Technocraft
TIIL.NSTechnocraft Industries (India) Limited Price (TIIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,961,687
(4.5895)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Technocraft Industries (India) LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,117,410,000.00
+0% |
4,440,055,000.00
+8% |
4,842,162,000.00
+9% |
4,554,895,000.00
-6% |
5,607,329,000.00
+23% |
6,550,041,000.00
+17% |
8,087,652,000.00
+23% |
10,448,827,000.00
+29% |
10,288,306,000.00
-2% |
9,211,414,000.00
-10% |
9,358,656,000.00
+2% |
11,843,694,000.00
+27% |
13,134,594,000.00
+11% |
13,591,011,000.00
+3% |
12,945,437,000.00
-5% |
19,111,050,000.00
+48% |
19,845,319,000.00
+4% |
21,816,284,000.00
+10% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,879,998,000.00 | 3,245,751,000.00 | 3,435,882,000.00 | 3,169,027,000.00 | 4,402,362,000.00 | 4,037,512,000.00 | 4,581,831,000.00 | 6,209,644,000.00 | 5,700,149,000.00 | 4,390,268,000.00 | 4,229,206,000.00 | 6,229,070,000.00 | 6,664,336,000.00 | 6,554,766,000.00 | 6,047,486,000.00 | 8,956,804,000.00 | 7,945,740,000.00 | 10,221,568,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,237,412,000.00
+0% |
1,194,304,000.00
-3% |
1,406,280,000.00
+18% |
1,385,868,000.00
-1% |
1,204,967,000.00
-13% |
2,512,529,000.00
+109% |
3,505,821,000.00
+40% |
4,239,183,000.00
+21% |
4,588,157,000.00
+8% |
4,821,146,000.00
+5% |
5,129,450,000.00
+6% |
5,614,624,000.00
+9% |
6,470,258,000.00
+15% |
7,036,245,000.00
+9% |
6,897,951,000.00
-2% |
10,154,246,000.00
+47% |
11,899,579,000.00
+17% |
11,594,716,000.00
-3% |
|
| Gross Profit Ratio | (0.30%) | (0.27%) | (0.29%) | (0.30%) | (0.21%) | (0.38%) | (0.43%) | (0.41%) | (0.45%) | (0.52%) | (0.55%) | (0.47%) | (0.49%) | (0.52%) | (0.53%) | (0.53%) | (0.60%) | (0.53%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 660,000.00 | 50,987,000.00 | 33,613,000.00 | 23,244,000.00 | 47,574,000.00 | 27,069,000.00 | 62,147,000.00 | 65,635,999.00 | 127,360,000.00 | 22,691,000.00 | 31,732,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 529,623,000.00 | 64,997,000.00 | 916,994,000.00 | 1,267,782,000.00 | 135,611,000.00 | 132,812,000.00 | 203,830,000.00 | 260,118,000.00 | 205,694,000.00 | 237,519,000.00 | 329,533,000.00 | 2,838,276,000.00 | |
| Selling, General & Admin... | 461,806,000.00 | 495,595,000.00 | 574,531,000.00 | 421,463,000.00 | 539,913,000.00 | 1,519,734,000.00 | 529,623,000.00 | 1,567,970,000.00 | 916,994,000.00 | 1,520,013,000.00 | 319,864,000.00 | 578,897,000.00 | 692,291,000.00 | 860,298,000.00 | 769,806,000.00 | 1,583,035,000.00 | 1,860,652,000.00 | 2,886,455,000.00 | |
| Selling & Marketing Exp... | 461,806,000.00 | 495,595,000.00 | 574,531,000.00 | 421,463,000.00 | 539,913,000.00 | 1,519,734,000.00 | 347,706,000.00 | 437,220,000.00 | 16,822,000.00 | 252,231,000.00 | 184,253,000.00 | 446,085,000.00 | 488,461,000.00 | 600,180,000.00 | 564,112,000.00 | 1,345,516,000.00 | 1,531,119,000.00 | 48,179,000.00 | |
