Troy
TIGT.LTroy Income & Growth Trust Plc Price (TIGT.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
261,442,569
(21.1612)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Troy Income & Growth Trust PlcCurrency: GBp
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
6,321,000.00
+0% |
15,217,000.00
+141% |
16,946,000.00
+11% |
10,390,000.00
-39% |
-34,316,000.00
-430% |
-2,870,000.00
-92% |
7,417,000.00
-358% |
4,983,000.00
-33% |
10,843,000.00
+118% |
15,969,000.00
+47% |
14,449,000.00
-10% |
17,713,000.00
+23% |
27,124,000.00
+53% |
14,108,000.00
-48% |
9,097,000.00
-36% |
21,275,000.00
+134% |
-25,871,000.00
-222% |
24,717,000.00
-196% |
-20,554,000.00
-183% |
11,345,000.00
-155% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,583,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
6,321,000.00
+0% |
15,217,000.00
+141% |
16,946,000.00
+11% |
10,390,000.00
-39% |
-34,316,000.00
-430% |
-2,870,000.00
-92% |
7,417,000.00
-358% |
4,983,000.00
-33% |
10,843,000.00
+118% |
15,969,000.00
+47% |
14,449,000.00
-10% |
17,713,000.00
+23% |
27,124,000.00
+53% |
14,108,000.00
-48% |
9,097,000.00
-36% |
21,275,000.00
+134% |
-25,871,000.00
-222% |
24,717,000.00
-196% |
-20,554,000.00
-183% |
12,928,000.00
-163% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.14%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 559,000.00 | 436,000.00 | 591,000.00 | 3,201,000.00 | 4,746,000.00 | 5,394,000.00 | 508,000.00 | 639,000.00 | 199,000.00 | 209,000.00 | 212,000.00 | 282,000.00 | 277,000.00 | 280,000.00 | 288,000.00 | 305,000.00 | 359,000.00 | 396,000.00 | 686,000.00 | 426,000.00 | |
| Selling, General & Admin... | 559,000.00 | 436,000.00 | 591,000.00 | 3,201,000.00 | 4,746,000.00 | 5,394,000.00 | 508,000.00 | 639,000.00 | 199,000.00 | 209,000.00 | 212,000.00 | 282,000.00 | 277,000.00 | 280,000.00 | 288,000.00 | 305,000.00 | 359,000.00 | 396,000.00 | 686,000.00 | 426,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,816.00 | 52,516.00 | 161,141.00 | 171,860.00 | 206,297.00 | 236,558.00 | 228,485.00 | -11,220,000.00 | |
| Other Expenses | 38,000.00 | 2,131,000.00 | 1,790,000.00 | 677,000.00 | 373,000.00 | 174,000.00 | 167,000.00 | 169,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 597,000.00 | 2,567,000.00 | 2,381,000.00 | 3,878,000.00 | 5,119,000.00 | 5,568,000.00 | 675,000.00 | 808,000.00 | 199,000.00 | 209,000.00 | 212,000.00 | 282,000.00 | 277,000.00 | 280,000.00 | 288,000.00 | 305,000.00 | 359,000.00 | 396,000.00 | 686,000.00 | 11,345,000.00 | |
| Cost and Exponses | 597,000.00 | 2,567,000.00 | 2,381,000.00 | 3,878,000.00 | 5,119,000.00 | 5,568,000.00 | 675,000.00 | 808,000.00 | 199,000.00 | 209,000.00 | 212,000.00 | 282,000.00 | 277,000.00 | 280,000.00 | 288,000.00 | 305,000.00 | 359,000.00 | 396,000.00 | 686,000.00 | 1,691,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
5,762,000.00
+0% |
14,592,000.00
+153% |
16,021,000.00
+10% |
6,670,000.00
-58% |
-39,413,000.00
-691% |
-8,436,000.00
-79% |
6,758,000.00
-180% |
4,190,000.00
-38% |
10,659,000.00
+154% |
15,775,000.00
+48% |
14,252,000.00
-10% |
17,431,000.00
+22% |
26,847,000.00
+54% |
13,888,000.00
-48% |
8,859,000.00
-36% |
20,970,000.00
+137% |
-26,230,000.00
-225% |
24,321,000.00
-193% |
-21,186,000.00
-187% |
10,919,000.00
-152% |
|
| Operating Income Ratio | (0.91%) | (0.96%) | (0.95%) | (0.64%) | (1.15%) | (2.94%) | (0.91%) | (0.84%) | (0.98%) | (0.99%) | (0.99%) | (0.98%) | (0.99%) | (0.98%) | (0.97%) | (0.99%) | (1.01%) | (0.98%) | (1.03%) | (0.96%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 97,000.00 | 1,730,000.00 | 119,000.00 | 3,098,000.00 | 1,728,000.00 | 200,000.00 | 215,000.00 | 370,000.00 | 636,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 4,000.00 | 2,000.00 | 28,000.00 | 54,000.00 | 13,000.00 | |
