Tilaknagar Industries Ltd. Price (TI.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

192,871,000

(10.1736)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Tilaknagar Industries Ltd.
news-img

Income Statement

Tilaknagar Industries Ltd.

Currency: INR

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1,454,532,886.00

+0%

2,440,405,538.00

+68%

3,862,073,835.00

+58%

4,683,310,000.00

+21%

5,477,930,000.00

+17%

7,374,960,000.00

+35%

8,068,650,000.00

+9%

6,276,900,000.00

-22%

4,273,950,000.00

-32%

4,848,530,000.00

+13%

5,290,814,000.00

+9%

6,594,230,000.00

+25%

6,503,537,000.00

-1%

5,466,338,000.00

-16%

7,793,729,000.00

+43%

11,643,631,000.00

+49%

13,874,865,000.00

+19%

Cost of Revenue
Cost of Revenue 544,992,424.00 1,005,592,356.00 1,533,872,438.00 1,641,400,000.00 2,446,040,000.00 3,475,950,000.00 3,906,710,000.00 3,709,290,000.00 2,765,570,000.00 3,178,970,000.00 2,843,257,000.00 3,196,687,000.00 3,522,030,000.00 2,773,833,000.00 3,824,126,000.00 6,163,077,000.00 7,664,667,000.00
Gross Profit
Gross Profit 909,540,462.00

+0%

1,434,813,182.00

+58%

2,328,201,397.00

+62%

3,041,910,000.00

+31%

3,031,890,000.00

0%

3,899,010,000.00

+29%

4,161,940,000.00

+7%

2,567,610,000.00

-38%

1,508,380,000.00

-41%

1,669,560,000.00

+11%

2,447,557,000.00

+47%

3,397,543,000.00

+39%

2,981,507,000.00

-12%

2,692,505,000.00

-10%

3,969,603,000.00

+47%

5,480,554,000.00

+38%

6,210,198,000.00

+13%

Gross Profit Ratio (0.63%) (0.59%) (0.60%) (0.65%) (0.55%) (0.53%) (0.52%) (0.41%) (0.35%) (0.34%) (0.46%) (0.52%) (0.46%) (0.49%) (0.51%) (0.47%) (0.45%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 1,730,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 196,599,393.00 300,802,698.00 625,093,562.00 918,070,000.00 388,500,000.00 78,380,000.00 90,150,000.00 174,180,000.00 156,330,000.00 74,010,000.00 168,431,000.00 117,559,000.00 144,913,000.00 67,548,000.00 77,805,000.00 0.00 140,251,000.00
Selling, General & Admin... 426,584,583.00 626,073,148.00 1,112,882,421.00 1,531,070,000.00 982,920,000.00 760,010,000.00 932,120,000.00 1,244,710,000.00 1,266,340,000.00 1,264,130,000.00 1,162,984,000.00 759,417,000.00 893,601,000.00 888,555,000.00 1,305,447,000.00 378,833,000.00 3,356,134,000.00
Selling & Marketing Exp... 229,985,190.00 325,270,450.00 487,788,859.00 613,000,000.00 594,420,000.00 681,630,000.00 841,970,000.00 1,070,530,000.00 1,110,010,000.00 1,190,120,000.00 994,553,000.00 641,858,000.00 748,688,000.00 821,007,000.00 1,227,642,000.00 0.00 3,215,883,000.00
Depreciation and Amortiz... 18,838,979.00 32,760,485.00 71,268,636.00 130,660,000.00 222,600,000.00 241,840,000.00 254,840,000.00 276,790,000.00 385,540,000.00 381,418,000.00 373,113,000.00 367,493,000.00 329,813,000.00 331,243,000.00 327,425,000.00 323,460,000.00 318,932,000.00
Other Expenses 221,174,734.00 -105,678.00 440,770,671.00 479,770,000.00 5,810,000.00 12,530,000.00 21,480,000.00 13,510,000.00 5,900,000.00 2,370,000.00 278,924,000.00 8,032,000.00 249,900,000.00 29,618,000.00 12,898,000.00 75,032,000.00 2,854,064,000.00
Total Operating Expenses 647,759,317.00 1,013,000,733.00 1,553,653,092.00 2,010,840,000.00 1,781,270,000.00 2,431,020,000.00 2,717,780,000.00 1,887,220,000.00 2,854,480,000.00 2,717,910,000.00 2,669,146,000.00 3,158,243,000.00 3,113,648,000.00 2,416,727,000.00 3,084,041,000.00 4,432,178,000.00 6,210,198,000.00
Cost and Exponses 1,192,751,741.00 2,018,593,089.00 3,087,525,530.00 3,652,240,000.00 4,227,310,000.00 5,906,970,000.00 6,624,490,000.00 5,596,510,000.00 5,620,050,000.00 5,896,880,000.00 5,512,403,000.00 6,354,930,000.00 6,635,678,000.00 5,190,560,000.00 6,908,167,000.00 10,595,255,000.00 12,365,220,000.00
Operating Income
Operating Income 261,781,145.00