| Depreciation and Amortiz... | 120,089,000.00 | 222,029,000.00 | 258,866,000.00 | 239,909,000.00 | 381,185,000.00 | 327,168,000.00 | 308,860,000.00 | 270,866,000.00 | 318,816,000.00 | 260,269,000.00 | 232,355,000.00 | 282,567,000.00 | 364,373,000.00 | 523,807,000.00 | 675,079,000.00 | 629,136,000.00 | 640,154,000.00 | 676,885,000.00 | |
| Other Expenses | 182,038,000.00 | 142,545,000.00 | 147,040,000.00 | 69,703,000.00 | 96,209,000.00 | 606,438,000.00 | 163,442,000.00 | 87,442,000.00 | 75,523,000.00 | 76,953,000.00 | 125,030,000.00 | 94,371,000.00 | 134,814,000.00 | 90,994,000.00 | 126,683,000.00 | 130,465,000.00 | 503,681,000.00 | 0.00 | |
| Total Operating Expenses | 643,844,000.00 | 638,140,000.00 | 1,025,985,000.00 | 769,824,000.00 | 636,122,000.00 | 2,126,172,000.00 | 2,590,423,000.00 | 3,159,167,000.00 | 3,559,880,000.00 | 3,577,379,000.00 | 3,871,521,000.00 | 4,146,768,000.00 | 4,859,659,000.00 | 5,424,526,000.00 | 5,375,596,000.00 | 6,777,138,000.00 | 8,506,185,000.00 | 3,079,174,000.00 | |
| Cost and Exponses | 3,523,842,000.00 | 3,883,891,000.00 | 4,461,867,000.00 | 3,938,851,000.00 | 5,038,484,000.00 | 6,163,684,000.00 | 7,172,254,000.00 | 9,368,811,000.00 | 9,260,029,000.00 | 7,967,647,000.00 | 8,100,727,000.00 | 10,375,838,000.00 | 11,523,995,000.00 | 11,979,292,000.00 | 11,423,082,000.00 | 15,733,942,000.00 | 16,451,925,000.00 | 13,300,742,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
593,568,000.00
+0% |
556,164,000.00
-6% |
380,295,000.00
-32% |
616,044,000.00
+62% |
568,845,000.00
-8% |
386,357,000.00
-32% |
940,156,000.00
+143% |
1,254,363,000.00
+33% |
1,058,341,000.00
-16% |
1,272,864,000.00
+20% |
1,375,231,000.00
+8% |
1,467,856,000.00
+7% |
1,610,599,000.00
+10% |
1,596,516,000.00
-1% |
1,546,725,000.00
-3% |
3,345,682,000.00
+116% |
3,447,798,000.00
+3% |
8,515,542,000.00
+147% |
|
| Operating Income Ratio | (0.14%) | (0.13%) | (0.08%) | (0.14%) | (0.10%) | (0.06%) | (0.12%) | (0.12%) | (0.10%) | (0.14%) | (0.15%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.18%) | (0.17%) | (0.39%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57,691,000.00 | 29,379,000.00 | 37,633,000.00 | 48,114,000.00 | 56,246,000.00 | 25,734,000.00 | 41,038,000.00 | 25,083,000.00 | 29,003,000.00 | 39,897,000.00 | 21,029,000.00 | 33,600,000.00 | 70,022,000.00 | |
| Interest Expenses | 72,730,000.00 | 96,581,000.00 | 147,040,000.00 | 69,703,000.00 | 86,702,000.00 | 114,172,000.00 | 81,409,000.00 | 46,239,000.00 | 59,879,000.00 | 78,700,000.00 | 158,030,000.00 | 187,737,000.00 | 294,032,000.00 | 335,462,000.00 | 263,098,000.00 | 175,540,000.00 | 279,322,000.00 | 396,683,000.00 | |
