Tilaknagar
TI.NSTilaknagar Industries Ltd. Price (TI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
192,871,000
(10.1736)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tilaknagar Industries Ltd.Currency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,454,532,886.00
+0% |
2,440,405,538.00
+68% |
3,862,073,835.00
+58% |
4,683,310,000.00
+21% |
5,477,930,000.00
+17% |
7,374,960,000.00
+35% |
8,068,650,000.00
+9% |
6,276,900,000.00
-22% |
4,273,950,000.00
-32% |
4,848,530,000.00
+13% |
5,290,814,000.00
+9% |
6,594,230,000.00
+25% |
6,503,537,000.00
-1% |
5,466,338,000.00
-16% |
7,793,729,000.00
+43% |
11,643,631,000.00
+49% |
13,874,865,000.00
+19% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 544,992,424.00 | 1,005,592,356.00 | 1,533,872,438.00 | 1,641,400,000.00 | 2,446,040,000.00 | 3,475,950,000.00 | 3,906,710,000.00 | 3,709,290,000.00 | 2,765,570,000.00 | 3,178,970,000.00 | 2,843,257,000.00 | 3,196,687,000.00 | 3,522,030,000.00 | 2,773,833,000.00 | 3,824,126,000.00 | 6,163,077,000.00 | 7,664,667,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
909,540,462.00
+0% |
1,434,813,182.00
+58% |
2,328,201,397.00
+62% |
3,041,910,000.00
+31% |
3,031,890,000.00
0% |
3,899,010,000.00
+29% |
4,161,940,000.00
+7% |
2,567,610,000.00
-38% |
1,508,380,000.00
-41% |
1,669,560,000.00
+11% |
2,447,557,000.00
+47% |
3,397,543,000.00
+39% |
2,981,507,000.00
-12% |
2,692,505,000.00
-10% |
3,969,603,000.00
+47% |
5,480,554,000.00
+38% |
6,210,198,000.00
+13% |
||
| Gross Profit Ratio | (0.63%) | (0.59%) | (0.60%) | (0.65%) | (0.55%) | (0.53%) | (0.52%) | (0.41%) | (0.35%) | (0.34%) | (0.46%) | (0.52%) | (0.46%) | (0.49%) | (0.51%) | (0.47%) | (0.45%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,730,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 196,599,393.00 | 300,802,698.00 | 625,093,562.00 | 918,070,000.00 | 388,500,000.00 | 78,380,000.00 | 90,150,000.00 | 174,180,000.00 | 156,330,000.00 | 74,010,000.00 | 168,431,000.00 | 117,559,000.00 | 144,913,000.00 | 67,548,000.00 | 77,805,000.00 | 0.00 | 140,251,000.00 | ||
| Selling, General & Admin... | 426,584,583.00 | 626,073,148.00 | 1,112,882,421.00 | 1,531,070,000.00 | 982,920,000.00 | 760,010,000.00 | 932,120,000.00 | 1,244,710,000.00 | 1,266,340,000.00 | 1,264,130,000.00 | 1,162,984,000.00 | 759,417,000.00 | 893,601,000.00 | 888,555,000.00 | 1,305,447,000.00 | 378,833,000.00 | 3,356,134,000.00 | ||
| Selling & Marketing Exp... | 229,985,190.00 | 325,270,450.00 | 487,788,859.00 | 613,000,000.00 | 594,420,000.00 | 681,630,000.00 | 841,970,000.00 | 1,070,530,000.00 | 1,110,010,000.00 | 1,190,120,000.00 | 994,553,000.00 | 641,858,000.00 | 748,688,000.00 | 821,007,000.00 | 1,227,642,000.00 | 0.00 | 3,215,883,000.00 | ||
| Depreciation and Amortiz... | 18,838,979.00 | 32,760,485.00 | 71,268,636.00 | 130,660,000.00 | 222,600,000.00 | 241,840,000.00 | 254,840,000.00 | 276,790,000.00 | 385,540,000.00 | 381,418,000.00 | 373,113,000.00 | 367,493,000.00 | 329,813,000.00 | 331,243,000.00 | 327,425,000.00 | 323,460,000.00 | 318,932,000.00 | ||
