Tombador
TI1.AXTombador Iron Limited Price (TI1.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,160,374,112
(1.6436)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tombador Iron LimitedCurrency: AUD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
6,461,398.00
+0% |
9,124,355.00
+41% |
11,828,562.00
+30% |
39,967,300.00
+238% |
53,885,316.00
+35% |
57,760,544.00
+7% |
4,337,841.00
-92% |
0.00
+0% |
0.00
+0% |
375,735.00
+0% |
109,175.00
-71% |
3,390,542.00
+3,006% |
3,640,115.00
+7% |
5,388,158.00
+48% |
2,450,910.00
-55% |
0.00
+0% |
0.00
+0% |
32,563,787.00
+0% |
51,337,906.00
+58% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 4,825,853.00 | 7,538,764.00 | 6,741,372.00 | 13,674,039.00 | 22,317,201.00 | 25,644,298.00 | 3,203,405.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,130,254.00 | 33,440,868.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
1,635,545.00
+0% |
1,585,591.00
-3% |
5,087,190.00
+221% |
26,293,261.00
+417% |
31,568,115.00
+20% |
32,116,246.00
+2% |
1,134,436.00
-96% |
0.00
+0% |
0.00
+0% |
375,735.00
+0% |
109,175.00
-71% |
3,390,542.00
+3,006% |
3,640,115.00
+7% |
5,388,158.00
+48% |
2,450,910.00
-55% |
0.00
+0% |
0.00
+0% |
12,433,533.00
+0% |
17,897,038.00
+44% |
|
| Gross Profit Ratio | (0.25%) | (0.17%) | (0.43%) | (0.66%) | (0.59%) | (0.56%) | (0.26%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.38%) | (0.35%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,135,262.00 | 1,804,799.00 | 2,304,046.00 | 15,507,148.00 | 18,909,179.00 | 33,262,546.00 | 1,177,375.00 | 663,861.00 | 655,893.00 | 700,715.00 | 691,674.00 | 2,127,533.00 | 4,335,190.00 | 3,957,373.00 | 3,626,613.00 | 215,489.00 | 8,598,193.00 | 4,852,815.00 | 0.00 | |
| Selling, General & Admin... | 1,135,262.00 | 1,804,799.00 | 2,304,046.00 | 15,507,148.00 | 18,909,179.00 | 33,262,546.00 | 1,177,375.00 | 663,861.00 | 655,893.00 | 700,715.00 | 691,674.00 | 2,127,533.00 | 4,335,190.00 | 3,957,373.00 | 3,626,613.00 | 215,489.00 | 8,612,065.00 | 4,898,960.00 | 1,775,610.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,872.00 | 46,145.00 | 0.00 | |
| Depreciation and Amortiz... | 125,030.00 | 35,679.00 | 95,910.00 | 989,406.00 | 1,196,331.00 | 1,012,141.00 | 85,385.00 | 0.00 | 0.00 | 2,247.00 | 208.00 | 49,992.00 | 49,992.00 | 62,419.00 | 63,667.00 | 237,344.00 | 1,213.00 | 1,941,269.00 | 1,941,269.00 | |
| Other Expenses | 380,000.00 | 14,189.00 | -103,002.00 | 646,776.00 | 58,669.00 | -2,099,608.00 | 97,898.00 | 398.00 | 6,819.00 | 0.00 | 885,183.00 | -1,353,461.00 | -24,248.00 | 6,105.00 | 120,000.00 | 22,127.00 | 41,565.00 | 7,534,573.00 | 0.00 | |
| Total Operating Expenses | 1,326,442.00 | 2,646,541.00 | 3,477,012.00 | 18,521,314.00 | 25,112,321.00 | 49,191,686.00 | 1,287,760.00 | 663,861.00 | 655,893.00 | 1,415,842.00 | 814,208.00 | 3,676,646.00 | 5,936,333.00 | 6,482,092.00 | 5,455,499.00 | 241,894.00 | 8,914,844.00 | 12,433,533.00 | 1,775,610.00 | |
| Cost and Exponses | 6,152,295.00 | 10,185,305.00 | 10,218,384.00 | 32,195,353.00 | 47,429,522.00 | 74,835,984.00 | 4,491,165.00 | 663,861.00 | 655,893.00 | 1,415,842.00 | 814,208.00 | 3,676,646.00 | 5,936,333.00 | 6,482,092.00 | 5,455,499.00 | 241,894.00 | 8,914,844.00 | 32,563,787.00 | 35,216,478.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
754,761.00
+0% |
-988,943.00
-231% |
1,571,713.00
-259% |
8,485,788.00
+440% |
6,581,713.00
-22% |
-18,995,455.00
-389% |
-55,426.00
-100% |
-663,861.00
+1,098% |
-655,893.00
-1% |
-999,664.00
+52% |
-91,542.00
-91% |
-286,104.00
+213% |
-1,696,218.00
+493% |
-1,075,185.00
-37% |
-2,881,707.00
+168% |
-219,767.00
-92% |
-9,659,652.00
+4,295% |
0.00
+0% |
16,121,430.00
+0% |
|
