Tirupati
TGR.LTirupati Graphite plc Price (TGR.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
91,466,033
(6.5093)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tirupati Graphite plcCurrency: GBp
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
28,001.00
+0% |
145,207.00
+419% |
793,577.00
+447% |
1,123,426.00
+42% |
1,645,308.00
+46% |
2,890,010.00
+76% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 14,293.00 | 150,325.00 | 411,899.00 | 488,083.00 | 1,702,275.00 | 2,555,913.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
13,708.00
+0% |
-5,118.00
-137% |
381,678.00
-7,558% |
635,343.00
+66% |
-56,967.00
-109% |
334,097.00
-686% |
|||||||||||||
| Gross Profit Ratio | (0.49%) | (-0.04%) | (0.48%) | (0.57%) | (-0.04%) | (0.12%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82,807.00 | |||||||||||||
| General and Administrative | 611,436.00 | 1,139,320.00 | 1,193,650.00 | 1,590,411.00 | 1,857,019.00 | 2,440,366.00 | |||||||||||||
| Selling, General & Admin... | 546,395.00 | 1,139,320.00 | 1,193,650.00 | 1,590,411.00 | 1,869,752.00 | 2,440,366.00 | |||||||||||||
| Selling & Marketing Exp... | -65,041.00 | 0.00 | 0.00 | 0.00 | 12,733.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 5,089.00 | 105,645.00 | 127,099.00 | 205,723.00 | 565,079.00 | 1,267,227.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 546,395.00 | 1,139,320.00 | 1,193,650.00 | 1,737,304.00 | 1,869,752.00 | 2,440,366.00 | |||||||||||||
| Cost and Exponses | 560,688.00 | 1,289,645.00 | 1,605,549.00 | 2,225,387.00 | 3,572,027.00 | 4,996,279.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-532,690.00
+0% |
-1,144,438.00
+115% |
-811,972.00
-29% |
-1,101,961.00
+36% |
-1,926,720.00
+75% |
-2,106,269.00
+9% |
|||||||||||||
| Operating Income Ratio | (-19.02%) | (-7.88%) | (-1.02%) | (-0.98%) | (-1.17%) | (-0.73%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 124.00 | 2,827.00 | 46,003.00 | 147,151.00 | 140,209.00 | 0.00 | |||||||||||||
| Interest Expenses | 114.00 | 2,827.00 | 46,003.00 | 147,151.00 | 140,209.00 | 251,641.00 | |||||||||||||
| Total Other Income/Exp... | -14,202.00 | -2,827.00 | -46,003.00 | -147,151.00 | -140,209.00 | -251,641.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -541,688.00 | -1,038,793.00 | -684,872.00 | -896,238.00 | -1,266,469.00 | -839,042.00 | |||||||||||||
| EBITDA ratio | (-18.84%) | (-7.15%) | (-0.86%) | (-0.80%) | (-0.83%) | (-0.29%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -546,889.00 | -1,147,265.00 | -857,975.00 | -1,249,112.00 | -1,971,757.00 | -2,357,910.00 | |||||||||||||
| Income Before Tax Ratio | (-19.53%) | (-7.90%) | (-1.08%) | (-1.11%) | (-1.20%) | (-0.82%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -17,758.00 | -33,557.00 | 54,767.00 | 27,827.00 | -48,271.00 | 9,775.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -529,131.00
+0% |
-1,113,708.00
+110% |
-912,742.00
-18% |
-1,276,939.00
+40% |
-1,923,486.00
+51% |
-2,367,685.00
+23% |
|||||||||||||
| Net Income Ratio | (-18.90%) | (-7.67%) | (-1.15%) | (-1.14%) | (-1.17%) | (-0.82%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | |||||||||||||
| Diluted EPS | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 74,754,434.00 | 74,754,434.00 | 74,754,434.00 | 64,883,545.00 | 85,876,108.00 | 91,466,033.00 | |||||||||||||
| Diluted Share Outstanding | 74,754,434.00 | 74,754,434.00 | 74,754,434.00 | 64,883,545.00 | 85,876,108.00 | 91,466,033.00 | |||||||||||||