Thangamayil
THANGAMAYL.NSThangamayil Jewellery Limited Price (THANGAMAYL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
27,439,164
(0.0181)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Thangamayil Jewellery LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,244,998,806.00
+0% |
2,468,383,951.00
+10% |
4,509,479,294.00
+83% |
6,577,215,882.00
+46% |
11,315,103,456.00
+72% |
15,229,787,000.00
+35% |
11,913,005,000.00
-22% |
14,212,628,000.00
+19% |
12,719,915,000.00
-11% |
12,936,484,000.00
+2% |
13,774,611,000.00
+6% |
14,433,512,000.00
+5% |
16,919,610,000.00
+17% |
18,186,188,000.00
+7% |
21,930,720,000.00
+21% |
31,525,500,000.00
+44% |
38,267,800,000.00
+21% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,082,271,958.00 | 2,206,357,155.00 | 4,054,062,986.00 | 5,789,840,957.00 | 9,808,796,752.00 | 13,595,241,000.00 | 11,137,575,000.00 | 13,695,618,000.00 | 11,814,759,000.00 | 11,905,188,000.00 | 12,511,129,000.00 | 13,028,771,000.00 | 14,968,989,000.00 | 16,114,546,000.00 | 19,953,701,000.00 | 28,553,200,000.00 | 34,579,900,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
162,726,848.00
+0% |
262,026,796.00
+61% |
455,416,308.00
+74% |
787,374,925.00
+73% |
1,506,306,704.00
+91% |
1,634,546,000.00
+9% |
775,430,000.00
-53% |
517,010,000.00
-33% |
905,156,000.00
+75% |
1,031,296,000.00
+14% |
1,263,482,000.00
+23% |
1,404,741,000.00
+11% |
1,950,621,000.00
+39% |
2,071,642,000.00
+6% |
1,977,019,000.00
-5% |
2,972,300,000.00
+50% |
3,687,900,000.00
+24% |
||
| Gross Profit Ratio | (0.07%) | (0.11%) | (0.10%) | (0.12%) | (0.13%) | (0.11%) | (0.07%) | (0.04%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.12%) | (0.11%) | (0.09%) | (0.09%) | (0.10%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 10,090,253.00 | 23,478,480.00 | 36,039,037.00 | 55,778,183.00 | 198,095,689.00 | 0.00 | 33,989,000.00 | 249,926,000.00 | 99,779,000.00 | 31,112,000.00 | 32,141,000.00 | 44,675,000.00 | 66,260,000.00 | 53,451,000.00 | 59,941,000.00 | 86,100,000.00 | 95,700,000.00 | ||
| Selling, General & Admin... | 20,093,893.00 | 44,620,148.00 | 98,891,142.00 | 127,525,184.00 | 198,095,689.00 | 238,632,000.00 | 546,344,000.00 | 382,795,000.00 | 173,736,000.00 | 159,325,000.00 | 198,985,000.00 | 195,081,000.00 | 226,383,000.00 | 220,619,000.00 | 359,368,000.00 | 264,100,000.00 | 460,200,000.00 | ||
| Selling & Marketing Exp... | 10,003,640.00 | 21,141,668.00 | 62,852,105.00 | 71,747,001.00 | 0.00 | 0.00 | 278,003,000.00 | 132,869,000.00 | 73,957,000.00 | 128,213,000.00 | 166,844,000.00 | 150,406,000.00 | 160,123,000.00 | 167,168,000.00 | 299,427,000.00 | 264,100,000.00 | 364,500,000.00 | ||
| Depreciation and Amortiz... | -15,931,000.00 | -14,720,000.00 | 13,033,000.00 | -12,590,000.00 | -72,415,816.00 | 45,887,000.00 | 56,485,000.00 | 82,567,000.00 | 81,483,000.00 | 94,338,000.00 | 81,652,000.00 | 75,902,000.00 | 101,851,000.00 | 94,699,000.00 | 96,535,000.00 | 133,900,000.00 | 163,600,000.00 | ||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8,674,000.00 | -7,020,000.00 | -16,406,000.00 | 575,740,000.00 | 656,905,000.00 | 83,422,000.00 | 790,817,000.00 | 33,500,000.00 | 3,227,700,000.00 | ||
| Total Operating Expenses | 38,747,038.00 | 80,462,606.00 | 155,277,716.00 | 218,009,654.00 | 348,084,162.00 | 845,690,000.00 | 645,808,000.00 | 562,316,000.00 | 534,739,000.00 | 637,273,000.00 | 744,521,000.00 | 770,821,000.00 | 883,288,000.00 | 736,640,000.00 | 1,046,680,000.00 | 1,396,600,000.00 | 3,687,900,000.00 | ||
| Cost and Exponses | 2,121,018,996.00 | 2,286,819,761.00 | 4,209,340,702.00 | 6,007,850,611.00 | 10,156,880,914.00 | 14,440,931,000.00 | 11,783,383,000.00 | 14,257,934,000.00 | 12,349,498,000.00 | 12,542,461,000.00 | 13,255,650,000.00 | 13,799,592,000.00 | 15,852,277,000.00 | 16,851,186,000.00 | 21,000,381,000.00 | 29,949,800,000.00 | 36,356,499,999.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
142,904,513.00
+0% |
202,506,726.00
+42% |
300,138,592.00
