TD
TDPOWERSYS.NSTD Power Systems Limited Price (TDPOWERSYS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
156,195,580
(0.3759)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TD Power Systems LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,325,604,281.00
+0% |
4,787,125,117.00
-10% |
4,545,581,913.00
-5% |
8,637,259,850.00
+90% |
10,316,253,525.00
+19% |
5,870,654,827.00
-43% |
4,802,297,923.00
-18% |
5,974,419,195.00
+24% |
5,067,512,153.00
-15% |
3,799,090,132.00
-25% |
4,294,329,000.00
+13% |
4,519,825,000.00
+5% |
5,070,979,000.00
+12% |
5,841,219,000.00
+15% |
7,843,170,000.00
+34% |
8,722,970,000.00
+11% |
10,005,199,000.00
+15% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,336,478,117.00 | 3,711,486,480.00 | 3,400,172,810.00 | 6,741,048,476.00 | 8,161,031,709.00 | 4,364,867,049.00 | 3,516,472,085.00 | 4,532,616,967.00 | 3,753,612,465.00 | 2,638,503,694.00 | 3,116,658,000.00 | 3,210,801,000.00 | 3,616,320,000.00 | 3,980,411,000.00 | 5,723,070,000.00 | 5,903,673,000.00 | 6,645,224,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
989,126,164.00
+0% |
1,075,638,637.00
+9% |
1,145,409,103.00
+6% |
1,896,211,374.00
+66% |
2,155,221,816.00
+14% |
1,505,787,778.00
-30% |
1,285,825,838.00
-15% |
1,441,802,228.00
+12% |
1,313,899,688.00
-9% |
1,160,586,438.00
-12% |
1,177,671,000.00
+1% |
1,309,024,000.00
+11% |
1,454,659,000.00
+11% |
1,860,808,000.00
+28% |
2,120,100,000.00
+14% |
2,819,297,000.00
+33% |
3,359,975,000.00
+19% |
||
| Gross Profit Ratio | (0.19%) | (0.22%) | (0.25%) | (0.22%) | (0.21%) | (0.26%) | (0.27%) | (0.24%) | (0.26%) | (0.31%) | (0.27%) | (0.29%) | (0.29%) | (0.32%) | (0.27%) | (0.32%) | (0.34%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66,665,929.00 | 62,484,000.00 | 58,901,000.00 | 17,401,000.00 | 5,451,000.00 | 11,946,000.00 | 17,115,000.00 | 20,494,000.00 | 57,684,000.00 | ||
| General and Administrative | 451,536,004.00 | 537,496,633.00 | 577,368,209.00 | 1,001,803,146.00 | 628,695,390.00 | 103,806,153.00 | 110,065,723.00 | 674,618,414.00 | 203,506,301.00 | 207,059,630.00 | 59,248,000.00 | 48,076,000.00 | 56,316,000.00 | 53,322,000.00 | 63,614,000.00 | 84,988,000.00 | 1,088,018,000.00 | ||
| Selling, General & Admin... | 451,536,004.00 | 537,496,633.00 | 577,368,209.00 | 1,001,803,146.00 | 628,695,390.00 | 842,953,521.00 | 938,511,836.00 | 677,680,603.00 | 318,910,191.00 | 284,205,821.00 | 150,429,000.00 | 163,489,000.00 | 174,426,000.00 | 185,952,000.00 | 214,592,000.00 | 201,730,000.00 | 1,096,591,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,882,396.00 | 49,290,143.00 | 3,062,189.00 | 115,403,890.00 | 77,146,191.00 | 91,181,000.00 | 115,413,000.00 | 118,110,000.00 | 132,630,000.00 | 150,978,000.00 | 116,742,000.00 | 8,573,000.00 | ||
