Track
TFCO4.SATrack & Field Co S.A. Price (TFCO4.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
155,524,100
(0.623)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Track & Field Co S.A.Currency: BRL
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
205,045,000.00
+0% |
201,288,000.00
-2% |
218,112,000.00
+8% |
267,320,000.00
+23% |
434,592,000.00
+63% |
567,426,000.00
+31% |
683,690,000.00
+20% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 78,443,000.00 | 85,930,000.00 | 101,858,000.00 | 111,486,000.00 | 174,630,000.00 | 240,656,000.00 | 289,260,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
126,602,000.00
+0% |
115,358,000.00
-9% |
116,254,000.00
+1% |
155,834,000.00
+34% |
259,962,000.00
+67% |
326,770,000.00
+26% |
394,430,000.00
+21% |
||||||||||||
| Gross Profit Ratio | (0.62%) | (0.57%) | (0.53%) | (0.58%) | (0.60%) | (0.58%) | (0.58%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 22,119,000.00 | 30,609,000.00 | 36,649,000.00 | 49,356,000.00 | 76,271,000.00 | 90,279,000.00 | 114,037,000.00 | ||||||||||||
| Selling, General & Admin... | 76,173,000.00 | 83,728,000.00 | 103,390,000.00 | 115,459,000.00 | 170,014,000.00 | 205,385,000.00 | 247,821,000.00 | ||||||||||||
| Selling & Marketing Exp... | 54,054,000.00 | 53,119,000.00 | 66,741,000.00 | 66,103,000.00 | 93,743,000.00 | 115,106,000.00 | 133,784,000.00 | ||||||||||||
| Depreciation and Amortiz... | 3,030,000.00 | 2,889,000.00 | 10,303,000.00 | 11,132,000.00 | 11,598,000.00 | 19,287,000.00 | 27,616,000.00 | ||||||||||||
| Other Expenses | 1,574,000.00 | 3,889,000.00 | -18,606,000.00 | -737,000.00 | -958,000.00 | -3,939,000.00 | 282,000.00 | ||||||||||||
| Total Operating Expenses | 77,747,000.00 | 87,617,000.00 | 84,784,000.00 | 114,722,000.00 | 169,056,000.00 | 201,446,000.00 | 394,430,000.00 | ||||||||||||
| Cost and Exponses | 156,190,000.00 | 173,547,000.00 | 186,642,000.00 | 226,208,000.00 | 343,686,000.00 | 442,102,000.00 | 537,213,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
48,855,000.00
+0% |
27,741,000.00
-43% |
41,167,000.00
+48% |
42,234,000.00
+3% |
95,226,000.00
+125% |
128,464,000.00
+35% |
147,425,000.00
+15% |
||||||||||||
| Operating Income Ratio | (0.24%) | (0.14%) | (0.19%) | (0.16%) | (0.22%) | (0.23%) | (0.22%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 268,000.00 | 1,434,000.00 | 139,000.00 | 116,000.00 | 429,000.00 | 432,000.00 | 108,000.00 | ||||||||||||
| Interest Expenses | 1,388,000.00 | 478,000.00 | 4,995,000.00 | 8,733,000.00 | 5,957,000.00 | 7,937,000.00 | 10,462,000.00 | ||||||||||||
| Total Other Income/Exp... | -3,038,000.00 | 956,000.00 | -4,927,000.00 | -5,107,000.00 | -1,187,000.00 | -3,514,000.00 | -10,495,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 47,422,000.00 | 55,831,000.00 | 51,689,000.00 | 55,188,000.00 | 106,614,000.00 | 148,794,000.00 | 175,008,000.00 | ||||||||||||
| EBITDA ratio | (0.26%) | (0.16%) | (0.24%) | (0.20%) | (0.25%) | (0.26%) | (0.26%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 45,817,000.00 | 28,697,000.00 | 36,240,000.00 | 35,358,000.00 | 88,731,000.00 | 120,421,000.00 | 136,930,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.22%) | (0.14%) | (0.17%) | (0.13%) | (0.20%) | (0.21%) | (0.20%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 12,037,000.00 | 7,847,000.00 | 12,797,000.00 | 9,527,000.00 | 11,584,000.00 | 23,961,000.00 | 22,520,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 33,780,000.00
+0% |
20,850,000.00
-38% |
23,443,000.00
+12% |
25,831,000.00
+10% |
77,147,000.00
+199% |
96,460,000.00
+25% |
114,410,000.00
+19% |
||||||||||||
| Net Income Ratio | (0.16%) | (0.10%) | (0.11%) | (0.10%) | (0.18%) | (0.17%) | (0.17%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.22 | 0.13 | 0.15 | 0.03 | 0.49 | 0.62 | 0.74 | ||||||||||||
| Diluted EPS | 0.22 | 0.13 | 0.15 | 0.03 | 0.49 | 0.62 | 0.74 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 156,743,001.00 | 156,743,001.00 | 159,718,001.00 | 930,338,000.00 | 156,705,100.00 | 156,499,100.00 | 155,523,700.00 | ||||||||||||
| Diluted Share Outstanding | 156,743,001.00 | 156,743,001.00 | 159,718,001.00 | 930,338,000.00 | 156,705,100.00 | 156,499,100.00 | 155,524,100.00 | ||||||||||||