+48% |
596,763,435.00
+99% |
1,253,027,067.00
+110% |
430,556,000.00
-66% |
-207,659,000.00
-148% |
-329,807,000.00
+59% |
141,957,000.00
-143% |
375,478,000.00
+165% |
499,724,000.00
+33% |
633,919,000.00
+27% |
878,620,000.00
+39% |
1,395,209,000.00
+59% |
770,400,000.00
-45% |
1,414,900,000.00
+84% |
1,981,300,000.00
+40% |
||
| Operating Income Ratio | (0.06%) | (0.08%) | (0.07%) | (0.09%) | (0.11%) | (0.03%) | (-0.02%) | (-0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.08%) | (0.04%) | (0.04%) | (0.05%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 452,908.00 | 11,946,000.00 | 9,750,000.00 | 6,886,000.00 | 7,978,000.00 | 9,223,000.00 | 13,073,000.00 | 26,183,000.00 | 28,157,000.00 | 6,897,000.00 | 11,715,000.00 | 28,000,000.00 | 49,400,000.00 | ||
| Interest Expenses | 19,734,110.00 | 46,049,482.00 | 64,998,499.00 | 98,934,378.00 | 284,751,908.00 | 370,244,000.00 | 347,031,000.00 | 267,876,000.00 | 208,354,000.00 | 180,629,000.00 | 155,639,000.00 | 167,297,000.00 | 171,582,000.00 | 197,736,000.00 | 224,410,000.00 | 349,200,000.00 | 363,300,000.00 | ||
| Total Other Income/Exp... | -38,658,813.00 | -66,992,017.00 | -64,998,499.00 | -126,332,542.00 | -379,556,433.00 | -358,299,000.00 | -339,530,000.00 | -284,501,000.00 | -228,459,000.00 | -182,456,000.00 | -160,354,000.00 | -178,526,000.00 | -373,178,000.00 | -225,494,000.00 | -250,100,000.00 | -335,500,000.00 | -330,500,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 126,973,513.00 | 187,786,726.00 | 313,171,592.00 | 570,679,220.00 | 1,180,159,000.00 | 820,670,000.00 | 195,855,999.00 | 20,635,000.00 | 459,878,000.00 | 495,756,000.00 | 608,969,999.00 | 734,663,000.00 | 1,007,525,000.00 | 1,493,471,000.00 | 878,630,000.00 | 1,562,500,000.00 | 2,124,300,000.00 | ||
| EBITDA ratio | (0.06%) | (0.08%) | (0.07%) | (0.09%) | (0.10%) | (0.05%) | (0.02%) | (0.00%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.07%) | (0.08%) | (0.05%) | (0.06%) | (0.06%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 104,245,700.00 | 135,514,709.00 | 235,140,093.00 | 470,430,893.00 | 873,470,634.00 | 430,556,000.00 | -207,660,000.00 | -329,808,000.00 | 141,957,000.00 | 192,716,000.00 | 339,370,000.00 | 455,394,000.00 | 694,155,000.00 | 1,169,715,000.00 | 520,258,000.00 | 1,079,400,000.00 | 1,650,800,000.00 | ||
| Income Before Tax Ratio | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.08%) | (0.03%) | (-0.02%) | (-0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.06%) | (0.02%) | (0.03%) | (0.04%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 35,638,444.00 | 46,762,284.00 | 74,288,148.00 | 157,108,182.00 | 282,866,192.00 | 134,209,000.00 | -81,971,000.00 | -107,004,000.00 | 36,643,000.00 | 53,190,000.00 | 110,644,000.00 | 152,835,000.00 | 237,597,000.00 | 303,873,000.00 | 134,825,000.00 | 282,000,000.00 | 418,400,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 68,607,256.00
+0% |
88,752,425.00
+29% |
160,851,945.00
+81% |
313,322,711.00
+95% |
590,604,442.00
+88% |
296,347,000.00
-50% |
-125,689,000.00
-142% |
-222,804,000.00
+77% |
105,314,000.00
-147% |
139,527,000.00
+32% |
228,726,000.00
+64% |
302,559,000.00
+32% |
456,559,000.00
+51% |
865,842,000.00
+90% |
385,500,000.00
-55% |
797,400,000.00
+107% |
1,232,400,000.00
+55% |
||
| Net Income Ratio | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.02%) | (-0.01%) | (-0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.05%) | (0.02%) | (0.03%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.53 | 5.04 | 8.23 | 11.42 | 21.53 | 10.80 | -4.58 | -8.12 | 3.84 | 5.09 | 8.34 | 11.02 | 16.64 | 31.56 | 14.05 | 29.06 | 44.91 | ||
| Diluted EPS | 6.53 | 5.04 | 8.23 | 11.42 | 21.53 | 10.80 | -4.58 | -8.12 | 3.84 | 5.09 | 8.34 | 11.02 | 16.64 | 31.56 | 14.05 | 29.06 | 44.91 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,439,164.00 | ||
| Diluted Share Outstanding | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,444,120.00 | 27,439,164.00 | ||