| Depreciation and Amortiz... | 25,173,845.00 | 32,666,830.00 | 55,814,113.00 | 80,477,812.00 | 91,483,568.00 | 124,228,710.00 | 149,519,120.00 | 287,629,048.00 | 288,070,699.00 | 278,555,000.00 | 271,129,000.00 | 259,897,000.00 | 222,266,000.00 | 214,976,000.00 | 220,396,000.00 | 207,048,000.00 | 210,887,000.00 | ||
| Other Expenses | -17,870,599.00 | -38,732,687.00 | 3,703,211.00 | -28,688,868.00 | 475,175,081.00 | 3,257,386.00 | 125,436,273.00 | 19,090,963.00 | 72,088,995.00 | 73,050,409.00 | 3,421,000.00 | 9,251,000.00 | 5,873,000.00 | 11,185,000.00 | 9,786,000.00 | 197,547,000.00 | 0.00 | ||
| Total Operating Expenses | 433,665,405.00 | 498,763,946.00 | 581,071,420.00 | 973,114,278.00 | 1,103,870,471.00 | 1,093,242,449.00 | 1,236,192,768.00 | 1,362,926,438.00 | 1,402,248,525.00 | 1,165,404,749.00 | 1,336,014,000.00 | 1,265,419,000.00 | 1,295,477,000.00 | 1,350,503,000.00 | 1,371,476,000.00 | 1,724,184,000.00 | 1,120,321,000.00 | ||
| Cost and Exponses | 4,770,143,522.00 | 4,210,250,426.00 | 3,981,244,230.00 | 7,714,162,754.00 | 9,264,902,180.00 | 5,458,109,498.00 | 4,752,664,853.00 | 5,895,543,405.00 | 5,155,860,990.00 | 3,803,908,443.00 | 4,452,672,000.00 | 4,476,220,000.00 | 4,911,797,000.00 | 5,330,914,000.00 | 7,094,546,000.00 | 7,627,857,000.00 | 7,765,545,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
555,460,759.00
+0% |
576,874,691.00
+4% |
564,337,683.00
-2% |
923,097,096.00
+64% |
1,051,351,345.00
+14% |
641,071,225.00
-39% |
228,100,128.00
-64% |
40,482,663.00
-82% |
-141,243,904.00
-449% |
-110,604,301.00
-22% |
-158,343,000.00
+43% |
43,605,000.00
-128% |
119,233,000.00
+173% |
463,263,000.00
+289% |
698,787,000.00
+51% |
1,095,438,000.00
+57% |
2,239,654,000.00
+104% |
||
| Operating Income Ratio | (0.10%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.11%) | (0.05%) | (0.01%) | (-0.03%) | (-0.03%) | (-0.04%) | (0.01%) | (0.02%) | (0.08%) | (0.09%) | (0.13%) | (0.22%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 208,082,776.00 | 262,827,779.00 | 214,601,204.00 | 0.00 | 0.00 | 185,851,000.00 | 105,836,000.00 | 80,485,000.00 | 76,034,000.00 | 80,990,000.00 | 81,781,000.00 | 87,416,000.00 | 115,094,000.00 | ||
| Interest Expenses | 14,837,786.00 | 26,047,062.00 | 42,254,531.00 | 66,866,467.00 | 65,678,554.00 | 34,307,883.00 | 36,140,140.00 | 38,868,804.00 | 49,815,031.00 | 41,428,844.00 | 56,073,000.00 | 25,293,000.00 | 37,885,000.00 | 30,758,000.00 | 14,960,000.00 | 10,637,000.00 | 39,260,000.00 | ||
| Total Other Income/Exp... | -20,276,785.00 | -26,047,063.00 | -42,519,690.00 | -67,230,537.00 | -65,678,554.00 | 174,750,123.00 | 125,436,275.00 | -650,237,940.00 | -716,863,333.00 | -566,550,000.00 | -589,053,000.00 | 31,250,000.00 | -448,622,000.00 | -555,077,000.00 | -466,217,000.00 | -501,386,000.00 | -617,634,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 580,634,604.00 | 609,541,520.00 | 619,886,637.00 | 1,003,574,908.00 | 1,142,834,916.00 | 802,865,208.00 | 229,210,147.00 | 179,968,207.00 | 289,444,465.00 | 146,353,000.00 | 253,035,000.00 | 281,850,000.00 | 341,499,000.00 | 873,215,000.00 | 1,211,934,000.00 | 1,547,448,000.00 | 1,872,167,000.00 | ||
| EBITDA ratio | (0.11%) | (0.13%) | (0.14%) | (0.12%) | (0.11%) | (0.14%) | (0.11%) | (0.06%) | (0.05%) | (0.08%) | (0.05%) | (0.08%) | (0.09%) | (0.13%) | (0.14%) | (0.17%) | (0.19%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 535,183,974.00 | 550,827,628.00 | 521,817,993.00 | 855,866,559.00 | 985,672,791.00 | 644,328,611.00 | 353,536,403.00 | 59,573,626.00 | -69,154,909.00 | -37,553,892.00 | -95,239,000.00 | 74,889,000.00 | 327,686,000.00 | 564,833,000.00 | 920,751,000.00 | 1,295,464,000.00 | 1,622,020,000.00 | ||
| Income Before Tax Ratio | (0.10%) | (0.12%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.07%) | (0.01%) | (-0.01%) | (-0.01%) | (-0.02%) | (0.02%) | (0.06%) | (0.10%) | (0.12%) | (0.15%) | (0.16%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 179,567,548.00 | 180,994,313.00 | 191,588,330.00 | 289,312,307.00 | 326,259,889.00 | 226,915,741.00 | 126,455,245.00 | 67,857,440.00 | 22,699,061.00 | 7,289,361.00 | 49,005,000.00 | 42,904,000.00 | 28,311,000.00 | 112,789,000.00 | 214,260,000.00 | 327,340,000.00 | 438,528,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 303,933,369.00
+0% |
294,460,827.00
-3% |
256,948,980.00
-13% |
566,554,252.00
+120% |
659,412,902.00
+16% |
417,412,870.00
-37% |
224,022,058.00
-46% |
-8,283,814.00
-104% |
-91,853,970.00
+1,009% |
-44,843,253.00
-51% |
-144,244,000.00
+222% |
31,985,000.00
-122% |
299,375,000.00
+836% |
452,044,000.00
+51% |
704,962,000.00
+56% |
968,123,000.00
+37% |
1,183,492,000.00
+22% |
||
| Net Income Ratio | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | (0.05%) | (0.00%) | (-0.02%) | (-0.01%) | (-0.03%) | (0.01%) | (0.06%) | (0.08%) | (0.09%) | (0.11%) | (0.12%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 11.24 | 9.28 | 8.10 | 4.65 | 4.48 | 2.51 | 1.35 | -0.05 | -0.55 | -0.27 | -0.87 | 0.20 | 1.95 | 2.97 | 0.92 | 6.23 | 7.58 | ||
| Diluted EPS | 11.24 | 9.28 | 8.10 | 4.65 | 4.48 | 2.51 | 1.35 | -0.05 | -0.55 | -0.27 | -0.87 | 0.20 | 1.93 | 2.92 | 0.91 | 6.22 | 7.58 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 31,717,835.00 | 31,717,835.00 | 31,717,835.00 | 121,852,005.00 | 147,048,385.00 | 166,187,940.00 | 166,187,940.00 | 166,187,940.00 | 166,187,940.00 | 166,187,940.00 | 166,187,940.00 | 163,186,045.00 | 153,355,775.00 | 152,420,690.00 | 769,413,550.00 | 155,310,730.00 | 156,134,520.00 | ||
| Diluted Share Outstanding | 31,717,835.00 | 31,717,835.00 | 31,717,835.00 | 121,852,005.00 | 147,048,385.00 | 166,187,940.00 | 166,187,940.00 | 166,187,940.00 | 166,187,940.00 | 166,187,940.00 | 166,187,940.00 | 163,186,045.00 | 154,861,705.00 | 154,724,680.00 | 774,712,700.00 | 155,610,710.00 | 156,195,580.00 | ||