TCNS
TCNSBRANDS.NSTCNS Clothing Price (TCNSBRANDS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
63,210,918
(0.9699)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TCNS Clothing Co. LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,283,780,000.00
+0% |
1,695,900,000.00
+32% |
3,009,590,000.00
+77% |
4,853,870,000.00
+61% |
7,007,930,000.00
+44% |
8,384,160,000.00
+20% |
11,478,740,000.00
+37% |
11,485,370,000.00
+0% |
6,354,820,000.00
-45% |
8,959,840,000.00
+41% |
12,015,890,000.00
+34% |
9,595,580,000.00
-20% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 357,610,000.00 | 774,540,000.00 | 1,281,460,000.00 | 1,882,500,000.00 | 2,598,870,000.00 | 3,375,000,000.00 | 3,899,120,000.00 | 4,023,290,000.00 | 2,723,700,000.00 | 3,095,580,000.00 | 4,004,290,000.00 | 7,841,890,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
926,170,000.00
+0% |
921,360,000.00
-1% |
1,728,130,000.00
+88% |
2,971,370,000.00
+72% |
4,409,060,000.00
+48% |
5,009,160,000.00
+14% |
7,579,620,000.00
+51% |
7,462,080,000.00
-2% |
3,631,120,000.00
-51% |
5,864,260,000.00
+62% |
8,011,600,000.00
+37% |
1,753,690,000.00
-78% |
|||||||
| Gross Profit Ratio | (0.72%) | (0.54%) | (0.57%) | (0.61%) | (0.63%) | (0.60%) | (0.66%) | (0.65%) | (0.57%) | (0.66%) | (0.67%) | (0.18%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 8,119,999.00 | 12,730,000.00 | 24,360,000.00 | 45,190,000.00 | 51,600,000.00 | 62,450,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 257,000,000.00 | 23,300,000.00 | 23,070,000.00 | 33,900,000.00 | 40,810,000.00 | 60,850,000.00 | 69,820,000.00 | 90,660,000.00 | 72,970,000.00 | 89,980,000.00 | 89,980,000.00 | 0.00 | |||||||
| Selling, General & Admin... | 284,310,000.00 | 210,880,000.00 | 396,680,000.00 | 556,420,000.00 | 886,390,000.00 | 861,220,000.00 | 2,833,330,000.00 | 3,193,180,000.00 | 1,880,360,000.00 | 2,968,010,000.00 | 3,173,960,000.00 | 4,849,670,000.00 | |||||||
| Selling & Marketing Exp... | 27,310,000.00 | 187,580,000.00 | 373,610,000.00 | 522,520,000.00 | 845,580,000.00 | 800,370,000.00 | 2,763,510,000.00 | 3,102,520,000.00 | 1,807,390,000.00 | 2,878,030,000.00 | 3,173,960,000.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 31,080,000.00 | 39,890,000.00 | 62,270,000.00 | 88,740,000.00 | 134,039,999.00 | 166,710,000.00 | 222,100,000.00 | 1,031,510,000.00 | 919,140,000.00 | 943,840,000.00 | 1,208,180,000.00 | 1,247,170,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 12,240,000.00 | 2,400,000.00 | 5,110,000.00 | 13,980,000.00 | 55,910,000.00 | 378,130,000.00 | 239,370,000.00 | 160,090,000.00 | 127,940,000.00 | |||||||
| Total Operating Expenses | 808,740,000.00 | 746,350,000.00 | 1,279,450,000.00 | 3,092,670,000.00 | 3,761,750,000.00 | 3,611,990,000.00 | 6,013,760,000.00 | 6,602,650,000.00 | 4,498,380,000.00 | 5,907,020,000.00 | 7,963,630,000.00 | 4,849,670,000.00 | |||||||
| Cost and Exponses | 1,166,350,000.00 | 1,520,890,000.00 | 2,560,910,000.00 | 4,975,170,000.00 | 6,360,620,000.00 | 6,986,990,000.00 | 9,912,880,000.00 | 10,625,940,000.00 | 7,222,080,000.00 | 9,002,600,000.00 | 11,967,920,000.00 | 12,691,560,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
120,650,000.00
+0% |
176,120,000.00
+46% |
449,540,000.00
+155% |
-107,320,000.00
-124% |
661,210,000.00
-716% |
1,462,210,000.00