| Interest Expenses | 38,000.00 | 1,942,000.00 | 1,456,000.00 | 158,000.00 | 22,000.00 | 2,000.00 | 16,000.00 | 15,000.00 | 15,000.00 | 15,000.00 | 15,000.00 | 0.00 | 0.00 | 60,000.00 | 50,000.00 | 73,000.00 | 50,000.00 | 28,000.00 | 54,000.00 | 318,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,000.00 | 0.00 | 0.00 | -23,000.00 | 28,000.00 | -14,500.00 | 11,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -40,000.00 | 0.00 | -2,000.00 | 0.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 5,762,000.00 | 14,592,000.00 | 16,021,000.00 | 6,670,000.00 | -39,413,000.00 | -8,436,000.00 | 6,758,000.00 | 4,190,000.00 | 10,659,000.00 | 15,775,000.00 | 14,252,000.00 | 17,431,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -284,000.00 | |
| EBITDA ratio | (0.91%) | (0.96%) | (0.95%) | (0.64%) | (1.15%) | (2.94%) | (0.91%) | (0.84%) | (0.98%) | (0.99%) | (0.99%) | (0.98%) | (0.99%) | (0.98%) | (0.97%) | (0.99%) | (1.01%) | (0.98%) | (1.03%) | (-0.03%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 5,724,000.00 | 12,650,000.00 | 14,565,000.00 | 6,512,000.00 | -39,435,000.00 | -8,438,000.00 | 6,742,000.00 | 4,175,000.00 | 10,644,000.00 | 15,760,000.00 | 14,237,000.00 | 17,431,000.00 | 26,847,000.00 | 13,828,000.00 | 8,809,000.00 | 20,970,000.00 | -26,230,000.00 | 24,321,000.00 | -21,240,000.00 | 10,919,000.00 | |
| Income Before Tax Ratio | (0.91%) | (0.83%) | (0.86%) | (0.63%) | (1.15%) | (2.94%) | (0.91%) | (0.84%) | (0.98%) | (0.99%) | (0.99%) | (0.98%) | (0.99%) | (0.98%) | (0.97%) | (0.99%) | (1.01%) | (0.98%) | (1.03%) | (0.96%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 169,000.00 | 326,000.00 | 428,000.00 | 410,000.00 | 799,000.00 | 591,000.00 | 30,000.00 | 35,000.00 | 55,000.00 | 95,000.00 | 86,000.00 | 79,000.00 | 101,000.00 | 116,000.00 | 127,000.00 | 149,000.00 | 53,000.00 | 114,000.00 | 109,000.00 | 126,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 5,555,000.00
+0% |
12,324,000.00
+122% |
14,137,000.00
+15% |
6,102,000.00
-57% |
-40,234,000.00
-759% |
-9,029,000.00
-78% |
6,712,000.00
-174% |
4,140,000.00
-38% |
10,589,000.00
+156% |
15,665,000.00
+48% |
14,151,000.00
-10% |
17,352,000.00
+23% |
26,746,000.00
+54% |
13,712,000.00
-49% |
8,682,000.00
-37% |
20,821,000.00
+140% |
-26,283,000.00
-226% |
24,207,000.00
-192% |
-21,349,000.00
-188% |
10,793,000.00
-151% |
|
| Net Income Ratio | (0.88%) | (0.81%) | (0.83%) | (0.59%) | (1.17%) | (3.15%) | (0.90%) | (0.83%) | (0.98%) | (0.98%) | (0.98%) | (0.98%) | (0.99%) | (0.97%) | (0.95%) | (0.98%) | (1.02%) | (0.98%) | (1.04%) | (0.95%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.12 | 0.16 | 0.15 | 0.05 | -0.33 | -0.07 | 0.06 | 0.04 | 0.07 | 0.07 | 0.06 | 0.07 | 0.10 | 0.05 | 0.03 | 0.07 | -0.08 | 0.07 | -0.06 | 0.04 | |
| Diluted EPS | 0.12 | 0.16 | 0.15 | 0.05 | -0.33 | -0.07 | 0.06 | 0.04 | 0.07 | 0.07 | 0.06 | 0.07 | 0.10 | 0.05 | 0.03 | 0.07 | -0.08 | 0.07 | -0.06 | 0.04 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 48,974,000.00 | 78,903,000.00 | 93,985,000.00 | 116,519,827.00 | 121,767,858.00 | 121,413,532.00 | 116,936,176.00 | 113,953,962.00 | 150,380,633.00 | 235,342,418.00 | 235,820,922.00 | 249,946,644.00 | 268,605,520.00 | 287,501,607.00 | 287,811,840.00 | 286,744,223.00 | 331,616,651.00 | 335,250,510.00 | 331,616,651.00 | 261,442,569.00 | |
| Diluted Share Outstanding | 48,974,000.00 | 78,903,000.00 | 93,985,000.00 | 116,519,827.00 | 121,767,858.00 | 121,413,532.00 | 116,936,176.00 | 113,953,962.00 | 150,380,633.00 | 235,342,418.00 | 235,820,922.00 | 249,946,644.00 | 268,605,520.00 | 287,501,607.00 | 287,811,840.00 | 286,744,223.00 | 331,616,651.00 | 335,250,510.00 | 331,616,651.00 | 261,442,569.00 | |