Tega
TEGA.NSTega Industries Limited Price (TEGA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
66,640,853
(0.2073)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tega Industries LimitedCurrency: INR
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,337,570,000.00
+0% |
6,848,470,000.00
+8% |
8,055,220,000.00
+18% |
9,325,250,000.00
+16% |
12,139,720,000.00
+30% |
14,638,950,000.00
+21% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,573,830,000.00 | 2,738,360,000.00 | 3,237,900,000.00 | 4,026,210,000.00 | 5,276,210,000.00 | 10,014,710,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,763,740,000.00
+0% |
4,110,110,000.00
+9% |
4,817,320,000.00
+17% |
5,299,040,000.00
+10% |
6,863,510,000.00
+30% |
4,624,240,000.00
-33% |
|||||||||||||
| Gross Profit Ratio | (0.59%) | (0.60%) | (0.60%) | (0.57%) | (0.57%) | (0.32%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 42,420,000.00 | 36,680,000.00 | 37,520,000.00 | 43,300,000.00 | 51,040,000.00 | 59,830,000.00 | |||||||||||||
| General and Administrative | 139,120,000.00 | 157,200,000.00 | 165,960,000.00 | 206,730,000.00 | 266,030,000.00 | 395,580,000.00 | |||||||||||||
| Selling, General & Admin... | 487,140,000.00 | 535,240,000.00 | 599,370,000.00 | 885,220,000.00 | 774,680,000.00 | 2,304,780,000.00 | |||||||||||||
| Selling & Marketing Exp... | 348,020,000.00 | 378,040,000.00 | 433,410,000.00 | 678,490,000.00 | 508,650,000.00 | 458,850,000.00 | |||||||||||||
| Depreciation and Amortiz... | 377,550,000.00 | 383,550,000.00 | 401,800,000.00 | 386,960,000.00 | 411,970,000.00 | 636,820,000.00 | |||||||||||||
| Other Expenses | 12,080,000.00 | 7,150,000.00 | 20,240,000.00 | 23,240,000.00 | 206,840,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 3,011,640,000.00 | 3,138,690,000.00 | 3,206,810,000.00 | 3,797,210,000.00 | 4,571,340,000.00 | 3,113,650,000.00 | |||||||||||||
| Cost and Exponses | 5,585,470,000.00 | 5,877,050,000.00 | 6,444,710,000.00 | 7,823,420,000.00 | 9,847,550,000.00 | 12,450,040,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
790,660,000.00
+0% |
847,800,000.00
+7% |
1,510,280,000.00
+78% |
1,441,620,000.00
-5% |
2,296,840,000.00
+59% |
2,454,270,000.00
+7% |
|||||||||||||
| Operating Income Ratio | (0.12%) | (0.12%) | (0.19%) | (0.16%) | (0.19%) | (0.17%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,350,000.00 | 4,150,000.00 | 4,560,000.00 | 3,120,000.00 | 9,780,000.00 | 23,780,000.00 | |||||||||||||
| Interest Expenses | 219,060,000.00 | 187,340,000.00 | 133,300,000.00 | 98,430,000.00 | 181,200,000.00 | 290,680,000.00 | |||||||||||||
| Total Other Income/Exp... | -137,650,000.00 | -211,930,000.00 | -1,558,380,000.00 | -2,261,000,001.00 | -2,583,640,000.00 | 15,460,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,063,170,000.00 | 1,165,790,000.00 | 2,360,960,000.00 | 2,020,730,000.00 | 2,911,390,000.00 | 3,370,230,000.00 | |||||||||||||
| EBITDA ratio | (0.16%) | (0.17%) | (0.29%) | (0.21%) | (0.24%) | (0.23%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 464,550,000.00 | 592,430,000.00 | 1,838,620,000.00 | 1,549,710,000.00 | 2,360,990,000.00 | 2,469,730,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.07%) | (0.09%) | (0.23%) | (0.17%) | (0.19%) | (0.17%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 137,850,000.00 | -62,610,000.00 | 474,570,000.00 | 380,720,000.00 | 520,690,000.00 | 531,159,999.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 326,280,000.00
+0% |
655,040,000.00
+101% |
1,364,050,000.00
+108% |
1,168,990,000.00
-14% |
1,840,300,000.00
+57% |
1,938,570,000.00
+5% |
|||||||||||||
| Net Income Ratio | (0.05%) | (0.10%) | (0.17%) | (0.13%) | (0.15%) | (0.13%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.91 | 11.57 | 24.10 | 19.65 | 27.76 | 29.17 | |||||||||||||
| Diluted EPS | 4.91 | 9.84 | 20.48 | 17.55 | 27.62 | 29.09 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 66,503,000.00 | 66,503,000.00 | 66,503,000.00 | 66,503,000.00 | 66,503,000.00 | 66,450,328.00 | |||||||||||||
| Diluted Share Outstanding | 66,503,000.00 | 66,503,000.00 | 66,503,000.00 | 66,503,000.00 | 66,503,000.00 | 66,640,853.00 | |||||||||||||