+121% |
1,565,860,000.00
+7% |
859,430,000.00
-45% |
-1,105,540,000.00
-229% |
-256,950,000.00
-77% |
47,970,000.00
-119% |
-3,095,980,000.00
-6,554% |
|||||||
| Operating Income Ratio | (0.09%) | (0.10%) | (0.15%) | (-0.02%) | (0.09%) | (0.17%) | (0.14%) | (0.07%) | (-0.17%) | (-0.03%) | (0.00%) | (-0.32%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 40,030,000.00 | 5,600,000.00 | 5,590,000.00 | 6,190,000.00 | 16,030,000.00 | 61,590,000.00 | 38,280,000.00 | 84,540,000.00 | 67,160,000.00 | 45,350,000.00 | 45,350,000.00 | 0.00 | |||||||
| Interest Expenses | 0.00 | 44,480,000.00 | 44,070,000.00 | 25,010,000.00 | 20,150,000.00 | 5,050,000.00 | 4,470,000.00 | 380,290,000.00 | 364,200,000.00 | 370,940,000.00 | 520,200,000.00 | 706,940,000.00 | |||||||
| Total Other Income/Exp... | -43,250,000.00 | -42,190,000.00 | -39,130,000.00 | -15,080,000.00 | -23,700,000.00 | 51,110,000.00 | 50,370,000.00 | -198,800,000.00 | 336,160,000.00 | 184,760,000.00 | -360,110,000.00 | -579,000,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 152,340,000.00 | 214,900,000.00 | 510,950,000.00 | -32,560,000.00 | 781,460,000.00 | 1,619,440,000.00 | 1,839,480,000.00 | 2,069,150,000.00 | 510,590,000.00 | 1,239,800,000.00 | 1,416,240,000.00 | -1,720,870,000.00 | |||||||
| EBITDA ratio | (0.12%) | (0.13%) | (0.17%) | (0.00%) | (0.11%) | (0.19%) | (0.16%) | (0.18%) | (0.08%) | (0.13%) | (0.12%) | (-0.19%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 77,400,000.00 | 132,820,000.00 | 409,550,000.00 | -136,380,000.00 | 623,610,000.00 | 1,448,280,000.00 | 1,616,230,000.00 | 660,630,000.00 | -769,380,000.00 | -72,190,000.00 | -312,140,000.00 | -3,674,980,000.00 | |||||||
| Income Before Tax Ratio | (0.06%) | (0.08%) | (0.14%) | (-0.03%) | (0.09%) | (0.17%) | (0.14%) | (0.06%) | (-0.12%) | (-0.01%) | (-0.03%) | (-0.38%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 29,840,000.00 | 45,320,000.00 | 146,740,000.00 | 278,580,000.00 | 465,640,000.00 | 467,310,000.00 | 301,880,000.00 | -33,490,000.00 | -205,550,000.00 | -14,900,000.00 | -136,670,000.00 | -789,560,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 47,560,000.00
+0% |
87,500,000.00
+84% |
262,810,000.00
+200% |
-414,960,000.00
-258% |
157,970,000.00
-138% |
980,970,000.00
+521% |
1,314,350,000.00
+34% |
694,120,000.00
-47% |
-563,830,000.00
-181% |
-57,290,000.00
-90% |
-175,470,000.00
+206% |
-2,885,420,000.00
+1,544% |
|||||||
| Net Income Ratio | (0.04%) | (0.05%) | (0.09%) | (-0.09%) | (0.02%) | (0.12%) | (0.11%) | (0.06%) | (-0.09%) | (-0.01%) | (-0.01%) | (-0.30%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.91 | 1.43 | 4.29 | -6.77 | 2.58 | 16.12 | 20.95 | 10.85 | -8.85 | -0.90 | -2.75 | -45.65 | |||||||
| Diluted EPS | 0.91 | 1.43 | 4.29 | -6.77 | 2.58 | 15.36 | 20.60 | 10.84 | -8.85 | -0.90 | -2.75 | -45.65 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 52,263,736.00 | 61,318,124.00 | 61,318,124.00 | 61,318,124.00 | 60,524,904.00 | 60,870,000.00 | 62,740,000.00 | 63,970,000.00 | 63,700,000.00 | 63,750,000.00 | 63,830,000.00 | 63,210,918.00 | |||||||
| Diluted Share Outstanding | 52,490,000.00 | 61,318,124.00 | 61,318,124.00 | 61,318,124.00 | 61,318,124.00 | 63,870,000.00 | 63,810,000.00 | 64,030,000.00 | 63,700,000.00 | 63,750,000.00 | 63,830,000.00 | 63,210,918.00 | |||||||