+0%

421,812,449.00

+61%

774,496,445.00

+84%

1,031,070,000.00

+33%

1,250,620,000.00

+21%

850,370,000.00

-32%

845,380,000.00

-1%

-278,380,000.00

-133%

-2,828,870,000.00

+916%

-2,844,240,000.00

+1%

-221,417,000.00

-92%

239,407,000.00

-208%

-286,744,000.00

-220%

305,396,000.00

-207%

894,681,000.00

+193%

1,137,998,000.00

+27%

1,664,537,000.00

+46%

Operating Income Ratio (0.18%) (0.17%) (0.20%) (0.22%) (0.23%) (0.12%) (0.10%) (-0.04%) (-0.66%) (-0.59%) (-0.04%) (0.04%) (-0.04%) (0.06%) (0.12%) (0.10%) (0.12%)
Other Income and Exp...
Interest Income 0.00 -1,456,531.00 1,427.00 4,660,000.00 4,050,000.00 6,750,000.00 13,010,000.00 10,140,000.00 5,930,000.00 16,660,000.00 33,879,000.00 19,047,000.00 7,074,000.00 5,897,000.00 17,507,000.00 222,986,000.00 17,853,000.00
Interest Expenses 49,683,293.00 105,641,438.00 235,841,427.00 387,770,000.00 562,210,000.00 523,620,000.00 488,780,000.00 642,560,000.00 1,039,280,000.00 1,384,500,000.00 1,343,319,000.00 1,588,091,000.00 1,082,347,000.00 460,524,000.00 487,782,000.00 401,868,000.00 267,393,000.00
Total Other Income/Exp... -49,683,293.00 -107,419,289.00 -235,960,000.00 -387,770,000.00 -550,610,000.00 -626,520,000.00 -1,166,670,000.00 0.00 -1,325,850,000.00 -1,562,671,000.00 -1,469,159,000.00 -1,835,450,000.00 93,602,000.00 -656,968,000.00 -460,339,000.00 -3,562,280,000.00 -284,427,000.00
EBITDA
EBITDA 280,620,124.00 454,572,934.00 845,810,000.00 1,161,730,000.00 1,484,820,000.00 1,727,680,000.00 1,741,460,000.00 972,960,000.00 -1,193,060,000.00 -924,782,000.00 187,977,000.00 359,434,000.00 4,130,333,000.00 428,312,999.00 1,358,033,000.00 2,224,262,000.00 1,860,828,000.00
EBITDA ratio (0.19%) (0.19%) (0.22%) (0.25%) (0.27%) (0.22%) (0.20%) (0.10%) (-0.30%) (-0.17%) (0.05%) (0.05%) (0.00%) (0.07%) (0.14%) (0.12%) (0.13%)
Income Before Tax
Income Before Tax 212,097,852.00 316,065,333.00 538,531,476.00 643,300,000.00 700,010,000.00 850,370,000.00 845,380,000.00 -278,380,000.00 -2,828,870,000.00 -2,844,240,000.00 -1,528,455,000.00 -1,596,150,000.00 2,712,694,000.00 -385,788,000.00 411,920,000.00 1,498,934,000.00 1,380,110,000.00
Income Before Tax Ratio (0.15%) (0.13%) (0.14%) (0.14%) (0.13%) (0.12%) (0.10%) (-0.04%) (-0.66%) (-0.59%) (-0.29%) (-0.24%) (0.42%) (-0.07%) (0.05%) (0.13%) (0.10%)
Income Tax Expense
Income Tax Expense 89,140,983.00 118,270,107.00 189,638,514.00 247,560,000.00 228,340,000.00 244,360,000.00 262,860,000.00 123,250,000.00 -11,430,000.00 -75,560,000.00 -17,154,000.00 -1,017,000.00 15,418,000.00 -1,758,000.00 -39,952,000.00 -55,000.00 0.00
Net Income
Net Income 122,956,869.00

+0%

197,795,226.00

+61%

348,892,962.00

+76%

395,740,000.00

+13%

471,670,000.00

+19%

605,960,000.00

+28%

582,560,000.00

-4%

-401,590,000.00

-169%

-2,817,440,000.00

+602%

-2,768,680,000.00

-2%

-1,511,301,000.00

-45%

-1,595,133,000.00

+6%

2,697,276,000.00

-269%

-384,030,000.00

-114%

451,872,000.00

-218%

1,498,989,000.00

+232%

1,380,110,000.00

-8%

Net Income Ratio (0.08%) (0.08%) (0.09%) (0.08%) (0.09%) (0.08%) (0.07%) (-0.06%) (-0.66%) (-0.57%) (-0.29%) (-0.24%) (0.41%) (-0.07%) (0.06%) (0.13%) (0.10%)
Earning Per Share
Basic EPS 2.39 3.84 5.74 3.85 4.08 5.02 4.75 -3.23 -22.58 -22.19 -12.11 -12.76 21.56 -3.07 3.15 8.79 7.23
Diluted EPS 1.89 3.65 5.61 3.71 4.02 4.86 4.66 -3.22 -22.58 -22.19 -12.11 -12.76 21.49 -3.07 3.08 8.56 7.16
Share Outstanding
Basic Share Outstanding 51,525,612.00 51,525,612.00 59,150,000.00 102,780,000.00 115,530,000.00 120,690,000.00 122,750,000.00 124,430,000.00 124,760,000.00 124,756,000.00 124,756,000.00 125,002,000.00 125,134,000.00 125,211,000.00 143,513,000.00 170,614,000.00 191,000,000.00
Diluted Share Outstanding 65,025,612.00 54,150,408.00 60,510,000.00 106,640,000.00 117,260,000.00 124,730,000.00 125,010,000.00 124,660,000.00 124,760,000.00 124,756,000.00 124,756,000.00 125,002,000.00 125,514,000.00 125,211,000.00 146,680,000.00 175,061,000.00 192,871,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation