Tasmea
TEA.AXTasmea Ltd Price (TEA.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
200,151,132
(3.0533)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tasmea LtdCurrency: AUD
| YEAR | 2020 | 2021 | 2022 | 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
170,632,000.00
+0% |
244,808,000.00
+43% |
319,982,000.00
+31% |
400,005,000.00
+25% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 130,352,000.00 | 192,601,000.00 | 237,598,000.00 | 285,995,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
40,280,000.00
+0% |
52,207,000.00
+30% |
82,384,000.00
+58% |
114,010,000.00
+38% |
|||||||||||||||
| Gross Profit Ratio | (0.24%) | (0.21%) | (0.26%) | (0.29%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| General and Administrative | 19,483,000.00 | 25,034,000.00 | 42,678,000.00 | 52,678,000.00 | |||||||||||||||
| Selling, General & Admin... | 19,949,000.00 | 25,034,000.00 | 43,306,000.00 | 53,417,000.00 | |||||||||||||||
| Selling & Marketing Exp... | 466,000.00 | 0.00 | 628,000.00 | 504,000.00 | |||||||||||||||
| Depreciation and Amortiz... | 2,974,000.00 | 6,509,000.00 | 9,170,000.00 | 10,544,000.00 | |||||||||||||||
| Other Expenses | 0.00 | 1,785,000.00 | 1,576,000.00 | 14,178,000.00 | |||||||||||||||
| Total Operating Expenses | 22,152,000.00 | 40,191,000.00 | 55,634,000.00 | 67,595,000.00 | |||||||||||||||
| Cost and Exponses | 152,504,000.00 | 232,792,000.00 | 293,232,000.00 | 353,590,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
17,358,000.00
+0% |
21,161,000.00
+22% |
27,885,000.00
+32% |
46,415,000.00
+66% |
|||||||||||||||
| Operating Income Ratio | (0.10%) | (0.09%) | (0.09%) | (0.12%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,160,000.00 | 3,000.00 | 0.00 | 0.00 | |||||||||||||||
| Interest Expenses | 0.00 | 2,716,000.00 | 2,622,000.00 | 5,237,000.00 | |||||||||||||||
| Total Other Income/Exp... | -3,390,000.00 | -6,610,000.00 | -3,507,000.00 | -5,237,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 20,332,000.00 | 27,728,000.00 | 39,014,000.00 | 55,462,000.00 | |||||||||||||||
| EBITDA ratio | (0.12%) | (0.11%) | (0.12%) | (0.14%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 13,968,000.00 | 18,503,000.00 | 26,781,000.00 | 41,178,000.00 | |||||||||||||||
| Income Before Tax Ratio | (0.08%) | (0.08%) | (0.08%) | (0.10%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,190,000.00 | 4,871,000.00 | 7,311,000.00 | 10,704,000.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 9,778,000.00
+0% |
13,632,000.00
+39% |
19,470,000.00
+43% |
30,350,000.00
+56% |
|||||||||||||||
| Net Income Ratio | (0.06%) | (0.06%) | (0.06%) | (0.08%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.05 | 0.07 | 0.10 | 0.15 | |||||||||||||||
| Diluted EPS | 0.05 | 0.07 | 0.10 | 0.15 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 193,984,638.00 | 193,984,638.00 | 194,222,000.00 | 200,151,132.00 | |||||||||||||||
| Diluted Share Outstanding | 193,984,638.00 | 193,984,638.00 | 194,221,000.00 | 200,151,132.00 | |||||||||||||||