.00 | 55,000,000.00 | 60,000,000.00 | 88,000,000.00 | 76,000,000.00 | 19,000,000.00 | -95,000,000.00 | 49,000,000.00 | 72,000,000.00 | 49,000,000.00 | 45,000,000.00 | 21,000,000.00 | 5,000,000.00 | 22,000,000.00 | 23,000,000.00 | 59,000,000.00 | 51,000,000.00 | 1,000,000.00 | 16,000,000.00 | 25,000,000.00 | 47,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
26,800,000.00
+0% |
69,900,000.00
+161% |
70,200,000.00
+0% |
113,100,000.00
+61% |
176,900,000.00
+56% |
143,700,000.00
-19% |
116,100,000.00
-19% |
149,200,000.00
+29% |
171,100,000.00
+15% |
198,300,000.00
+16% |
174,000,000.00
-12% |
101,700,000.00
-42% |
124,000,000.00
+22% |
0.00
+0% |
-236,000,000.00
+0% |
118,000,000.00
-150% |
132,000,000.00
+12% |
154,000,000.00
+17% |
146,000,000.00
-5% |
-30,000,000.00
-121% |
214,000,000.00
-813% |
194,000,000.00
-9% |
65,000,000.00
-66% |
15,000,000.00
-77% |
163,000,000.00
+987% |
305,000,000.00
+87% |
277,000,000.00
-9% |
273,000,000.00
-1% |
30,000,000.00
-89% |
121,000,000.00
+303% |
256,000,000.00
+112% |
265,000,000.00
+4% |
181,000,000.00
-32% |
245,000,000.00
+35% |
253,000,000.00
+3% |
236,000,000.00
-7% |
190,000,000.00
-19% |
188,000,000.00
-1% |
|
| Net Income Ratio | (0.00%) | (0.02%) | (0.04%) | (0.03%) | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.00%) | (-0.06%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (-0.01%) | (0.07%) | (0.07%) | (0.02%) | (0.01%) | (0.06%) | (0.10%) | (0.09%) | (0.09%) | (0.01%) | (0.05%) | (0.09%) | (0.10%) | (0.07%) | (0.09%) | (0.21%) | (0.17%) | (0.11%) | (0.11%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.11 | 0.29 | 0.29 | 0.36 | 0.55 | 0.45 | 0.34 | 0.44 | 0.51 | 0.58 | 0.47 | 0.26 | 0.32 | 0.00 | -0.58 | 0.29 | 0.32 | 0.38 | 0.36 | -0.07 | 0.52 | 0.48 | 0.17 | 0.04 | 0.41 | 0.76 | 0.70 | 0.69 | 0.08 | 0.30 | 0.64 | 0.67 | 0.46 | 0.62 | 0.64 | 0.59 | 0.47 | 0.47 | |
| Diluted EPS | 0.00 | 0.11 | 0.29 | 0.29 | 0.31 | 0.44 | 0.39 | 0.31 | 0.38 | 0.43 | 0.50 | 0.45 | 0.26 | 0.32 | 0.00 | -0.58 | 0.29 | 0.32 | 0.38 | 0.36 | -0.07 | 0.51 | 0.47 | 0.16 | 0.04 | 0.40 | 0.75 | 0.68 | 0.68 | 0.08 | 0.30 | 0.63 | 0.66 | 0.45 | 0.61 | 0.63 | 0.59 | 0.46 | 0.47 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 237,600,039.00 | 237,600,039.00 | 238,628,611.00 | 241,028,611.00 | 258,171,471.00 | 275,178,903.00 | 388,426,350.00 | 411,147,497.00 | 413,496,068.00 | 415,460,640.00 | 417,583,783.00 | 394,697,208.00 | 379,483,777.00 | 386,544,921.00 | 404,657,143.00 | 404,657,210.00 | 409,485,496.00 | 406,542,924.00 | 404,057,210.00 | 404,314,353.00 | 408,600,068.00 | 413,828,640.00 | 406,885,782.00 | 391,285,779.00 | 391,714,351.00 | 395,571,494.00 | 399,171,495.00 | 397,885,780.00 | 397,800,066.00 | 397,885,780.00 | 397,971,494.00 | 397,800,066.00 | 396,257,208.00 | 396,514,351.00 | 397,885,600.00 | 397,885,600.00 | 398,657,028.00 | 404,100,000.00 | 397,100,000.00 | |
| Diluted Share Outstanding | 237,600,039.00 | 237,600,039.00 | 238,628,611.00 | 241,028,611.00 | 258,171,471.00 | 275,178,903.00 | 388,426,350.00 | 411,147,497.00 | 413,496,068.00 | 415,460,640.00 | 417,583,783.00 | 394,697,208.00 | 395,963,208.00 | 402,348,924.00 | 404,657,143.00 | 405,085,781.00 | 411,149,894.00 | 408,257,210.00 | 404,908,043.00 | 408,428,639.00 | 408,600,068.00 | 420,857,213.00 | 411,771,497.00 | 394,114,351.00 | 391,714,351.00 | 402,634,896.00 | 406,576,384.00 | 405,857,210.00 | 403,285,781.00 | 401,142,924.00 | 400,885,716.00 | 403,885,716.00 | 402,857,144.00 | 402,428,573.00 | 403,371,313.00 | 402,342,742.00 | 403,199,884.00 | 411,400,000.00 | 404,200,000.00 | |