TeamLease
TEAMLEASE.NSTeamLease Services Limited Price (TEAMLEASE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,827,128
(1.5284)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TeamLease Services LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,507,320,000.00
+0% |
15,296,490,000.00
+22% |
20,070,697,958.00
+31% |
25,049,184,293.00
+25% |
30,418,681,576.00
+21% |
36,241,154,000.00
+19% |
44,475,995,000.00
+23% |
52,007,226,000.00
+17% |
48,814,567,000.00
-6% |
64,798,231,000.00
+33% |
78,699,975,000.00
+21% |
93,215,300,000.00
+18% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 12,195,200,000.00 | 14,856,670,000.00 | 18,104,086,506.00 | 22,657,647,646.00 | 27,284,160,239.00 | 34,912,236,000.00 | 39,695,554,000.00 | 46,118,774,000.00 | 43,639,010,000.00 | 58,014,115,000.00 | 75,698,073,000.00 | 90,002,500,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
312,120,000.00
+0% |
439,820,000.00
+41% |
1,966,611,452.00
+347% |
2,391,536,647.00
+22% |
3,134,521,337.00
+31% |
1,328,918,000.00
-58% |
4,780,441,000.00
+260% |
5,888,452,000.00
+23% |
5,175,557,000.00
-12% |
6,784,116,000.00
+31% |
3,001,902,000.00
-56% |
3,212,800,000.00
+7% |
|||||||
| Gross Profit Ratio | (0.02%) | (0.03%) | (0.10%) | (0.10%) | (0.10%) | (0.04%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.04%) | (0.03%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 110,740,000.00 | 73,120,000.00 | 72,391,619.00 | 97,561,670.00 | 130,454,994.00 | 107,762,000.00 | 170,180,000.00 | 235,490,000.00 | 159,781,000.00 | 524,068,000.00 | 536,981,000.00 | 841,300,000.00 | |||||||
| Selling, General & Admin... | 127,010,000.00 | 80,810,000.00 | 81,374,331.00 | 111,524,029.00 | 145,169,826.00 | 107,762,000.00 | 170,180,000.00 | 235,490,000.00 | 159,781,000.00 | 524,068,000.00 | 536,981,000.00 | 131,699,999.00 | |||||||
| Selling & Marketing Exp... | 16,270,000.00 | 7,690,000.00 | 8,982,712.00 | 13,962,359.00 | 14,714,832.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -709,600,001.00 | |||||||
| Depreciation and Amortiz... | 16,840,000.00 | 5,530,000.00 | 27,151,807.00 | 30,076,660.00 | 61,047,000.00 | 91,584,000.00 | 105,111,000.00 | 285,892,000.00 | 337,050,000.00 | 407,866,000.00 | 431,574,000.00 | 525,300,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 10,644,362.00 | 23,075,458.00 | 26,791,562.00 | -29,387,000.00 | -130,547,000.00 | -30,114,000.00 | 41,429,000.00 | -114,340,000.00 | 439,456,000.00 | 0.00 | |||||||
| Total Operating Expenses | 414,100,000.00 | 332,220,000.00 | 1,751,799,425.00 | 2,103,103,377.00 | 2,710,052,406.00 | 628,734,000.00 | 3,740,518,000.00 | 4,838,448,000.00 | 4,042,751,000.00 | 5,477,967,000.00 | 2,210,819,000.00 | 131,699,999.00 | |||||||
| Cost and Exponses | 12,609,300,000.00 | 15,188,890,000.00 | 19,855,885,931.00 | 24,760,751,023.00 | 29,994,212,645.00 | 35,540,970,000.00 | 43,436,072,000.00 | 50,957,222,000.00 | 47,681,761,000.00 | 63,492,082,000.00 | 77,908,892,000.00 | 90,134,199,999.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-49,440,000.00
+0% |
108,720,000.00
-320% |
214,812,027.00
+98% |
288,433,270.00
+34% |
424,468,931.00
+47% |
700,184,000.00
+65% |
1,039,923,000.00
+49% |
1,050,004,000.00
+1% |
1,132,806,000.00
+8% |
1,015,828,000.00
-10% |
1,230,539,000.00
+21% |
3,081,100,001.00
+150% |
|||||||
| Operating Income Ratio | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 64,980,000.00 | 70,970,000.00 | 98,498,711.00 | 99,277,052.00 | 167,775,102.00 | 87,463,000.00 | 116,949,000.00 | 124,764,000.00 | 155,187,000.00 | 60,373,000.00 | 111,936,000.00 | 283,800,000.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 1,388,332.00 | 3,921,440.00 | 10,970,618.00 | 24,667,000.00 | 52,244,000.00 | 122,889,000.00 | 68,983,000.00 | 39,659,000.00 | 56,914,000.00 | 102,300,000.00 | |||||||
| Total Other Income/Exp... | 12,440,000.00 | 69,010,000.00 | -185,955,013.00 | -20,132,301.00 | -272,149,000.00 | 25,153,000.00 | -79,473,000.00 | -220,264,000.00 | -739,021,000.00 | -565,134,000.00 | -148,600,000.00 | -1,903,800,001.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -32,600,000.00 | 114,250,000.00 | 354,425,336.00 | 413,721,552.00 | 587,077,000.00 | 841,588,000.00 | 1,121,468,000.00 | 1,259,377,000.00 | 1,302,253,000.00 | 903,170,000.00 | 1,638,830,000.00 | 1,804,900,000.00 | |||||||
| EBITDA ratio | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -37,000,000.00 | 178,570,000.00 | 325,885,197.00 | 378,213,313.00 | 613,087,065.00 | 725,337,000.00 | 964,113,000.00 | 829,740,000.00 | 885,362,000.00 | 455,645,000.00 | 1,150,342,000.00 | 1,177,300,000.00 | |||||||
| Income Before Tax Ratio | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 18,039,635.00 | 130,223,706.00 | -50,352,461.00 | -9,222,000.00 | -16,186,000.00 | 479,987,000.00 | 100,615,000.00 | 61,099,000.00 | 34,844,000.00 | 50,700,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -37,000,000.00
+0% |
178,570,000.00
-583% |
307,845,562.00
+72% |
247,989,607.00
-19% |
663,439,526.00
+168% |
734,559,000.00
+11% |
980,299,000.00
+33% |
349,753,000.00
-64% |
775,011,000.00
+122% |
384,283,000.00
-50% |
1,113,400,000.00
+190% |
1,121,500,000.00
+1% |
|||||||
| Net Income Ratio | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -2.41 | 11.65 | 18.01 | 15.92 | 33.67 | 42.96 | 57.34 | 20.46 | 45.38 | 22.49 | 65.16 | 66.65 | |||||||
| Diluted EPS | -2.41 | 11.65 | 18.01 | 15.92 | 33.67 | 42.96 | 57.34 | 20.46 | 45.38 | 22.49 | 65.16 | 66.65 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,332,065.00 | 15,332,064.00 | 17,096,769.00 | 15,577,966.00 | 17,096,769.00 | 17,096,769.00 | 17,096,769.00 | 17,096,769.00 | 17,078,614.00 | 17,084,669.00 | 17,088,303.00 | 16,827,128.00 | |||||||
| Diluted Share Outstanding | 15,352,697.00 | 15,332,064.00 | 17,096,769.00 | 15,577,966.00 | 17,096,769.00 | 17,096,769.00 | 17,096,769.00 | 17,096,769.00 | 17,078,614.00 | 17,084,669.00 | 17,088,303.00 | 16,827,128.00 | |||||||