| Other Expenses | 221,174,734.00 | -105,678.00 | 440,770,671.00 | 479,770,000.00 | 5,810,000.00 | 12,530,000.00 | 21,480,000.00 | 13,510,000.00 | 5,900,000.00 | 2,370,000.00 | 278,924,000.00 | 8,032,000.00 | 249,900,000.00 | 29,618,000.00 | 12,898,000.00 | 75,032,000.00 | 2,854,064,000.00 | ||
| Total Operating Expenses | 647,759,317.00 | 1,013,000,733.00 | 1,553,653,092.00 | 2,010,840,000.00 | 1,781,270,000.00 | 2,431,020,000.00 | 2,717,780,000.00 | 1,887,220,000.00 | 2,854,480,000.00 | 2,717,910,000.00 | 2,669,146,000.00 | 3,158,243,000.00 | 3,113,648,000.00 | 2,416,727,000.00 | 3,084,041,000.00 | 4,432,178,000.00 | 6,210,198,000.00 | ||
| Cost and Exponses | 1,192,751,741.00 | 2,018,593,089.00 | 3,087,525,530.00 | 3,652,240,000.00 | 4,227,310,000.00 | 5,906,970,000.00 | 6,624,490,000.00 | 5,596,510,000.00 | 5,620,050,000.00 | 5,896,880,000.00 | 5,512,403,000.00 | 6,354,930,000.00 | 6,635,678,000.00 | 5,190,560,000.00 | 6,908,167,000.00 | 10,595,255,000.00 | 12,365,220,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
261,781,145.00
+0% |
421,812,449.00
+61% |
774,496,445.00
+84% |
1,031,070,000.00
+33% |
1,250,620,000.00
+21% |
850,370,000.00
-32% |
845,380,000.00
-1% |
-278,380,000.00
-133% |
-2,828,870,000.00
+916% |
-2,844,240,000.00
+1% |
-221,417,000.00
-92% |
239,407,000.00
-208% |
-286,744,000.00
-220% |
305,396,000.00
-207% |
894,681,000.00
+193% |
1,137,998,000.00
+27% |
1,664,537,000.00
+46% |
||
| Operating Income Ratio | (0.18%) | (0.17%) | (0.20%) | (0.22%) | (0.23%) | (0.12%) | (0.10%) | (-0.04%) | (-0.66%) | (-0.59%) | (-0.04%) | (0.04%) | (-0.04%) | (0.06%) | (0.11%) | (0.10%) | (0.12%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | -1,456,531.00 | 1,427.00 | 4,660,000.00 | 4,050,000.00 | 6,750,000.00 | 13,010,000.00 | 10,140,000.00 | 5,930,000.00 | 16,660,000.00 | 33,879,000.00 | 19,047,000.00 | 7,074,000.00 | 5,897,000.00 | 17,507,000.00 | 222,986,000.00 | 17,853,000.00 | ||
| Interest Expenses | 49,683,293.00 | 105,641,438.00 | 235,841,427.00 | 387,770,000.00 | 562,210,000.00 | 523,620,000.00 | 488,780,000.00 | 642,560,000.00 | 1,039,280,000.00 | 1,384,500,000.00 | 1,343,319,000.00 | 1,588,091,000.00 | 1,082,347,000.00 | 460,524,000.00 | 487,782,000.00 | 401,868,000.00 | 267,393,000.00 | ||
| Total Other Income/Exp... | -49,683,293.00 | -107,419,289.00 | -235,960,000.00 | -387,770,000.00 | -550,610,000.00 | -626,520,000.00 | -1,166,670,000.00 | 0.00 | -1,325,850,000.00 | -1,562,671,000.00 | -1,469,159,000.00 | -1,835,450,000.00 | 93,602,000.00 | -656,968,000.00 | -460,339,000.00 | -3,562,280,000.00 | -284,427,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 280,620,124.00 | 454,572,934.00 | 845,810,000.00 | 1,161,730,000.00 | 1,484,820,000.00 | 1,727,680,000.00 | 1,741,460,000.00 | 972,960,000.00 | -1,193,060,000.00 | -924,782,000.00 | 187,977,000.00 | 359,434,000.00 | 4,130,333,000.00 | 428,312,999.00 | 1,358,033,000.00 | 2,224,262,000.00 | 1,860,828,000.00 | ||