| Operating Income Ratio | (0.12%) | (-0.11%) | (0.13%) | (0.21%) | (0.12%) | (-0.33%) | (-0.01%) | (0.00%) | (0.00%) | (-2.66%) | (-0.84%) | (-0.08%) | (-0.47%) | (-0.20%) | (-1.18%) | (0.00%) | (0.00%) | (0.00%) | (0.31%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 21,655.00 | 57,818.00 | 64,537.00 | 67,065.00 | 67,250.00 | 179,593.00 | 0.00 | 1,680.00 | 16,463.00 | 40,443.00 | 25,850.00 | 17,420.00 | 9,926.00 | 12,644.00 | 2,882.00 | 0.00 | 1,608.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 72,926.00 | 261,093.00 | 1,175,663.00 | 2,211,909.00 | 3,550,406.00 | 207,648.00 | 0.00 | 0.00 | 138.00 | 7,038.00 | 0.00 | 147,750.00 | 217,563.00 | 441,355.00 | 240,835.00 | 111,003.00 | 201,943.00 | 1,394,716.00 | |
| Total Other Income/Exp... | -65,658.00 | -1,428,920.00 | -103,002.00 | 646,776.00 | -358,331.00 | -22,021,891.00 | -29,430,466.00 | 398.00 | 6,819.00 | -40,000.00 | 577,641.00 | -1,754,150.00 | -771,998.00 | -443,895.00 | -1,603,450.00 | 14,465.00 | 41,565.00 | 5,014,751.00 | -981,142.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 879,791.00 | -953,264.00 | 1,667,623.00 | 9,475,194.00 | 7,778,044.00 | -17,983,314.00 | 29,959.00 | -663,861.00 | -655,893.00 | -997,417.00 | -91,334.00 | -236,112.00 | -1,633,799.00 | -1,011,518.00 | -2,644,363.00 | -218,554.00 | -8,871,671.00 | 7,157,963.00 | 19,650,790.00 | |
| EBITDA ratio | (0.14%) | (-0.10%) | (0.14%) | (0.24%) | (0.14%) | (-0.31%) | (0.01%) | (0.00%) | (0.00%) | (-2.65%) | (-0.84%) | (-0.07%) | (-0.45%) | (-0.19%) | (-1.08%) | (0.00%) | (0.00%) | (0.22%) | (0.38%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 260,567.00 | -2,504,978.00 | 1,310,620.00 | 7,310,125.00 | 3,952,804.00 | -42,468,144.00 | -29,791,438.00 | -661,783.00 | -632,611.00 | -1,039,802.00 | -108,580.00 | -2,022,834.00 | -3,058,290.00 | -1,742,748.00 | -5,046,512.00 | -468,264.00 | -8,982,674.00 | 5,014,751.00 | 15,140,288.00 | |
| Income Before Tax Ratio | (0.04%) | (-0.27%) | (0.11%) | (0.18%) | (0.07%) | (-0.74%) | (-6.87%) | (0.00%) | (0.00%) | (-2.77%) | (-0.99%) | (-0.60%) | (-0.84%) | (-0.32%) | (-2.06%) | (0.00%) | (0.00%) | (0.15%) | (0.29%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 260,567.00 | 13,625.00 | -676,120.00 | 1,604,782.00 | 1,008,477.00 | -7,273,185.00 | 305,546.00 | 0.00 | -32,330,163.00 | 138.00 | 594,679.00 | 119,874.00 | 43,792.00 | 223,668.00 | 561,355.00 | 616,176.00 | -992,716.00 | 1,520,759.00 | 968,826.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 134,051.00
+0% |
-2,518,603.00
-1,979% |
1,986,740.00
-179% |
5,705,343.00
+187% |
2,944,327.00
-48% |
-35,194,959.00
-1,295% |
-29,791,438.00
-15% |
-661,783.00
-98% |
31,697,552.00
-4,890% |
-1,039,802.00
-103% |
-108,580.00
-90% |
-2,297,791.00
+2,016% |
-3,102,082.00
+35% |
-1,742,748.00
-44% |
-5,046,512.00
+190% |
-821,478.00
-84% |
-8,625,371.00
+950% |
3,493,992.00
-141% |
14,171,462.00
+306% |
|
| Net Income Ratio | (0.02%) | (-0.28%) | (0.17%) | (0.14%) | (0.05%) | (-0.61%) | (-6.87%) | (0.00%) | (0.00%) | (-2.77%) | (-0.99%) | (-0.68%) | (-0.85%) | (-0.32%) | (-2.06%) | (0.00%) | (0.00%) | (0.11%) | (0.28%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 9.57 | -145.23 | 49.26 | 86.68 | 39.79 | -267.87 | -203.63 | -4.45 | 12.57 | -0.28 | -0.02 | -0.31 | -0.33 | -0.10 | -0.24 | -0.02 | 0.00 | 0.00 | 0.01 | |
| Diluted EPS | 9.57 | -145.23 | 45.04 | 83.84 | 38.37 | -267.87 | -203.63 | -4.45 | 12.51 | -0.28 | -0.02 | -0.31 | -0.33 | -0.10 | -0.24 | -0.02 | 0.00 | 0.00 | 0.01 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 13,925.00 | 17,342.00 | 40,328.00 | 65,434.00 | 73,518.00 | 131,387.00 | 146,301.00 | 148,765.00 | 2,521,809.00 | 3,729,032.00 | 5,003,987.00 | 7,513,538.00 | 9,478,828.00 | 17,259,392.00 | 20,510,826.00 | 50,297,874.00 | 1,816,919,199.00 | 2,125,440,894.00 | 2,136,390,481.00 | |
| Diluted Share Outstanding | 13,925.00 | 17,342.00 | 44,109.00 | 68,049.00 | 73,518.00 | 131,387.00 | 146,301.00 | 148,765.00 | 2,534,737.00 | 3,729,032.00 | 5,003,987.00 | 7,513,538.00 | 9,478,828.00 | 17,259,392.00 | 20,706,767.00 | 50,297,874.00 | 1,816,919,199.00 | 2,125,440,894.00 | 2,160,374,112.00 | |