| Total Other Income/Exp... | -84,769,000.00 | -97,045,000.00 | -146,104,000.00 | -67,752,000.00 | -661,000.00 | -113,839,000.00 | 100,374,000.00 | -49,229,000.00 | -2,403,198,000.00 | 38,826,000.00 | 67,428,000.00 | 231,080,000.00 | 30,464,000.00 | -9,276,000.00 | 353,671,000.00 | -5,102,719,001.00 | -5,839,011,000.00 | -4,794,073,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 701,618,000.00 | 777,729,000.00 | 639,162,000.00 | 857,904,000.00 | 499,038,000.00 | 670,771,000.00 | 1,444,904,000.00 | 1,390,831,000.00 | 1,458,988,000.00 | 1,807,427,000.00 | 1,861,317,000.00 | 2,232,692,000.00 | 2,344,592,000.00 | 2,459,155,000.00 | 2,837,471,000.00 | 4,442,582,000.00 | 4,537,229,000.00 | 4,783,791,000.00 | |
| EBITDA ratio | (0.17%) | (0.18%) | (0.13%) | (0.19%) | (0.17%) | (0.11%) | (0.15%) | (0.12%) | (0.14%) | (0.18%) | (0.17%) | (0.17%) | (0.16%) | (0.18%) | (0.18%) | (0.22%) | (0.23%) | (0.22%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 508,799,000.00 | 459,119,000.00 | 234,191,000.00 | 548,292,000.00 | 481,481,000.00 | 272,185,000.00 | 1,069,704,000.00 | 1,302,574,000.00 | 1,088,521,000.00 | 1,311,747,000.00 | 1,442,659,000.00 | 1,698,936,000.00 | 1,641,063,000.00 | 1,611,762,000.00 | 1,874,338,000.00 | 3,600,735,000.00 | 3,617,751,000.00 | 3,721,469,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.10%) | (0.05%) | (0.12%) | (0.09%) | (0.04%) | (0.13%) | (0.12%) | (0.11%) | (0.14%) | (0.15%) | (0.14%) | (0.12%) | (0.12%) | (0.14%) | (0.19%) | (0.18%) | (0.17%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 173,894,000.00 | 106,497,000.00 | 87,599,000.00 | 149,424,000.00 | 158,788,000.00 | 119,503,000.00 | 327,162,000.00 | 406,207,000.00 | 336,479,000.00 | 414,650,000.00 | 427,874,000.00 | 499,154,000.00 | 450,703,000.00 | 349,659,000.00 | 406,056,000.00 | 855,048,000.00 | 872,324,000.00 | 923,951,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 331,079,000.00
+0% |
340,648,000.00
+3% |
127,691,000.00
-63% |
378,521,000.00
+196% |
302,258,000.00
-20% |
152,682,000.00
-49% |
742,542,000.00
+386% |
896,367,000.00
+21% |
752,042,000.00
-16% |
897,097,000.00
+19% |
1,029,445,000.00
+15% |
1,194,617,000.00
+16% |
1,167,570,000.00
-2% |
1,227,611,000.00
+5% |
1,301,156,000.00
+6% |
2,673,990,000.00
+106% |
2,670,966,000.00
0% |
2,642,047,000.00
-1% |
|
| Net Income Ratio | (0.08%) | (0.08%) | (0.03%) | (0.08%) | (0.05%) | (0.02%) | (0.09%) | (0.09%) | (0.07%) | (0.10%) | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.10%) | (0.14%) | (0.13%) | (0.12%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 13.54 | 10.81 | 4.05 | 12.01 | 10.58 | 4.84 | 23.55 | 28.43 | 23.85 | 32.37 | 39.14 | 45.69 | 47.73 | 50.19 | 53.19 | 109.31 | 110.98 | 115.06 | |
| Diluted EPS | 13.54 | 10.81 | 4.05 | 12.01 | 10.58 | 4.84 | 23.55 | 28.43 | 23.85 | 32.37 | 39.14 | 45.69 | 47.73 | 50.19 | 53.19 | 109.31 | 110.98 | 115.06 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24,451,920.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,461,687.00 | 24,461,687.00 | 24,461,687.00 | 24,461,687.00 | 24,066,216.00 | 22,962,341.00 | |
| Diluted Share Outstanding | 24,451,920.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,462,213.00 | 24,461,687.00 | 24,461,687.00 | 24,461,687.00 | 24,461,687.00 | 24,066,216.00 | 22,961,687.00 | |