| EBITDA ratio | (0.19%) | (0.19%) | (0.22%) | (0.25%) | (0.27%) | (0.22%) | (0.20%) | (0.10%) | (-0.30%) | (-0.17%) | (0.05%) | (0.05%) | (0.00%) | (0.07%) | (0.14%) | (0.12%) | (0.13%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 212,097,852.00 | 316,065,333.00 | 538,531,476.00 | 643,300,000.00 | 700,010,000.00 | 850,370,000.00 | 845,380,000.00 | -278,380,000.00 | -2,828,870,000.00 | -2,844,240,000.00 | -1,528,455,000.00 | -1,596,150,000.00 | 2,712,694,000.00 | -385,788,000.00 | 411,920,000.00 | 1,498,934,000.00 | 1,380,110,000.00 | ||
| Income Before Tax Ratio | (0.15%) | (0.13%) | (0.14%) | (0.14%) | (0.13%) | (0.12%) | (0.10%) | (-0.04%) | (-0.66%) | (-0.59%) | (-0.29%) | (-0.24%) | (0.42%) | (-0.07%) | (0.05%) | (0.13%) | (0.10%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 89,140,983.00 | 118,270,107.00 | 189,638,514.00 | 247,560,000.00 | 228,340,000.00 | 244,360,000.00 | 262,860,000.00 | 123,250,000.00 | -11,430,000.00 | -75,560,000.00 | -17,154,000.00 | -1,017,000.00 | 15,418,000.00 | -1,758,000.00 | -39,952,000.00 | -55,000.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 122,956,869.00
+0% |
197,795,226.00
+61% |
348,892,962.00
+76% |
395,740,000.00
+13% |
471,670,000.00
+19% |
605,960,000.00
+28% |
582,560,000.00
-4% |
-401,590,000.00
-169% |
-2,817,440,000.00
+602% |
-2,768,680,000.00
-2% |
-1,511,301,000.00
-45% |
-1,595,133,000.00
+6% |
2,697,276,000.00
-269% |
-384,030,000.00
-114% |
451,872,000.00
-218% |
1,498,989,000.00
+232% |
1,380,110,000.00
-8% |
||
| Net Income Ratio | (0.08%) | (0.08%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (-0.06%) | (-0.66%) | (-0.57%) | (-0.29%) | (-0.24%) | (0.41%) | (-0.07%) | (0.06%) | (0.13%) | (0.10%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.39 | 3.84 | 5.74 | 3.85 | 4.08 | 5.02 | 4.75 | -3.23 | -22.58 | -22.19 | -12.11 | -12.76 | 21.56 | -3.07 | 3.15 | 8.79 | 7.23 | ||
| Diluted EPS | 1.89 | 3.65 | 5.61 | 3.71 | 4.02 | 4.86 | 4.66 | -3.22 | -22.58 | -22.19 | -12.11 | -12.76 | 21.49 | -3.07 | 3.08 | 8.56 | 7.16 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 51,525,612.00 | 51,525,612.00 | 59,150,000.00 | 102,780,000.00 | 115,530,000.00 | 120,690,000.00 | 122,750,000.00 | 124,430,000.00 | 124,760,000.00 | 124,756,000.00 | 124,756,000.00 | 125,002,000.00 | 125,134,000.00 | 125,211,000.00 | 143,513,000.00 | 170,614,000.00 | 191,000,000.00 | ||
| Diluted Share Outstanding | 65,025,612.00 | 54,150,408.00 | 60,510,000.00 | 106,640,000.00 | 117,260,000.00 | 124,730,000.00 | 125,010,000.00 | 124,660,000.00 | 124,760,000.00 | 124,756,000.00 | 124,756,000.00 | 125,002,000.00 | 125,514,000.00 | 125,211,000.00 | 146,680,000.00 | 175,061,000.00 | 192,871,000.00 | ||